Auto Ancillary · Founded 1985 · www.munjalauto.com · BSE 520059 · NSE MUNAUTO · ISIN INE672B01032
No Notes Added Yet
Business
Munjal Auto Industries Ltd. is an Indian auto ancillary company primarily engaged in the manufacturing and supply of various auto components. Its core business model involves acting as an Original Equipment Manufacturer (OEM) supplier, producing parts for two-wheelers, three-wheelers, and four-wheelers. The company's product portfolio typically includes wheel rims (majorly for two and three-wheelers), exhaust systems, seat frames, brake panels, and other sheet metal components. It makes money by selling these manufactured components to leading automobile manufacturers in India.
Revenue Mix
While precise revenue mix percentages are not provided, Munjal Auto Industries' major product segments include:
Wheel Rims: A significant portion, primarily for two-wheelers and three-wheelers.
Exhaust Systems: Supplied to various vehicle segments.
Sheet Metal Components: Including fuel tanks, mudguards, and other fabricated parts.
Seating Systems / Frames: For two-wheelers and possibly other vehicles.
Brake Panels and Levers: Other critical components.
The primary customer segment is Original Equipment Manufacturers (OEMs), with a smaller presence in the aftermarket.
Industry
Munjal Auto Industries operates in the highly competitive and cyclical Indian auto ancillary industry. This industry is characterized by a large number of players, intense price competition, and strong dependence on the performance of the overall automobile sector. Munjal Auto Industries holds a established position, particularly in the two and three-wheeler component space, benefiting from long-standing relationships with major Indian OEMs, particularly those within the Hero Group lineage and other leading manufacturers. It is a mid-sized player, competing with both larger diversified auto component manufacturers and smaller specialized component makers.
MOAT
Munjal Auto Industries possesses some durable advantages, primarily rooted in:
Established OEM Relationships: Long-term supply agreements and a track record of quality and timely delivery with major Indian automobile manufacturers create stickiness and barriers for new entrants.
Manufacturing Expertise & Scale: Specialized manufacturing capabilities for specific components like wheel rims and exhaust systems, coupled with economies of scale in its core product lines, contribute to cost efficiency.
Product Quality and Reliability: Consistent quality standards required by OEMs reduce the incentive for them to switch suppliers frequently due to high qualification costs and risks.
Growth Drivers
Key factors that can drive Munjal Auto Industries' growth over the next 3-5 years include:
Recovery and Growth in Indian Automobile Sales: Particularly in the two-wheeler and three-wheeler segments, which are major demand drivers for its products.
Increased Component Content per Vehicle: As vehicles become more sophisticated and feature-rich, the value of components supplied per vehicle can increase.
New Product Development and Diversification: Expanding into new product categories or components for electric vehicles (EVs) to adapt to industry shifts.
Export Opportunities: Tapping into international markets to diversify revenue streams.
Capacity Expansion and Modernization: Investing in new facilities or upgrading existing ones to meet growing demand or improve efficiency.
Risks
Munjal Auto Industries faces several key business risks:
Cyclicality of the Auto Sector: The company's fortunes are directly tied to the highly cyclical automobile industry, making it vulnerable to economic slowdowns and changes in consumer demand.
Dependency on Key OEMs: A significant portion of revenue may come from a few large customers, leading to concentration risk. Pricing pressures from these large customers can also impact margins.
Raw Material Price Volatility: Fluctuations in the prices of key raw materials like steel and aluminum can significantly impact production costs and profitability.
Intense Competition: The auto ancillary market is crowded, leading to continuous pricing pressure and potential loss of market share.
Technological Disruption: The transition to electric vehicles (EVs) poses a long-term risk for manufacturers heavily reliant on components for internal combustion engine (ICE) vehicles. Adaptation is crucial.
Regulatory Changes: Changes in emission norms, safety standards, or import/export policies can impact production processes and costs.
Management & Ownership
Munjal Auto Industries is promoted by the Munjal family, which has a prominent legacy in the Indian automobile industry (being part of the broader Hero Group lineage). The promoter group holds a significant stake in the company, ensuring aligned interests with long-term growth. Management typically comprises experienced professionals from the auto component sector. The ownership structure includes the promoter group, institutional investors, and public shareholders.
Outlook
Munjal Auto Industries stands as an established player in the Indian auto ancillary sector, benefiting from its deep-rooted relationships with major OEMs and specialized manufacturing capabilities in key product segments like wheel rims and exhaust systems. The company is well-positioned to capitalize on a rebound in the domestic automobile market, especially the two-wheeler segment. However, its future growth and profitability are subject to the inherent cyclicality of the auto industry, intense competitive pressures, and the imperative to adapt to evolving automotive technologies, particularly the transition towards electric vehicles. The ability to diversify its product portfolio, enhance cost efficiencies, and strategically pivot towards new generation components will be crucial for sustained success.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 406 | 510 | 522 | 522 | 512 | 491 | 584 | 606 | 614 | 699 |
| Other Income | 8 | 13 | 12 | 5 | 1 | 13 | 11 | 7 | 12 | 20 |
| Total Income | 414 | 523 | 535 | 527 | 513 | 504 | 595 | 612 | 626 | 719 |
| Total Expenditure | 373 | 480 | 492 | 500 | 477 | 463 | 558 | 564 | 596 | 655 |
| Operating Profit | 42 | 43 | 43 | 27 | 36 | 41 | 38 | 49 | 31 | 64 |
| Interest | 6 | 7 | 8 | 8 | 8 | 9 | 10 | 10 | 10 | 10 |
| Depreciation | 14 | 14 | 15 | 15 | 15 | 15 | 15 | 17 | 18 | 19 |
| Exceptional Income / Expenses | 27 | -12 | 0 | 0 | 0 | 11 | 0 | -2 | -0 | 0 |
| Profit Before Tax | 48 | 10 | 21 | 3 | 13 | 28 | 13 | 20 | 2 | 35 |
| Provision for Tax | 12 | -0 | 0 | 5 | 2 | 9 | -1 | 5 | 4 | 7 |
| Profit After Tax | 36 | 10 | 20 | -2 | 10 | 19 | 13 | 15 | -1 | 29 |
| Adjustments | -9 | 1 | -2 | -0 | -2 | -4 | -2 | -1 | 1 | -3 |
| Profit After Adjustments | 27 | 12 | 19 | -2 | 8 | 16 | 11 | 13 | -0 | 26 |
| Adjusted Earnings Per Share | 2.7 | 1.2 | 1.9 | -0.2 | 0.8 | 1.6 | 1.1 | 1.3 | -0 | 2.6 |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1214 | 1236 | 2123 | 1916 | 1984 | 1882 | 2066 | 2295 | 2503 |
| Other Income | 4 | 5 | 5 | 5 | 13 | 36 | 31 | 30 | 50 |
| Total Income | 1218 | 1241 | 2128 | 1921 | 1997 | 1918 | 2098 | 2326 | 2552 |
| Total Expenditure | 1145 | 1190 | 2040 | 1833 | 1894 | 1761 | 1949 | 2167 | 2373 |
| Operating Profit | 73 | 51 | 88 | 88 | 103 | 156 | 148 | 158 | 182 |
| Interest | 4 | 12 | 16 | 12 | 27 | 28 | 31 | 39 | 40 |
| Depreciation | 20 | 31 | 39 | 36 | 53 | 56 | 59 | 65 | 69 |
| Exceptional Income / Expenses | 0 | -0 | 0 | 0 | 48 | -12 | -12 | 9 | -2 |
| Profit Before Tax | 49 | 7 | 33 | 41 | 70 | 61 | 46 | 63 | 70 |
| Provision for Tax | 11 | 3 | 13 | 11 | 19 | 23 | 7 | 17 | 15 |
| Profit After Tax | 37 | 4 | 20 | 30 | 52 | 38 | 39 | 46 | 56 |
| Adjustments | -1 | 0 | 0 | -3 | 5 | 0 | -3 | -6 | -5 |
| Profit After Adjustments | 36 | 4 | 21 | 27 | 56 | 38 | 36 | 40 | 50 |
| Adjusted Earnings Per Share | 3.6 | 0.4 | 2.1 | 2.7 | 5.6 | 3.8 | 3.6 | 4 | 5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 11% | 5% | 2% | 0% |
| Operating Profit CAGR | 7% | 15% | 12% | 0% |
| PAT CAGR | 18% | -4% | 18% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 1% | 22% | 12% | 7% |
| ROE Average | 11% | 10% | 11% | 9% |
| ROCE Average | 16% | 16% | 16% | 14% |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 297 | 289 | 311 | 337 | 384 | 401 | 416 | 448 |
| Minority's Interest | 12 | 12 | 12 | 14 | 10 | 10 | 12 | 19 |
| Borrowings | 27 | 93 | 79 | 53 | 32 | 18 | 39 | 48 |
| Other Non-Current Liabilities | -5 | 28 | 35 | 40 | 198 | 197 | 207 | 192 |
| Total Current Liabilities | 220 | 362 | 420 | 513 | 642 | 578 | 549 | 731 |
| Total Liabilities | 551 | 784 | 856 | 958 | 1266 | 1205 | 1224 | 1438 |
| Fixed Assets | 200 | 343 | 303 | 263 | 416 | 398 | 439 | 456 |
| Other Non-Current Assets | 76 | 25 | 22 | 32 | 40 | 44 | 55 | 57 |
| Total Current Assets | 275 | 415 | 531 | 649 | 799 | 752 | 730 | 925 |
| Total Assets | 551 | 784 | 856 | 958 | 1266 | 1205 | 1224 | 1438 |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 15 | 21 | 16 | 15 | 3 | 8 | 6 | 6 |
| Cash Flow from Operating Activities | 26 | 87 | 59 | 137 | 33 | 127 | 25 | 45 |
| Cash Flow from Investing Activities | -15 | -139 | -14 | -99 | 37 | -77 | -9 | -57 |
| Cash Flow from Financing Activities | -5 | 47 | -45 | -50 | -65 | -53 | -15 | 18 |
| Net Cash Inflow / Outflow | 6 | -5 | -0 | -13 | 6 | -3 | 1 | 5 |
| Closing Cash & Cash Equivalent | 21 | 16 | 15 | 3 | 8 | 6 | 6 | 12 |
| # | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 3.6 | 0.41 | 2.06 | 2.68 | 5.61 | 3.85 | 3.64 | 4.02 |
| CEPS(Rs) | 5.76 | 3.52 | 5.95 | 6.54 | 10.46 | 9.37 | 9.82 | 11.16 |
| DPS(Rs) | 1 | 0 | 0 | 1 | 2 | 2 | 1 | 1 |
| Book NAV/Share(Rs) | 29.71 | 28.89 | 31.05 | 33.75 | 38.43 | 40.12 | 41.57 | 44.75 |
| Core EBITDA Margin(%) | 5.7 | 3.66 | 3.89 | 4.32 | 4.53 | 6.4 | 5.67 | 5.56 |
| EBIT Margin(%) | 4.36 | 1.52 | 2.3 | 2.74 | 4.9 | 4.72 | 3.74 | 4.43 |
| Pre Tax Margin(%) | 4.01 | 0.55 | 1.56 | 2.12 | 3.54 | 3.25 | 2.25 | 2.75 |
| PAT Margin (%) | 3.07 | 0.3 | 0.96 | 1.55 | 2.6 | 2.02 | 1.89 | 2.01 |
| Cash Profit Margin (%) | 4.74 | 2.85 | 2.8 | 3.41 | 5.27 | 4.98 | 4.75 | 4.86 |
| ROA(%) | 6.77 | 0.56 | 2.49 | 3.27 | 4.64 | 3.08 | 3.22 | 3.47 |
| ROE(%) | 12.55 | 1.28 | 6.82 | 9.14 | 14.3 | 9.68 | 9.56 | 10.69 |
| ROCE(%) | 15.39 | 4.97 | 11.7 | 12.3 | 21.33 | 18.05 | 14.42 | 16.03 |
| Receivable days | 48.68 | 63.63 | 56.08 | 73.41 | 75.83 | 69.24 | 51.33 | 58.32 |
| Inventory Days | 22.43 | 24.72 | 15.12 | 18.55 | 29.42 | 40.45 | 38.89 | 40.89 |
| Payable days | 60.5 | 84.44 | 54.72 | 59.65 | 68.31 | 76.99 | 64.94 | 69.76 |
| PER(x) | 15.03 | 63.2 | 26.08 | 15.25 | 6.48 | 20.61 | 18.47 | 16.78 |
| Price/Book(x) | 1.82 | 0.9 | 1.73 | 1.21 | 0.95 | 1.98 | 1.62 | 1.51 |
| Dividend Yield(%) | 1.85 | 0 | 0 | 2.45 | 5.5 | 2.52 | 1.49 | 1.48 |
| EV/Net Sales(x) | 0.46 | 0.3 | 0.3 | 0.26 | 0.23 | 0.47 | 0.39 | 0.39 |
| EV/Core EBITDA(x) | 7.71 | 7.25 | 7.19 | 5.61 | 4.37 | 5.63 | 5.49 | 5.7 |
| Net Sales Growth(%) | 0 | 1.77 | 71.79 | -9.75 | 3.58 | -5.17 | 9.81 | 11.07 |
| EBIT Growth(%) | 0 | -64.53 | 159.81 | 7.43 | 85.6 | -8.79 | -12.82 | 31.37 |
| PAT Growth(%) | 0 | -89.98 | 446.73 | 44.87 | 74.32 | -26.33 | 2.73 | 18.14 |
| EPS Growth(%) | 0 | -88.54 | 400.44 | 29.89 | 109.51 | -31.43 | -5.45 | 10.47 |
| Debt/Equity(x) | 0.16 | 0.43 | 0.36 | 0.27 | 0.25 | 0.25 | 0.38 | 0.56 |
| Current Ratio(x) | 1.25 | 1.15 | 1.27 | 1.27 | 1.24 | 1.3 | 1.33 | 1.26 |
| Quick Ratio(x) | 0.91 | 0.89 | 1.07 | 1.05 | 0.92 | 0.94 | 0.91 | 0.88 |
| Interest Cover(x) | 12.38 | 1.56 | 3.12 | 4.46 | 3.6 | 3.23 | 2.5 | 2.63 |
| Total Debt/Mcap(x) | 0.09 | 0.47 | 0.21 | 0.23 | 0.27 | 0.13 | 0.23 | 0.37 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.81 | 74.81 | 74.81 | 74.81 | 74.81 | 74.81 | 74.81 | 74.81 | 74.81 | 74.81 |
| FII | 0 | 0.01 | 0.03 | 0.03 | 0.07 | 0.11 | 0.01 | 0.04 | 0 | 0.07 |
| DII | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Public | 25.17 | 25.16 | 25.13 | 25.13 | 25.1 | 25.06 | 25.16 | 25.13 | 25.16 | 25.1 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 7.48 | 7.48 | 7.48 | 7.48 | 7.48 | 7.48 | 7.48 | 7.48 | 7.48 | 7.48 |
| FII | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0 | 0 | 0 | 0.01 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 2.52 | 2.52 | 2.51 | 2.51 | 2.51 | 2.51 | 2.52 | 2.51 | 2.52 | 2.51 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +11% | +5% | +2% | — |
| Operating Profit CAGR | +7% | +15% | +12% | — |
| PAT CAGR | +18% | -4% | +18% | — |
| Share Price CAGR | +1% | +22% | +12% | +7% |
| ROE Average | +11% | +10% | +11% | +9% |
| ROCE Average | +16% | +16% | +16% | +14% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.81 | 74.81 | 74.81 | 74.81 | 74.81 | 74.81 | 74.81 | 74.81 | 74.81 | 74.81 |
| FII | 0 | 0.01 | 0.03 | 0.03 | 0.07 | 0.11 | 0.01 | 0.04 | 0 | 0.07 |
| DII | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Public | 25.17 | 25.16 | 25.13 | 25.13 | 25.1 | 25.06 | 25.16 | 25.13 | 25.16 | 25.1 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 7.48 | 7.48 | 7.48 | 7.48 | 7.48 | 7.48 | 7.48 | 7.48 | 7.48 | 7.48 |
| FII | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0 | 0 | 0 | 0.01 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 2.52 | 2.52 | 2.51 | 2.51 | 2.51 | 2.51 | 2.52 | 2.51 | 2.52 | 2.51 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.