Film Production, Distribution & Entertainment · Founded 1982 · www.muktaarts.com · BSE 532357 · NSE MUKTA ARTS · ISIN INE374B01019
No Notes Added Yet
Business
Mukta Arts Ltd. is an Indian entertainment company with diversified interests in film production, distribution, exhibition, and education. Founded by veteran filmmaker Subhash Ghai, the company primarily produces Hindi films. Its core business model revolves around creating cinematic content, distributing films to various platforms, operating its own chain of multiplex cinemas under the brand "Mukta A2 Cinemas," and running a reputable film, television, and media school, "Whistling Woods International." The company generates revenue through box office collections (from own films and share from distribution), ticket sales from its cinema halls, satellite and digital rights sales of its content library, music rights, and fees from its educational institution.
Revenue Mix
Mukta Arts' primary business segments include:
Film Production & Distribution: Involves producing feature films and distributing content to theatrical, satellite, and digital platforms.
Exhibition (Mukta A2 Cinemas): Owns and operates a growing chain of multiplex cinemas across various cities.
Education (Whistling Woods International): Runs an accredited institute offering various courses in film, communication, and creative arts.
Specific revenue contribution percentages for these segments are not readily available in public domain without detailed financial reports, but all three are significant drivers of the company's business.
Industry
The Indian film and entertainment industry is one of the largest globally, characterized by high content consumption, intense competition, and a rapid shift towards digital platforms. It comprises numerous production houses, a few large distribution networks, and a consolidating exhibition sector dominated by players like PVR INOX. Mukta Arts is an established legacy player in film production, primarily known for its past successes under Subhash Ghai's direction. While its production volume might not match the largest studios today, it holds a significant brand recall. In exhibition, Mukta A2 Cinemas is a growing, mid-sized chain, often focusing on Tier 2/3 cities, positioning itself as an affordable cinema experience. Its Whistling Woods International institute holds a niche but strong reputation as a premier film school.
MOAT
Legacy Brand & Reputation: The Mukta Arts brand, particularly through its founder Subhash Ghai, carries a strong legacy in Indian cinema, which aids in talent acquisition and project visibility.
Established Education Brand: Whistling Woods International has carved out a niche as a reputable institution, attracting aspiring filmmakers and artists, providing a steady revenue stream and industry connections.
Diversified Business Model: The integration of production, distribution, exhibition, and education provides some synergy and reduces reliance on a single revenue stream, though each segment faces its own competitive pressures.
Content Library: Ownership of a valuable library of past successful films provides opportunities for monetization through satellite, digital, and music rights.
Growth Drivers
Expansion of Mukta A2 Cinemas: Continued rollout of new screens, particularly in underserved Tier 2/3 markets, to capture growing demand for cinematic experiences.
Increased Film Production & Distribution: Investment in new content creation, including films, web series, and other digital formats, to cater to evolving audience tastes and capitalize on OTT growth.
Monetization of Content Library: Strategic licensing of its existing film library to satellite broadcasters and digital streaming platforms.
Growth of Whistling Woods International: Expansion of course offerings, increasing student intake, and fostering industry partnerships to maintain its educational leadership.
Recovery of Theatrical Business: Post-pandemic rebound in cinema footfalls and average ticket prices.
Risks
Content Risk: The unpredictable nature of box office success means that a few film flops can significantly impact financial performance.
Intense Competition: Facing stiff competition from larger production houses, well-funded streaming giants (Netflix, Amazon Prime Video), and dominant multiplex chains.
Changing Consumer Behavior: A continued shift towards digital streaming platforms could impact theatrical revenues and content monetization strategies.
Capital Intensity: Expansion of the exhibition business requires significant capital expenditure, which can strain finances.
Regulatory & Censorship Risks: Changes in government policies, censorship rules, or taxation can affect content creation and distribution.
Talent Dependency: Reliance on key creative talent and their availability for film projects.
Management & Ownership
Mukta Arts is a promoter-led company with Mr. Subhash Ghai, a celebrated Indian filmmaker, as its founder and a key figure in its management. His long-standing experience and vision have shaped the company's trajectory. The management team includes professionals across its various business verticals. The ownership structure is typical for many Indian companies, with a significant stake held by the promoter group, ensuring strategic alignment with the founding vision.
Outlook
Mukta Arts holds a unique position in the Indian entertainment landscape, benefiting from a rich legacy in film production and a diversified presence across exhibition and education. The company has opportunities to leverage its established brand and content library for sustained revenue generation. Its ongoing expansion of Mukta A2 Cinemas in emerging markets and the consistent performance of Whistling Woods International provide stable growth avenues. However, the entertainment industry is highly dynamic, characterized by intense competition from larger players and rapid technological shifts, particularly the rise of digital streaming. The success of Mukta Arts will largely depend on its ability to consistently produce compelling content that resonates with modern audiences, strategically expand its exhibition footprint amidst competitive pressure, and effectively adapt to evolving media consumption patterns while capitalizing on the synergies between its various business segments.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 54 | 39 | 39 | 42 | 48 | 38 | 37 | 45 | 46 | 45 |
| Other Income | 1 | 10 | 2 | 2 | 2 | 7 | 3 | 1 | 2 | 7 |
| Total Income | 55 | 49 | 41 | 44 | 50 | 45 | 40 | 46 | 48 | 53 |
| Total Expenditure | 46 | 46 | 40 | 40 | 44 | 41 | 38 | 41 | 40 | 45 |
| Operating Profit | 9 | 3 | 1 | 4 | 6 | 4 | 2 | 5 | 8 | 7 |
| Interest | 3 | 4 | 3 | 4 | 3 | 4 | 3 | 3 | 3 | 3 |
| Depreciation | 5 | 5 | 5 | 4 | 5 | 3 | 5 | 5 | 5 | 2 |
| Exceptional Income / Expenses | -0 | -1 | 0 | 0 | 0 | -0 | 0 | 0 | -1 | -2 |
| Profit Before Tax | 0 | -7 | -7 | -4 | -2 | -3 | -6 | -4 | -1 | -0 |
| Provision for Tax | 0 | -0 | 0 | -0 | 0 | 1 | 0 | 0 | 0 | 1 |
| Profit After Tax | -0 | -7 | -7 | -4 | -2 | -4 | -6 | -4 | -1 | -1 |
| Adjustments | -0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 |
| Profit After Adjustments | -0 | -7 | -7 | -4 | -2 | -4 | -6 | -4 | -1 | -1 |
| Adjusted Earnings Per Share | -0.1 | -3.1 | -3 | -1.8 | -1 | -1.9 | -2.7 | -1.6 | -0.6 | -0.3 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 131 | 88 | 100 | 124 | 162 | 172 | 73 | 132 | 163 | 195 | 167 | 173 |
| Other Income | 4 | 2 | 10 | 13 | 12 | 9 | 15 | 21 | 11 | 14 | 13 | 13 |
| Total Income | 135 | 91 | 110 | 137 | 174 | 180 | 88 | 153 | 174 | 209 | 180 | 187 |
| Total Expenditure | 95 | 75 | 96 | 118 | 147 | 153 | 66 | 112 | 158 | 180 | 162 | 164 |
| Operating Profit | 40 | 15 | 14 | 19 | 27 | 27 | 22 | 41 | 16 | 28 | 18 | 22 |
| Interest | 10 | 9 | 9 | 11 | 10 | 16 | 14 | 13 | 14 | 15 | 14 | 12 |
| Depreciation | 39 | 9 | 12 | 13 | 12 | 19 | 19 | 18 | 19 | 20 | 19 | 17 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 |
| Profit Before Tax | -9 | -3 | -6 | -5 | 4 | -8 | -11 | 10 | -17 | -6 | -15 | -11 |
| Provision for Tax | -1 | 0 | 1 | 0 | 2 | 1 | 1 | 4 | 1 | 0 | 2 | 1 |
| Profit After Tax | -9 | -3 | -8 | -5 | 3 | -8 | -12 | 6 | -19 | -7 | -17 | -12 |
| Adjustments | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -9 | -3 | -8 | -5 | 3 | -8 | -12 | 6 | -19 | -7 | -17 | -12 |
| Adjusted Earnings Per Share | -3.9 | -1.4 | -3.4 | -2.1 | 1.2 | -3.8 | -5.4 | 2.8 | -8.3 | -2.9 | -7.7 | -5.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -14% | 8% | -1% | 2% |
| Operating Profit CAGR | -36% | -24% | -8% | -8% |
| PAT CAGR | 0% | NAN% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -23% | 7% | 10% | 0% |
| ROE Average | 0% | 0% | 86% | 31% |
| ROCE Average | -4% | 3% | 8% | 7% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 43 | 40 | 39 | 34 | 28 | 9 | -3 | 5 | -21 | -28 | -46 |
| Minority's Interest | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 5 | 8 | 6 | 7 |
| Borrowings | 15 | 60 | 64 | 64 | 62 | 62 | 56 | 56 | 60 | 59 | 58 |
| Other Non-Current Liabilities | 24 | 23 | 9 | 10 | 17 | 47 | 42 | 64 | 83 | 59 | 116 |
| Total Current Liabilities | 115 | 85 | 77 | 81 | 97 | 122 | 142 | 118 | 109 | 125 | 105 |
| Total Liabilities | 200 | 212 | 191 | 192 | 208 | 244 | 241 | 247 | 240 | 221 | 241 |
| Fixed Assets | 82 | 78 | 95 | 88 | 83 | 118 | 100 | 117 | 119 | 107 | 116 |
| Other Non-Current Assets | 48 | 60 | 58 | 55 | 64 | 66 | 66 | 57 | 59 | 57 | 65 |
| Total Current Assets | 71 | 74 | 37 | 49 | 60 | 60 | 76 | 73 | 62 | 57 | 59 |
| Total Assets | 200 | 212 | 191 | 192 | 208 | 244 | 241 | 247 | 240 | 221 | 241 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 1 | 2 | 1 | 3 | 6 | 3 | 14 | 9 | 8 | 3 |
| Cash Flow from Operating Activities | 9 | -20 | 17 | 17 | 24 | 65 | 33 | 36 | 18 | 10 | 23 |
| Cash Flow from Investing Activities | -14 | -6 | -20 | -5 | -8 | -54 | -1 | -25 | -10 | -5 | -3 |
| Cash Flow from Financing Activities | 5 | 26 | 2 | -11 | -12 | -14 | -22 | -16 | -9 | -11 | -21 |
| Net Cash Inflow / Outflow | -0 | 1 | -0 | 1 | 4 | -3 | 11 | -5 | -1 | -5 | -0 |
| Closing Cash & Cash Equivalent | 1 | 2 | 1 | 3 | 6 | 3 | 14 | 9 | 8 | 3 | 2 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -3.85 | -1.38 | -3.4 | -2.1 | 1.16 | -3.76 | -5.45 | 2.75 | -8.3 | -2.95 | -7.66 |
| CEPS(Rs) | 13.59 | 2.8 | 1.78 | 3.47 | 6.61 | 4.78 | 3.05 | 10.61 | 0.3 | 5.81 | 0.71 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 1.25 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 19.14 | 17.76 | 17.13 | 15.02 | 12.2 | 3.84 | -1.39 | 2.02 | -9.13 | -12.26 | -20.42 |
| Core EBITDA Margin(%) | 26.49 | 14.27 | 3.95 | 5.2 | 9.28 | 10.75 | 10.02 | 14.6 | 3.03 | 7.31 | 2.66 |
| EBIT Margin(%) | 0.4 | 6.49 | 2.41 | 5.4 | 9 | 4.58 | 3.34 | 17.18 | -2.04 | 4.44 | -0.82 |
| Pre Tax Margin(%) | -6.66 | -3.2 | -6.52 | -3.64 | 2.66 | -4.55 | -15.47 | 7.69 | -10.65 | -3.2 | -9.02 |
| PAT Margin (%) | -6.28 | -3.34 | -7.79 | -3.83 | 1.68 | -4.87 | -16.88 | 4.72 | -11.49 | -3.42 | -10.38 |
| Cash Profit Margin (%) | 22.56 | 6.79 | 4.05 | 6.31 | 9.22 | 6.29 | 9.46 | 18.19 | 0.41 | 6.75 | 0.96 |
| ROA(%) | -4.19 | -1.51 | -3.85 | -2.49 | 1.36 | -3.71 | -5.08 | 2.55 | -7.71 | -2.89 | -7.5 |
| ROE(%) | -17.8 | -7.47 | -19.7 | -13.13 | 8.86 | -46.18 | -444.68 | 876.39 | 0 | 0 | 0 |
| ROCE(%) | 0.48 | 5.11 | 1.98 | 5.75 | 13.12 | 7.87 | 2.96 | 31.09 | -5.36 | 17.51 | -3.97 |
| Receivable days | 99.22 | 164.59 | 99.36 | 35.1 | 37.54 | 39.69 | 91.58 | 44.26 | 22.61 | 15.93 | 28.05 |
| Inventory Days | 0.48 | 1.26 | 2.26 | 2.32 | 2 | 2.32 | 4.81 | 2.36 | 2.49 | 2.28 | 2.73 |
| Payable days | 5139.97 | 3547.63 | 1183.05 | 595.7 | 1660.32 | 2196.08 | 0 | 5525.32 | 2151.57 | 2004.94 | 2259.06 |
| PER(x) | 0 | 0 | 0 | 0 | 39.54 | 0 | 0 | 16.88 | 0 | 0 | 0 |
| Price/Book(x) | 1.54 | 3.32 | 5.82 | 4.28 | 3.75 | 4.69 | -20.16 | 23.02 | -4.86 | -6 | -3.1 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 2.74 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.01 | 2.4 | 3.03 | 1.78 | 1.08 | 0.68 | 1.65 | 1.2 | 0.95 | 1.18 | 1.22 |
| EV/Core EBITDA(x) | 3.34 | 13.74 | 21.25 | 11.43 | 6.53 | 4.31 | 5.42 | 3.87 | 9.72 | 8.15 | 11.54 |
| Net Sales Growth(%) | -57.38 | -32.72 | 12.68 | 24.8 | 30.22 | 6.06 | -57.55 | 80.74 | 23.87 | 19.22 | -14.3 |
| EBIT Growth(%) | 154.14 | 1003.28 | -60.33 | 180.04 | 117.03 | -46.03 | -68.99 | 828.54 | -114.71 | 359.33 | -115.75 |
| PAT Growth(%) | -16.33 | 63.57 | -149.47 | 38.6 | 157.12 | -407.27 | -47.04 | 150.56 | -401.5 | 64.49 | -159.96 |
| EPS Growth(%) | -18.49 | 64.23 | -146.65 | 38.25 | 155.06 | -425.12 | -44.96 | 150.56 | -401.5 | 64.49 | -159.96 |
| Debt/Equity(x) | 1.61 | 2.08 | 2.07 | 2.38 | 2.9 | 9.65 | -23.98 | 15.08 | -3.47 | -2.72 | -1.45 |
| Current Ratio(x) | 0.62 | 0.87 | 0.49 | 0.6 | 0.62 | 0.49 | 0.53 | 0.62 | 0.57 | 0.46 | 0.56 |
| Quick Ratio(x) | 0.62 | 0.87 | 0.48 | 0.6 | 0.6 | 0.48 | 0.53 | 0.61 | 0.56 | 0.45 | 0.55 |
| Interest Cover(x) | 0.06 | 0.67 | 0.27 | 0.6 | 1.42 | 0.5 | 0.18 | 1.81 | -0.24 | 0.58 | -0.1 |
| Total Debt/Mcap(x) | 1.05 | 0.63 | 0.36 | 0.56 | 0.77 | 2.06 | 1.19 | 0.66 | 0.71 | 0.45 | 0.47 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 70.71 | 70.71 | 70.71 | 70.71 | 70.71 | 70.71 | 70.71 | 70.71 | 70.71 | 70.71 |
| FII | 0 | 0 | 0 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 29.29 | 29.29 | 29.29 | 29.22 | 29.29 | 29.29 | 29.29 | 29.29 | 29.29 | 29.29 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.26 | 2.26 | 2.26 | 2.26 | 2.26 | 2.26 | 2.26 | 2.26 | 2.26 | 2.26 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -14% | +8% | -1% | +2% |
| Operating Profit CAGR | -36% | -24% | -8% | -8% |
| PAT CAGR | — | 0% | — | — |
| Share Price CAGR | -23% | +7% | +10% | 0% |
| ROE Average | 0% | 0% | +86% | +31% |
| ROCE Average | -4% | +3% | +8% | +7% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 70.71 | 70.71 | 70.71 | 70.71 | 70.71 | 70.71 | 70.71 | 70.71 | 70.71 | 70.71 |
| FII | 0 | 0 | 0 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 29.29 | 29.29 | 29.29 | 29.29 | 29.29 | 29.29 | 29.29 | 29.29 | 29.29 | 29.29 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 | 1.6 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.26 | 2.26 | 2.26 | 2.26 | 2.26 | 2.26 | 2.26 | 2.26 | 2.26 | 2.26 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.