Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹498 Cr.
Stock P/E
22.8
P/B
0.7
Current Price
₹124.5
Book Value
₹ 172.3
Face Value
2
52W High
₹162
52W Low
₹ 109.2
Dividend Yield
3.61%

Munjal Showa Overview

Business

Munjal Showa Ltd. is an India-based company engaged in the manufacturing and sale of automotive components. The company's core business revolves around producing shock absorbers, front forks, and suspension systems for two-wheelers, three-wheelers, and four-wheelers. It operates as a joint venture between the Munjal Group (promoters of Hero MotoCorp) and Showa Corporation of Japan, leveraging Japanese technology and manufacturing expertise. The company primarily makes money by supplying these critical components to major automotive original equipment manufacturers (OEMs) in India and also caters to the aftermarket segment.

Revenue Mix

Munjal Showa's revenue is primarily derived from the sale of suspension components. While specific revenue breakdowns by vehicle segment are not publicly detailed for every financial period, its product portfolio broadly caters to:

Two-Wheelers (2W): Shock absorbers and front forks. This is a significant segment given the high volume of two-wheeler sales in India and the company's strong ties to leading 2W OEMs.

Four-Wheelers (4W): McPherson struts, shock absorbers, and other suspension components.

Three-Wheelers (3W): Specific suspension solutions for this segment.

Aftermarket: Supplying replacement parts for its existing products.

The company benefits from its diversified customer base across these vehicle types.

Industry

Munjal Showa operates in the Indian Auto Ancillary sector, which is highly integrated with and dependent on the performance of the broader automotive industry. The sector is characterized by intense competition, high capital intensity, and significant technological advancements. Munjal Showa holds a strong position as a leading supplier of suspension components, particularly in the two-wheeler segment, due to its long-standing relationships with major OEMs like Hero MotoCorp, Honda, Maruti Suzuki, Tata Motors, and Bajaj Auto. Its joint venture with Showa Corporation (Japan) provides it with a technological edge and access to global best practices, positioning it favorably against local competitors.

MOAT

Technology & Expertise (Joint Venture): The collaboration with Showa Corporation of Japan provides access to advanced manufacturing technology, R&D, and quality control processes, which are critical in precision engineering. This allows Munjal Showa to deliver high-quality, reliable products that meet stringent OEM standards.

Strong OEM Relationships: Decades-long relationships with major Indian automotive manufacturers ensure a consistent order book and make it difficult for new entrants to dislodge. OEMs prefer established suppliers for critical components due to reliability and integration costs.

Scale & Cost Efficiency: As a large-scale manufacturer, Munjal Showa benefits from economies of scale in procurement and production, which can lead to cost efficiencies, an important factor when dealing with price-sensitive OEMs.

Growth Drivers

Growth in Indian Auto Production: The fundamental driver is the overall growth in vehicle production across two-wheelers, three-wheelers, and passenger vehicles in India, driven by increasing disposable incomes and improving infrastructure.

New Model Launches: As OEMs introduce new vehicle models, Munjal Showa stands to benefit from new product development and supply contracts.

Premiumization Trend: The increasing demand for vehicles with better performance, comfort, and safety features could drive demand for more advanced and higher-value suspension systems.

Aftermarket Demand: A growing vehicle parc in India naturally increases demand for replacement parts in the aftermarket segment.

Export Opportunities: Potential to expand its export footprint, leveraging its quality and cost-competitiveness.

Risks

Automotive Industry Cyclicality: The company's performance is directly tied to the highly cyclical nature of the automotive industry, making it vulnerable to economic downturns and fluctuations in consumer demand.

Raw Material Price Volatility: Fluctuations in the prices of key raw materials like steel, aluminum, and other metals can impact manufacturing costs and profitability, which may not always be fully passed on to OEMs.

OEM Concentration & Pricing Pressure: Dependency on a few large OEM customers can lead to pricing pressure, and any significant shift in OEM sourcing strategies could impact volumes.

Technological Disruption (EVs): While suspension components are largely vehicle-agnostic, the transition to electric vehicles (EVs) might eventually influence component design or material requirements, requiring continuous R&D investment.

Competition: Intense competition from both domestic and international players within the auto ancillary sector could limit pricing power and market share.

Management & Ownership

Munjal Showa Ltd. is part of the esteemed Munjal Group, known for its significant presence in the Indian automotive industry, primarily through Hero MotoCorp. The Munjal family serves as the promoters, providing a strong foundation and strategic direction. The management benefits from the deep industry experience of the Munjal Group and the technical expertise, R&D support, and quality benchmarks provided by the joint venture partner, Showa Corporation of Japan. This dual parentage typically ensures a focus on long-term growth, technological advancement, and robust corporate governance. The ownership structure reflects the joint venture arrangement between the two groups.

Outlook

Munjal Showa operates in a foundational segment of the Indian automotive industry, supplying critical components to a diversified base of leading OEMs. Its joint venture structure provides a significant competitive edge through access to global technology and strong promoter backing. The company is well-positioned to benefit from the long-term growth trajectory of the Indian automotive market, particularly with increasing vehicle penetration and new model introductions across all segments. However, its performance remains intrinsically linked to the inherent cyclicality and competitive pressures of the auto sector. Raw material price volatility and the ongoing transition to electric vehicles present both challenges and opportunities for adaptation in product development. While strong OEM ties offer stability, dependency on a few key customers could lead to pricing constraints. Overall, Munjal Showa exhibits resilience through its established market position and technological prowess, balanced against the macroeconomic and industry-specific headwinds common to auto ancillaries.

Munjal Showa Share Price

Live · BSE / NSE · Inception: 1985
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Munjal Showa Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 294 311 318 319 303 286 333 350 347 347
Other Income 6 9 9 3 9 11 3 7 4 13
Total Income 300 320 327 322 311 297 336 357 351 361
Total Expenditure 288 304 323 311 296 284 329 337 347 345
Operating Profit 13 16 4 11 16 13 7 20 4 16
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 3 3 3 3 3 3 3 3 3 3
Exceptional Income / Expenses 0 0 0 0 0 0 0 -2 0 0
Profit Before Tax 10 13 1 8 13 10 4 15 1 13
Provision for Tax 2 2 -1 2 4 2 1 4 1 2
Profit After Tax 8 12 2 6 9 8 3 11 -0 11
Adjustments 0 0 0 -0 0 0 -0 0 0 0
Profit After Adjustments 8 12 2 6 9 8 3 11 -0 11
Adjusted Earnings Per Share 2 3 0.5 1.5 2.2 2.1 0.7 2.7 -0 2.8

Munjal Showa Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 1502 1460 1581 1669 1288 1085 1060 1241 1173 1250 1315 1377
Other Income 5 18 21 23 25 24 18 20 34 46 20 27
Total Income 1507 1477 1602 1693 1313 1109 1078 1261 1207 1297 1335 1405
Total Expenditure 1390 1360 1468 1581 1233 1061 1052 1210 1157 1249 1292 1358
Operating Profit 117 117 134 112 79 48 27 51 50 47 43 47
Interest 0 0 0 0 1 0 0 0 0 0 0 0
Depreciation 29 29 28 26 20 16 12 12 12 12 11 12
Exceptional Income / Expenses 0 0 0 0 0 0 0 4 -1 0 -2 -2
Profit Before Tax 88 88 105 86 58 31 14 42 36 35 30 33
Provision for Tax 27 27 28 23 16 5 2 10 6 6 8 8
Profit After Tax 61 61 78 63 43 26 12 32 31 29 22 25
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 61 61 78 63 43 26 12 32 31 29 22 25
Adjusted Earnings Per Share 15.3 15.2 19.4 15.7 10.6 6.5 3 8 7.7 7.2 5.5 6.2

Munjal Showa Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 453 513 570 611 633 641 637 651 664 674 678
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 10 38 35 26 22 13 14 9 11 9 11
Total Current Liabilities 147 156 221 178 118 148 138 149 135 143 174
Total Liabilities 610 706 825 815 772 803 790 809 811 826 863
Fixed Assets 197 178 157 143 145 134 125 129 123 118 113
Other Non-Current Assets 53 95 90 134 123 124 146 119 128 100 103
Total Current Assets 359 434 578 538 505 546 519 561 560 607 648
Total Assets 610 706 825 815 772 803 790 809 811 826 863

Munjal Showa Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 2 1 6 19 42 3 10 17 5 17 26
Cash Flow from Operating Activities 65 83 96 41 66 -18 30 6 11 37 -21
Cash Flow from Investing Activities -26 -79 -63 3 -82 43 -5 0 19 -10 14
Cash Flow from Financing Activities -38 -0 -19 -22 -22 -18 -18 -18 -18 -18 -18
Net Cash Inflow / Outflow 1 4 14 23 -39 7 7 -11 12 9 -25
Closing Cash & Cash Equivalent 2 6 19 42 3 10 17 5 17 26 1

Munjal Showa Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 15.29 15.18 19.38 15.65 10.64 6.54 3.04 7.98 7.69 7.22 5.47
CEPS(Rs) 22.62 22.45 26.44 22.14 15.73 10.6 6.15 10.92 10.77 10.22 8.12
DPS(Rs) 4 4 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5 4.5
Book NAV/Share(Rs) 113.24 128.18 142.42 152.68 158.16 160.37 159.37 162.83 166.08 168.64 169.53
Core EBITDA Margin(%) 6.86 6.27 7.01 5.29 4.26 2.21 0.8 2.45 1.34 0.1 1.76
EBIT Margin(%) 5.39 5.54 6.54 5.14 4.58 2.93 1.33 3.42 3.11 2.83 2.28
Pre Tax Margin(%) 5.38 5.53 6.52 5.12 4.54 2.9 1.31 3.4 3.09 2.81 2.25
PAT Margin (%) 3.74 3.82 4.8 3.75 3.3 2.41 1.15 2.57 2.62 2.31 1.66
Cash Profit Margin (%) 5.54 5.64 6.55 5.3 4.88 3.91 2.32 3.52 3.67 3.27 2.47
ROA(%) 10.01 9.23 10.12 7.63 5.36 3.32 1.53 3.99 3.8 3.53 2.59
ROE(%) 14.16 12.58 14.32 10.61 6.84 4.1 1.9 4.95 4.68 4.31 3.23
ROCE(%) 20.41 18.26 19.54 14.54 9.5 4.98 2.21 6.58 5.55 5.29 4.43
Receivable days 44.95 45.13 49.6 48.53 48.03 56.58 63.17 53.51 58.64 51.28 55.84
Inventory Days 14.48 14.34 14.13 15.69 21.7 27.05 27.68 21.5 22.76 21.91 22.27
Payable days 47.93 45.69 50.31 47.93 47 50.88 53.38 45.78 49.02 44.3 49.25
PER(x) 10.69 14.14 10.55 10.59 5.62 21.15 32.24 10.64 21.22 15.13 20.21
Price/Book(x) 1.44 1.67 1.44 1.09 0.38 0.86 0.61 0.52 0.98 0.65 0.65
Dividend Yield(%) 2.45 1.86 2.2 2.71 7.53 3.25 4.59 5.3 2.76 4.12 4.07
EV/Net Sales(x) 0.43 0.58 0.5 0.37 0.18 0.5 0.35 0.27 0.54 0.33 0.33
EV/Core EBITDA(x) 5.55 7.27 5.96 5.55 2.96 11.29 14.06 6.58 12.67 8.65 10.3
Net Sales Growth(%) -8.59 -2.81 8.34 5.56 -22.83 -15.75 -2.34 17.04 -5.47 6.63 5.2
EBIT Growth(%) -17.57 0.05 19.89 -18.81 -31.23 -46.21 -55.44 199.77 -13.9 -3 -15.46
PAT Growth(%) -19.14 -0.72 27.67 -19.25 -32.04 -38.55 -53.52 162.57 -3.56 -6.16 -24.24
EPS Growth(%) -19.14 -0.72 27.67 -19.25 -32.04 -38.55 -53.52 162.58 -3.56 -6.16 -24.24
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0 0
Current Ratio(x) 2.45 2.78 2.62 3.02 4.29 3.68 3.76 3.76 4.15 4.25 3.72
Quick Ratio(x) 2.02 2.39 2.33 2.57 3.67 3.09 3.23 3.27 3.61 3.71 3.24
Interest Cover(x) 308.51 390.53 335.93 302.21 103.47 103.09 51.81 186.03 160.66 138.47 81.42
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +5% +2% +4% -1%
Operating Profit CAGR -9% -6% -2% -10%
PAT CAGR -24% -12% -3% -10%
Share Price CAGR -11% -6% -2% -5%
ROE Average +3% +4% +4% +7%
ROCE Average +4% +5% +5% +10%

Munjal Showa Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 65.02 %
FII 0.11 %
DII (MF + Insurance) 0.01 %
Public (retail) 34.87 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 65.0265.0265.0265.0265.0265.0265.0265.0265.0265.02
FII 1.271.551.831.82.21.511.380.170.090.11
DII 0.010.010.010.010.010.010.010.010.010.01
Public 33.733.4333.1533.1732.7733.4733.634.8134.8834.87
Others 0000000000
Total 100100100100100100100100100100

Munjal Showa Peer Comparison

Auto Ancillary Edit Columns

Munjal Showa Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Munjal Showa Pros & Cons

Pros

  • Stock is trading at 0.7 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 4% over the last 3 years.
  • Debtor days have increased from 44.3 to 49.25days.
  • The company has delivered a poor profit growth of -3% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp