WEBSITE BSE:531821 NSE : MUNOTH FIN. 18 May, 12:50
Market Cap ₹36 Cr.
Stock P/E 84.9
P/B 5
Current Price ₹71
Book Value ₹ 14.1
Face Value 10
52W High ₹97.3
Dividend Yield 0%
52W Low ₹ 54.6
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 1 | -0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 1 | -0 |
Provision for Tax | -0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 1 | -0 |
Adjustments | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 1 | -0 |
Adjusted Earnings Per Share | 0.2 | 0 | -0.1 | -0.3 | -0 | -0.1 | -0 | 0.3 | 1.2 | -0.6 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Total Income | 1 | 1 | 2 | 1 | 1 | 2 | 0 | 0 | 1 | 1 | 1 | 1 |
Total Expenditure | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Operating Profit | 0 | 0 | 0 | -0 | 0 | 0 | -1 | -0 | -0 | -0 | -0 | 1 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | -0 | -0 | 0 | -1 | -0 | -0 | -0 | -0 | 1 |
Provision for Tax | -0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | -0 | -0 | -0 | 0 | -1 | -0 | -0 | -0 | -0 | 1 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | -0 | -0 | -0 | -0 | 0 | -1 | -0 | -0 | -0 | -0 | 1 |
Adjusted Earnings Per Share | -0.4 | -0.3 | -0.1 | -0.4 | -0 | 0.4 | -1.3 | -0.9 | -0.2 | -0.1 | -0.5 | 0.9 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | -100% | 0% | -100% | -100% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | -27% | 60% | 50% | 20% |
ROE Average | -3% | -2% | -5% | -2% |
ROCE Average | -3% | -2% | -4% | -1% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 11 | 11 | 11 | 11 | 8 | 10 | 10 | 10 | 10 | 10 | 10 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 2 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 2 | 2 | 1 |
Total Liabilities | 13 | 14 | 13 | 13 | 10 | 12 | 11 | 11 | 13 | 12 | 12 |
Fixed Assets | 4 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
Other Non-Current Assets | 7 | 7 | 6 | 6 | 4 | 6 | 6 | 6 | 6 | 7 | 7 |
Total Current Assets | 2 | 2 | 3 | 2 | 2 | 2 | 1 | 1 | 2 | 1 | 1 |
Total Assets | 13 | 14 | 13 | 13 | 10 | 12 | 11 | 11 | 13 | 12 | 12 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
Cash Flow from Operating Activities | 0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | 1 | -1 | -0 |
Cash Flow from Investing Activities | 0 | -0 | 1 | -1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Cash Flow from Financing Activities | -0 | -0 | -0 | -0 | 0 | -0 | -1 | 0 | 0 | 0 | 0 |
Net Cash Inflow / Outflow | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 1 | -1 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | -0.37 | -0.27 | -0.13 | -0.37 | -0.02 | 0.4 | -1.34 | -0.92 | -0.2 | -0.09 | -0.45 |
CEPS(Rs) | -0.24 | -0.1 | 0.16 | -0.14 | 0.12 | 0.49 | -1.29 | -0.83 | -0.13 | -0.05 | -0.4 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 14.76 | 14.48 | 14.23 | 13.86 | 7.97 | 12.49 | 13.05 | 12.95 | 12.9 | 13.19 | 13.3 |
Core EBITDA Margin(%) | 3.26 | 5.93 | 14.5 | -14.33 | -6.27 | 11.84 | -192.58 | -106.94 | -13.77 | -28.73 | -60.57 |
EBIT Margin(%) | 11.85 | 14.43 | 9.94 | -16.93 | 0.76 | 14.19 | -188.79 | -108.4 | -17.09 | -7.73 | -50.7 |
Pre Tax Margin(%) | -22.56 | -12.78 | -6.43 | -22.45 | -1.87 | 13.02 | -190.62 | -109.84 | -18.14 | -8.79 | -52.02 |
PAT Margin (%) | -22.07 | -13.51 | -4.62 | -21.38 | -0.84 | 13.96 | -193.94 | -111.58 | -19.03 | -8.98 | -52.6 |
Cash Profit Margin (%) | -14.43 | -5.17 | 5.83 | -7.99 | 6.51 | 17.05 | -186.11 | -100.21 | -12.61 | -4.74 | -47.08 |
ROA(%) | -1.66 | -1.05 | -0.5 | -1.45 | -0.07 | 1.93 | -6.2 | -4.44 | -0.88 | -0.4 | -1.96 |
ROE(%) | -2.48 | -1.87 | -0.91 | -2.62 | -0.14 | 3.9 | -10.53 | -7.11 | -1.54 | -0.72 | -3.4 |
ROCE(%) | 1.19 | 1.6 | 1.55 | -1.67 | 0.1 | 3.15 | -9.37 | -6.84 | -1.35 | -0.6 | -3.12 |
Receivable days | 142.38 | 92.41 | 73.16 | 81.38 | 86.43 | 144.03 | 669.27 | 285.74 | 160.91 | 130.7 | 131.08 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Price/Book(x) | 0.76 | 0.72 | 0 | 0 | 0 | 0 | 0.71 | 0 | 1.5 | 0 | 6.54 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 7.63 | 6.1 | 3.85 | 6.28 | 5.62 | 4.15 | 12.41 | 11.87 | 16.42 | 9 | 101.54 |
EV/Core EBITDA(x) | 39.11 | 26.79 | 18.89 | -177.29 | 69.16 | 24 | -6.86 | -12.23 | -153.71 | -256.82 | -224.77 |
Net Sales Growth(%) | 80.08 | 20.61 | 39.26 | -39.09 | 9.19 | 52.1 | -75.73 | 19.43 | 26.27 | 0.73 | -18.72 |
EBIT Growth(%) | 127.53 | 46.88 | -4.06 | -203.76 | 104.93 | 2722.13 | -422.91 | 31.43 | 80.09 | 54.42 | -432.83 |
PAT Growth(%) | 67.84 | 26.16 | 52.43 | -182.15 | 95.71 | 2626.66 | -437.09 | 31.29 | 78.47 | 52.48 | -376.39 |
EPS Growth(%) | 67.84 | 26.16 | 52.41 | -182.06 | 95.7 | 2624.24 | -437.09 | 31.29 | 78.47 | 52.49 | -376.51 |
Debt/Equity(x) | 0.23 | 0.26 | 0.25 | 0.22 | 0.37 | 0.19 | 0 | 0.02 | 0.03 | 0.04 | 0.06 |
Current Ratio(x) | 0.83 | 0.82 | 1.21 | 1.05 | 1.06 | 4.93 | 2.26 | 1.28 | 1.02 | 0.89 | 0.66 |
Quick Ratio(x) | 0.83 | 0.82 | 1.21 | 1.05 | 1.06 | 4.93 | 2.26 | 1.28 | 1.02 | 0.89 | 0.66 |
Interest Cover(x) | 0.34 | 0.53 | 0.61 | -3.07 | 0.29 | 12.15 | -103.51 | -75.13 | -16.34 | -7.35 | -38.65 |
Total Debt/Mcap(x) | 0.31 | 0.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.01 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 71.14 | 71.14 | 71.14 | 71.14 | 71.14 | 71.14 | 71.14 | 71.14 | 71.14 | 71.14 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 4.38 | 4.38 | 4.38 | 0 | 4.38 | 4.38 | 4.38 | 4.38 | 4.38 | 4.38 |
Public | 24.47 | 24.47 | 24.47 | 28.86 | 24.47 | 24.47 | 24.47 | 24.47 | 24.47 | 24.47 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0.02 | 0.02 | 0.02 | 0 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
Public | 0.13 | 0.13 | 0.13 | 0.15 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 | 0.51 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About