Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹195 Cr.
Stock P/E
-3.6
P/B
—
Current Price
₹5.6
Book Value
₹ 0
Face Value
2
52W High
₹9
52W Low
₹ 4.4
Dividend Yield
0%

Music Broadcast Overview

Business

Music Broadcast Ltd. operates private FM radio stations across India under the brand name "Radio City." Its core business model revolves around broadcasting radio content, including music, news, and entertainment, and monetizing this through the sale of advertising slots. The company generates revenue by selling commercial airtime to advertisers seeking to reach its diverse listener base across various cities. It also has ancillary revenue streams from events and digital initiatives, though traditional radio advertising remains the primary income source.

Revenue Mix

The company primarily operates in a single dominant segment: FM Radio Broadcasting. The vast majority of its revenue is derived from advertising sales on its radio channels. While there may be minor contributions from events, digital content, and other promotional activities, these typically form a small percentage of the overall revenue mix, with advertising from radio broadcasting being the overwhelming contributor.

Industry

The Indian FM radio industry is characterized by significant regulatory control (frequency allocation, licensing) and competition among a few large private players. Music Broadcast Ltd., through its "Radio City" brand, is one of the oldest and most established private FM broadcasters in India, with a presence in major metro and Tier-II/III cities. It competes with other prominent national players such as Entertainment Network India Ltd. (Radio Mirchi), Digital Radio Broadcasting Ltd. (Red FM), and Reliance Broadcast Network Ltd. (Big FM). The industry's growth is largely tied to the overall advertising expenditure in the country.

MOAT

Music Broadcast Ltd. benefits from several competitive advantages:

Brand Recognition: "Radio City" is a well-established and recognized brand in the Indian radio landscape, fostering listener loyalty.

Scale and Reach: Extensive presence across multiple cities provides a wide audience reach for advertisers.

Established Relationships: Long-standing relationships with advertisers and media agencies offer a steady revenue pipeline.

Regulatory Barriers: The limited availability and high cost of FM radio licenses create significant barriers to entry for new competitors.

Growth Drivers

Advertising Market Recovery: An upturn in the Indian economy and corporate advertising budgets could directly boost revenue.

Increased Regional Ad Spend: Growth in local and regional businesses can drive demand for localized advertising on radio.

Digital Integration: Expansion into digital audio platforms (podcasts, web radio, smart speaker integration) can diversify listener engagement and ad inventory.

New Licenses/Acquisitions: Potential for expansion into new geographical markets if further license auctions or acquisition opportunities arise.

Content Innovation: Developing engaging and unique content can attract new listeners and retain existing ones.

Risks

Economic Downturn: A slowdown in economic activity can lead to a reduction in advertising expenditure, directly impacting revenues.

Digital Competition: Increasing competition from digital audio platforms (music streaming services, podcasts, social media) for listener attention and advertising budgets.

Regulatory Changes: Adverse changes in license fees, music royalty rates, or content regulations could impact profitability.

Technological Shifts: Evolution in audio consumption devices (e.g., smart speakers, connected cars) requires continuous adaptation and investment.

High Operating Leverage: A significant portion of costs (license fees, salaries) are fixed, making the company susceptible to revenue fluctuations.

Management & Ownership

Music Broadcast Ltd. is promoted by Jagran Prakashan Ltd. (JPL), a leading Indian media and communications conglomerate known for publishing the Hindi daily "Dainik Jagran." This parentage provides strong backing, strategic guidance, and extensive experience in the media industry. The management team typically comprises professionals with substantial experience in broadcasting and media operations, leveraging JPL's broader media expertise. Jagran Prakashan Ltd. holds a significant controlling stake in Music Broadcast Ltd.

Outlook

Music Broadcast Ltd. operates a mature business with a strong brand presence and established market share in the Indian FM radio sector. The company benefits from regulatory barriers to entry and an experienced promoter group. The outlook for the company is balanced; while it faces headwinds from evolving media consumption habits and intense competition from digital platforms for advertising spends, its established brand, wide reach, and strong advertiser relationships provide a stable base. Growth will largely depend on overall economic recovery driving ad expenditure and the company's ability to innovate and successfully integrate digital strategies to complement its traditional radio business. The sector is unlikely to witness explosive growth but offers stable cash flows to resilient players.

Music Broadcast Share Price

Live · BSE / NSE · Inception: 1999
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Music Broadcast Quarterly Results

#(Fig in Cr.) Jun 2022 Jun 2023
Net Sales 44 53
Other Income 4 6
Total Income 49 59
Total Expenditure 40 46
Operating Profit 9 13
Interest 1 2
Depreciation 8 8
Exceptional Income / Expenses 0 0
Profit Before Tax 0 2
Provision for Tax 0 1
Profit After Tax 0 1
Adjustments 0 0
Profit After Adjustments 0 1
Adjusted Earnings Per Share 0 0

Music Broadcast Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 TTM
Net Sales 154 201 97
Other Income 4 7 10
Total Income 158 208 108
Total Expenditure 112 139 86
Operating Profit 46 69 22
Interest 6 6 3
Depreciation 15 16 16
Exceptional Income / Expenses 0 0 0
Profit Before Tax 25 47 2
Provision for Tax 0 0 1
Profit After Tax 25 47 1
Adjustments 0 0 0
Profit After Adjustments 25 47 1
Adjusted Earnings Per Share 0 0 0

Music Broadcast Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015
Shareholder's Funds 10 57
Minority's Interest 0 0
Borrowings 103 285
Other Non-Current Liabilities 1 2
Total Current Liabilities 52 49
Total Liabilities 167 393
Fixed Assets 32 19
Other Non-Current Assets 28 32
Total Current Assets 107 342
Total Assets 167 393

Music Broadcast Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015
Opening Cash & Cash Equivalents 13 19
Cash Flow from Operating Activities 45 61
Cash Flow from Investing Activities -13 205
Cash Flow from Financing Activities -26 -242
Net Cash Inflow / Outflow 6 24
Closing Cash & Cash Equivalent 19 43

Music Broadcast Ratios

# Mar 2014 Mar 2015
Earnings Per Share (Rs) 0 0
CEPS(Rs) 1.65 2.58
DPS(Rs) 0 0
Book NAV/Share(Rs) 0 0
Core EBITDA Margin(%) 27.46 30.95
EBIT Margin(%) 19.73 26.46
Pre Tax Margin(%) 16.06 23.36
PAT Margin (%) 16.06 23.36
Cash Profit Margin (%) 26.1 31.18
ROA(%) 14.86 16.76
ROE(%) 239.33 139.01
ROCE(%) 21.95 21.74
Receivable days 139.07 118.94
Inventory Days 0 0
Payable days 48.07 48.08
PER(x) 0 0
Price/Book(x) 0 0
Dividend Yield(%) 0 0
EV/Net Sales(x) 0.86 1.38
EV/Core EBITDA(x) 2.9 4.03
Net Sales Growth(%) 0 30.27
EBIT Growth(%) 0 74.72
PAT Growth(%) 0 89.56
EPS Growth(%) 0 0
Debt/Equity(x) 12.39 5.13
Current Ratio(x) 2.06 6.96
Quick Ratio(x) 2.06 6.96
Interest Cover(x) 5.38 8.56
Total Debt/Mcap(x) 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +31% — — —
Operating Profit CAGR +50% — — —
PAT CAGR +88% — — —
Share Price CAGR -30% -28% -26% —
ROE Average +139% +189% +189% +189%
ROCE Average +22% +22% +22% +22%

Music Broadcast Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 74.05 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 25.95 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 74.0574.0574.0574.0574.0574.0574.0574.0574.0574.05
FII 0.030.030.020.01000000
DII 0000000000
Public 25.9225.9225.9325.9425.9425.9525.9525.9525.9525.95
Others 0000000000
Total 100100100100100100100100100100

Music Broadcast Peer Comparison

TV Broadcasting & Software Production Edit Columns

Music Broadcast Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Music Broadcast Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 189%
  • Company is almost debt free.

Cons

  • Debtor days have increased from 48.07 to 48.08days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp