Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹1041 Cr.
Stock P/E
22.5
P/B
2.2
Current Price
₹104.1
Book Value
₹ 47.6
Face Value
2
52W High
₹130.5
52W Low
₹ 67.2
Dividend Yield
0.96%

Munjal Auto Inds. Overview

Business

Munjal Auto Industries Ltd. is an Indian auto ancillary company primarily engaged in the manufacturing and supply of various auto components. Its core business model involves acting as an Original Equipment Manufacturer (OEM) supplier, producing parts for two-wheelers, three-wheelers, and four-wheelers. The company's product portfolio typically includes wheel rims (majorly for two and three-wheelers), exhaust systems, seat frames, brake panels, and other sheet metal components. It makes money by selling these manufactured components to leading automobile manufacturers in India.

Revenue Mix

While precise revenue mix percentages are not provided, Munjal Auto Industries' major product segments include:

Wheel Rims: A significant portion, primarily for two-wheelers and three-wheelers.

Exhaust Systems: Supplied to various vehicle segments.

Sheet Metal Components: Including fuel tanks, mudguards, and other fabricated parts.

Seating Systems / Frames: For two-wheelers and possibly other vehicles.

Brake Panels and Levers: Other critical components.

The primary customer segment is Original Equipment Manufacturers (OEMs), with a smaller presence in the aftermarket.

Industry

Munjal Auto Industries operates in the highly competitive and cyclical Indian auto ancillary industry. This industry is characterized by a large number of players, intense price competition, and strong dependence on the performance of the overall automobile sector. Munjal Auto Industries holds a established position, particularly in the two and three-wheeler component space, benefiting from long-standing relationships with major Indian OEMs, particularly those within the Hero Group lineage and other leading manufacturers. It is a mid-sized player, competing with both larger diversified auto component manufacturers and smaller specialized component makers.

MOAT

Munjal Auto Industries possesses some durable advantages, primarily rooted in:

Established OEM Relationships: Long-term supply agreements and a track record of quality and timely delivery with major Indian automobile manufacturers create stickiness and barriers for new entrants.

Manufacturing Expertise & Scale: Specialized manufacturing capabilities for specific components like wheel rims and exhaust systems, coupled with economies of scale in its core product lines, contribute to cost efficiency.

Product Quality and Reliability: Consistent quality standards required by OEMs reduce the incentive for them to switch suppliers frequently due to high qualification costs and risks.

Growth Drivers

Key factors that can drive Munjal Auto Industries' growth over the next 3-5 years include:

Recovery and Growth in Indian Automobile Sales: Particularly in the two-wheeler and three-wheeler segments, which are major demand drivers for its products.

Increased Component Content per Vehicle: As vehicles become more sophisticated and feature-rich, the value of components supplied per vehicle can increase.

New Product Development and Diversification: Expanding into new product categories or components for electric vehicles (EVs) to adapt to industry shifts.

Export Opportunities: Tapping into international markets to diversify revenue streams.

Capacity Expansion and Modernization: Investing in new facilities or upgrading existing ones to meet growing demand or improve efficiency.

Risks

Munjal Auto Industries faces several key business risks:

Cyclicality of the Auto Sector: The company's fortunes are directly tied to the highly cyclical automobile industry, making it vulnerable to economic slowdowns and changes in consumer demand.

Dependency on Key OEMs: A significant portion of revenue may come from a few large customers, leading to concentration risk. Pricing pressures from these large customers can also impact margins.

Raw Material Price Volatility: Fluctuations in the prices of key raw materials like steel and aluminum can significantly impact production costs and profitability.

Intense Competition: The auto ancillary market is crowded, leading to continuous pricing pressure and potential loss of market share.

Technological Disruption: The transition to electric vehicles (EVs) poses a long-term risk for manufacturers heavily reliant on components for internal combustion engine (ICE) vehicles. Adaptation is crucial.

Regulatory Changes: Changes in emission norms, safety standards, or import/export policies can impact production processes and costs.

Management & Ownership

Munjal Auto Industries is promoted by the Munjal family, which has a prominent legacy in the Indian automobile industry (being part of the broader Hero Group lineage). The promoter group holds a significant stake in the company, ensuring aligned interests with long-term growth. Management typically comprises experienced professionals from the auto component sector. The ownership structure includes the promoter group, institutional investors, and public shareholders.

Outlook

Munjal Auto Industries stands as an established player in the Indian auto ancillary sector, benefiting from its deep-rooted relationships with major OEMs and specialized manufacturing capabilities in key product segments like wheel rims and exhaust systems. The company is well-positioned to capitalize on a rebound in the domestic automobile market, especially the two-wheeler segment. However, its future growth and profitability are subject to the inherent cyclicality of the auto industry, intense competitive pressures, and the imperative to adapt to evolving automotive technologies, particularly the transition towards electric vehicles. The ability to diversify its product portfolio, enhance cost efficiencies, and strategically pivot towards new generation components will be crucial for sustained success.

Munjal Auto Inds. Share Price

Live · BSE / NSE · Inception: 1985
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Munjal Auto Inds. Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 406 510 522 522 512 491 584 606 614 699
Other Income 8 13 12 5 1 13 11 7 12 20
Total Income 414 523 535 527 513 504 595 612 626 719
Total Expenditure 373 480 492 500 477 463 558 564 596 655
Operating Profit 42 43 43 27 36 41 38 49 31 64
Interest 6 7 8 8 8 9 10 10 10 10
Depreciation 14 14 15 15 15 15 15 17 18 19
Exceptional Income / Expenses 27 -12 0 0 0 11 0 -2 -0 0
Profit Before Tax 48 10 21 3 13 28 13 20 2 35
Provision for Tax 12 -0 0 5 2 9 -1 5 4 7
Profit After Tax 36 10 20 -2 10 19 13 15 -1 29
Adjustments -9 1 -2 -0 -2 -4 -2 -1 1 -3
Profit After Adjustments 27 12 19 -2 8 16 11 13 -0 26
Adjusted Earnings Per Share 2.7 1.2 1.9 -0.2 0.8 1.6 1.1 1.3 -0 2.6

Munjal Auto Inds. Profit & Loss

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 1214 1236 2123 1916 1984 1882 2066 2295 2503
Other Income 4 5 5 5 13 36 31 30 50
Total Income 1218 1241 2128 1921 1997 1918 2098 2326 2552
Total Expenditure 1145 1190 2040 1833 1894 1761 1949 2167 2373
Operating Profit 73 51 88 88 103 156 148 158 182
Interest 4 12 16 12 27 28 31 39 40
Depreciation 20 31 39 36 53 56 59 65 69
Exceptional Income / Expenses 0 -0 0 0 48 -12 -12 9 -2
Profit Before Tax 49 7 33 41 70 61 46 63 70
Provision for Tax 11 3 13 11 19 23 7 17 15
Profit After Tax 37 4 20 30 52 38 39 46 56
Adjustments -1 0 0 -3 5 0 -3 -6 -5
Profit After Adjustments 36 4 21 27 56 38 36 40 50
Adjusted Earnings Per Share 3.6 0.4 2.1 2.7 5.6 3.8 3.6 4 5

Munjal Auto Inds. Balance Sheet

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 297 289 311 337 384 401 416 448
Minority's Interest 12 12 12 14 10 10 12 19
Borrowings 27 93 79 53 32 18 39 48
Other Non-Current Liabilities -5 28 35 40 198 197 207 192
Total Current Liabilities 220 362 420 513 642 578 549 731
Total Liabilities 551 784 856 958 1266 1205 1224 1438
Fixed Assets 200 343 303 263 416 398 439 456
Other Non-Current Assets 76 25 22 32 40 44 55 57
Total Current Assets 275 415 531 649 799 752 730 925
Total Assets 551 784 856 958 1266 1205 1224 1438

Munjal Auto Inds. Cash Flow

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 15 21 16 15 3 8 6 6
Cash Flow from Operating Activities 26 87 59 137 33 127 25 45
Cash Flow from Investing Activities -15 -139 -14 -99 37 -77 -9 -57
Cash Flow from Financing Activities -5 47 -45 -50 -65 -53 -15 18
Net Cash Inflow / Outflow 6 -5 -0 -13 6 -3 1 5
Closing Cash & Cash Equivalent 21 16 15 3 8 6 6 12

Munjal Auto Inds. Ratios

# Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 3.6 0.41 2.06 2.68 5.61 3.85 3.64 4.02
CEPS(Rs) 5.76 3.52 5.95 6.54 10.46 9.37 9.82 11.16
DPS(Rs) 1 0 0 1 2 2 1 1
Book NAV/Share(Rs) 29.71 28.89 31.05 33.75 38.43 40.12 41.57 44.75
Core EBITDA Margin(%) 5.7 3.66 3.89 4.32 4.53 6.4 5.67 5.56
EBIT Margin(%) 4.36 1.52 2.3 2.74 4.9 4.72 3.74 4.43
Pre Tax Margin(%) 4.01 0.55 1.56 2.12 3.54 3.25 2.25 2.75
PAT Margin (%) 3.07 0.3 0.96 1.55 2.6 2.02 1.89 2.01
Cash Profit Margin (%) 4.74 2.85 2.8 3.41 5.27 4.98 4.75 4.86
ROA(%) 6.77 0.56 2.49 3.27 4.64 3.08 3.22 3.47
ROE(%) 12.55 1.28 6.82 9.14 14.3 9.68 9.56 10.69
ROCE(%) 15.39 4.97 11.7 12.3 21.33 18.05 14.42 16.03
Receivable days 48.68 63.63 56.08 73.41 75.83 69.24 51.33 58.32
Inventory Days 22.43 24.72 15.12 18.55 29.42 40.45 38.89 40.89
Payable days 60.5 84.44 54.72 59.65 68.31 76.99 64.94 69.76
PER(x) 15.03 63.2 26.08 15.25 6.48 20.61 18.47 16.78
Price/Book(x) 1.82 0.9 1.73 1.21 0.95 1.98 1.62 1.51
Dividend Yield(%) 1.85 0 0 2.45 5.5 2.52 1.49 1.48
EV/Net Sales(x) 0.46 0.3 0.3 0.26 0.23 0.47 0.39 0.39
EV/Core EBITDA(x) 7.71 7.25 7.19 5.61 4.37 5.63 5.49 5.7
Net Sales Growth(%) 0 1.77 71.79 -9.75 3.58 -5.17 9.81 11.07
EBIT Growth(%) 0 -64.53 159.81 7.43 85.6 -8.79 -12.82 31.37
PAT Growth(%) 0 -89.98 446.73 44.87 74.32 -26.33 2.73 18.14
EPS Growth(%) 0 -88.54 400.44 29.89 109.51 -31.43 -5.45 10.47
Debt/Equity(x) 0.16 0.43 0.36 0.27 0.25 0.25 0.38 0.56
Current Ratio(x) 1.25 1.15 1.27 1.27 1.24 1.3 1.33 1.26
Quick Ratio(x) 0.91 0.89 1.07 1.05 0.92 0.94 0.91 0.88
Interest Cover(x) 12.38 1.56 3.12 4.46 3.6 3.23 2.5 2.63
Total Debt/Mcap(x) 0.09 0.47 0.21 0.23 0.27 0.13 0.23 0.37

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +11% +5% +2% —
Operating Profit CAGR +7% +15% +12% —
PAT CAGR +18% -4% +18% —
Share Price CAGR +1% +22% +12% +7%
ROE Average +11% +10% +11% +9%
ROCE Average +16% +16% +16% +14%

Munjal Auto Inds. Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 74.81 %
FII 0.07 %
DII (MF + Insurance) 0.03 %
Public (retail) 25.1 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 74.8174.8174.8174.8174.8174.8174.8174.8174.8174.81
FII 00.010.030.030.070.110.010.0400.07
DII 0.030.030.030.030.030.030.030.030.030.03
Public 25.1725.1625.1325.1325.125.0625.1625.1325.1625.1
Others 0000000000
Total 100100100100100100100100100100

Munjal Auto Inds. Peer Comparison

Auto Ancillary Edit Columns

Munjal Auto Inds. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Munjal Auto Inds. Pros & Cons

Pros

Cons

  • Company has a low return on equity of 10% over the last 3 years.
  • Debtor days have increased from 64.94 to 69.76days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp