WEBSITE BSE:532991 NSE: MVL LIMITED Inc. Year: 2006 Industry: Construction - Real Estate My Bucket: Add Stock
Last updated: 00:00
No Notes Added Yet
MVL Ltd is an Indian publicly listed real estate development and construction company incorporated in 2006 and headquartered in New Delhi, India. It operates primarily in the real estate and infrastructure sector, focusing on residential, township, commercial, retail and hospitality projects across northern India, particularly in the Delhi‑NCR region and neighbouring states. The company’s portfolio includes a mix of group housing complexes, plotted developments, business centres, IT parks and hospitality properties, with notable projects su...Read More
MVL Ltd is an Indian publicly listed real estate development and construction company incorporated in 2006 and headquartered in New Delhi, India. It operates primarily in the real estate and infrastructure sector, focusing on residential, township, commercial, retail and hospitality projects across northern India, particularly in the Delhi‑NCR region and neighbouring states. The company’s portfolio includes a mix of group housing complexes, plotted developments, business centres, IT parks and hospitality properties, with notable projects such as MVL Coral, MVL IndiHomes, India Business Centre, MVL Riversity and MVL Ozio, targeting a range of homebuyers, investors and commercial tenants. MVL emerged as the realty arm of Media Video Ltd through corporate restructuring to focus exclusively on property development, leveraging consolidated land banks, in‑house project execution teams and planning expertise to deliver built environments aimed at diverse market segments including affordable, mid‑income and commercial spaces. Listed on both the National Stock Exchange (NSE: MVL) and the Bombay Stock Exchange (BSE: 532991), the company has pursued growth through land acquisition and phased project launches while managing regulatory and market challenges typical of the Indian real estate sector. Its leadership includes Managing Director Prem Adip Rishi alongside a board of directors guiding corporate strategy, development execution and stakeholder engagement. Over time, MVL has sought to expand its presence geographically and across verticals within real estate, although it has also faced regulatory scrutiny over investment schemes in the past. Today, it continues to operate as a small/mid‑cap real estate developer with a focus on long‑term value creation through property assets and development initiatives. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹12 Cr.
Stock P/E -11.6
P/B -
Current Price ₹0.2
Book Value ₹ 0
Face Value 1
52W High ₹0
Dividend Yield 0%
52W Low ₹ 0
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 3 | 0 |
| Other Income | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 2 | 1 | 0 | 0 | -1 | 0 | 0 | 0 | 3 | 0 |
| Total Expenditure | 2 | 2 | 2 | 2 | 18 | 1 | 1 | 1 | 1 | 0 |
| Operating Profit | -1 | -1 | -1 | -2 | -19 | -1 | -1 | -1 | 2 | -0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -1 | -1 | -1 | -2 | -19 | -1 | -1 | -1 | 2 | -0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -1 | -1 | -1 | -2 | -19 | -1 | -1 | -1 | 2 | -0 |
| Adjustments | 0 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -1 | -1 | -1 | -2 | 3 | -1 | -1 | -1 | 2 | -0 |
| Adjusted Earnings Per Share | -0 | -0 | -0 | -0 | -0.3 | -0 | -0 | -0 | 0 | -0 |
| #(Fig in Cr.) | Dec 2010 | Dec 2011 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 194 | 166 | 82 | 70 | 39 | 13 | 5 | 0 | 3 |
| Other Income | 0 | 0 | 3 | 2 | 3 | 4 | 5 | 0 | 0 |
| Total Income | 194 | 166 | 85 | 72 | 42 | 17 | 10 | 0 | 3 |
| Total Expenditure | 159 | 136 | 79 | 57 | 28 | 20 | 11 | 23 | 3 |
| Operating Profit | 35 | 30 | 7 | 15 | 14 | -4 | -1 | -23 | 0 |
| Interest | 6 | 9 | 5 | 14 | 13 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 0 |
| Profit Before Tax | 28 | 21 | 1 | 1 | 1 | -4 | -2 | -2 | 0 |
| Provision for Tax | 9 | 7 | -9 | -8 | 0 | -0 | 0 | -1 | 0 |
| Profit After Tax | 19 | 14 | 10 | 8 | 1 | -4 | -2 | -1 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
| Profit After Adjustments | 19 | 14 | 10 | 8 | 1 | -4 | -2 | -1 | 0 |
| Adjusted Earnings Per Share | 0.4 | 0.2 | 0.2 | 0.1 | 0 | -0.1 | -0 | -0 | 0 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -100% | -100% | -100% | 0% |
| Operating Profit CAGR | 0% | NAN% | NAN% | 0% |
| PAT CAGR | 0% | NAN% | NAN% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 0% | 0% | 0% | -5% |
| ROE Average | -1% | -1% | 0% | 4% |
| ROCE Average | -0% | -1% | 1% | 4% |
| #(Fig in Cr.) | Dec 2010 | Dec 2011 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 137 | 152 | 161 | 170 | 170 | 166 | 164 | 163 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 119 | 138 | 125 | 156 | 47 | 0 | 0 | 25 |
| Other Non-Current Liabilities | 0 | 49 | 9 | 31 | 41 | 94 | 95 | 93 |
| Total Current Liabilities | 280 | 298 | 93 | 91 | 237 | 283 | 283 | 220 |
| Total Liabilities | 536 | 638 | 389 | 447 | 495 | 542 | 542 | 501 |
| Fixed Assets | 8 | 8 | 8 | 10 | 9 | 8 | 2 | 2 |
| Other Non-Current Assets | 4 | 30 | 29 | 101 | 106 | 71 | 306 | 270 |
| Total Current Assets | 524 | 600 | 352 | 336 | 380 | 464 | 234 | 229 |
| Total Assets | 536 | 638 | 389 | 447 | 495 | 542 | 542 | 501 |
| #(Fig in Cr.) | Dec 2010 | Dec 2011 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 3 | 2 | 2 | 7 | 1 | 1 | 1 | 1 |
| Cash Flow from Operating Activities | -24 | -32 | 22 | -48 | -16 | -3 | -10 | -0 |
| Cash Flow from Investing Activities | -4 | -14 | 3 | 9 | 2 | 4 | 10 | 0 |
| Cash Flow from Financing Activities | 28 | 46 | -19 | 34 | 13 | -0 | 0 | -1 |
| Net Cash Inflow / Outflow | -0 | -1 | 6 | -6 | -1 | 0 | 0 | -0 |
| Closing Cash & Cash Equivalent | 2 | 2 | 7 | 1 | 1 | 1 | 1 | 1 |
| # | Dec 2010 | Dec 2011 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 |
|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.35 | 0.24 | 0.16 | 0.14 | 0.01 | -0.07 | -0.03 | -0.02 |
| CEPS(Rs) | 0.36 | 0.25 | 0.17 | 0.15 | 0.02 | -0.06 | -0.02 | -0.01 |
| DPS(Rs) | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 2.56 | 2.52 | 2.68 | 2.82 | 2.83 | 2.76 | 2.72 | 2.7 |
| Core EBITDA Margin(%) | 17.93 | 18.01 | 4.77 | 19.58 | 29 | -54.99 | -133.68 | 0 |
| EBIT Margin(%) | 17.82 | 18.04 | 7.75 | 21.32 | 33.87 | -33.18 | -38.01 | -1642.99 |
| Pre Tax Margin(%) | 14.69 | 12.79 | 1.24 | 0.73 | 1.76 | -33.58 | -40.01 | -1670.18 |
| PAT Margin (%) | 9.79 | 8.69 | 11.75 | 11.67 | 1.37 | -32.74 | -40.01 | -1103.83 |
| Cash Profit Margin (%) | 9.96 | 8.9 | 12.35 | 12.4 | 3.14 | -27.53 | -30.2 | -519.09 |
| ROA(%) | 4.28 | 2.45 | 1.89 | 1.96 | 0.11 | -0.82 | -0.36 | -0.2 |
| ROE(%) | 15.35 | 9.99 | 6.19 | 4.96 | 0.32 | -2.54 | -1.18 | -0.63 |
| ROCE(%) | 14.94 | 10.42 | 1.93 | 4.02 | 3.2 | -1.02 | -0.44 | -0.38 |
| Receivable days | 473.77 | 819.21 | 1526.9 | 1198.42 | 2182.89 | 7399.42 | 0 | 0 |
| Inventory Days | 206.96 | 291.18 | 516.33 | 508.93 | 944.51 | 3473.48 | 0 | 0 |
| Payable days | 381.49 | 571.98 | 532.7 | 59.73 | 282.89 | 485.21 | 796.26 | 65.86 |
| PER(x) | 74.45 | 79.51 | 11.98 | 7.4 | 46.07 | 0 | 0 | 0 |
| Price/Book(x) | 10.32 | 7.55 | 0.72 | 0.36 | 0.15 | 0.13 | 0.19 | 0.16 |
| Dividend Yield(%) | 0.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 7.87 | 7.88 | 3.48 | 4.05 | 7.02 | 20.82 | 58.92 | 2710.41 |
| EV/Core EBITDA(x) | 43.72 | 43.18 | 41.7 | 18.38 | 19.7 | -74.45 | -208.94 | -11.03 |
| Net Sales Growth(%) | 8.72 | -14.36 | -50.27 | -14.77 | -44.36 | -66.73 | -62.64 | -98.07 |
| EBIT Growth(%) | 19.87 | -13.3 | -78.65 | 134.56 | -11.6 | -132.59 | 57.2 | 16.71 |
| PAT Growth(%) | -7.27 | -23.97 | -32.76 | -15.31 | -93.48 | -896.43 | 54.36 | 46.83 |
| EPS Growth(%) | -7.27 | -32.43 | -32.76 | -15.33 | -93.48 | -895.51 | 52.12 | 49.26 |
| Debt/Equity(x) | 0.87 | 1.1 | 1.13 | 1.36 | 1.51 | 1.55 | 1.57 | 1.4 |
| Current Ratio(x) | 1.87 | 2.01 | 3.77 | 3.71 | 1.6 | 1.64 | 0.83 | 1.04 |
| Quick Ratio(x) | 1.42 | 1.55 | 2.74 | 2.61 | 1.17 | 1.13 | 0.12 | 0.13 |
| Interest Cover(x) | 5.69 | 3.44 | 1.19 | 1.04 | 1.05 | -83.14 | -19.04 | -60.42 |
| Total Debt/Mcap(x) | 0.08 | 0.15 | 1.58 | 3.81 | 10.42 | 11.84 | 8.2 | 8.62 |
| # | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 55.59 | 55.59 | 55.59 | 55.59 | 55.59 | 55.59 | 55.59 | 55.59 | 55.59 | 55.59 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 4.86 | 4.86 | 4.83 | 4.83 | 4.83 | 5.01 | 5.01 | 5.01 | 5.11 | 5.11 |
| Public | 39.56 | 39.56 | 39.59 | 39.59 | 39.59 | 39.41 | 39.41 | 39.41 | 39.31 | 39.31 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2016 | Mar 2017 | Jun 2017 | Sep 2017 | Dec 2017 | Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 33.42 | 33.42 | 33.42 | 33.42 | 33.42 | 33.42 | 33.42 | 33.42 | 33.42 | 33.42 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 2.92 | 2.92 | 2.9 | 2.9 | 2.9 | 3.01 | 3.01 | 3.01 | 3.07 | 3.07 |
| Public | 23.78 | 23.78 | 23.8 | 23.8 | 23.8 | 23.69 | 23.69 | 23.69 | 23.63 | 23.63 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 60.12 | 60.12 | 60.12 | 60.12 | 60.12 | 60.12 | 60.12 | 60.12 | 60.12 | 60.12 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
