Mukand

₹98.6 2.9 | 3.1%

WEBSITE BSE:500460 NSE : MUKAND LTD. 21 Apr, 10:14

Market Cap ₹1425 Cr.

Stock P/E 13.9

P/B 1.5

Current Price ₹98.6

Book Value ₹ 66.1

Face Value 10

52W High ₹193

Dividend Yield 2.03%

52W Low ₹ 84.6

Edit Ratio

Mukand Research see more...

Overview Inc. Year: 1937Industry: Steel & Iron Products

Mukand Ltd is a holding company, that's engaged inside the manufacturing of alloy steel and stainless-steel bars, rods, structurals and rails. The Company operates via the segments, inclusive of Speciality Steel, Power Generation, Industrial Machinery and Engineering Contracts and Others. Its services and products for Speciality Steel segment include billets, blooms, rounds, wire rods, bars, rods and sections, brilliant bars and wires of special and alloy metallic and stainless-steel. Its products and services for Industrial Machinery and Engineering Contracts section consist of electric overhead travelling (EOT) and other cranes, metal structural, material dealing with equipment, and processing plant and system, among others. Its Others section consists of road construction, which contains property development and earnings from operations of non-banking monetary activities. Its plants are positioned at Dighe, Thane, Maharashtra, and Ginigera, Karnataka.

Mukand Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Mukand Quarterly Results

#(Fig in Cr.)	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Net Sales	1462	1330	1312	1382	1377	1177	1239	1258	1263	1262
Other Income	22	7	554	3	3	6	4	4	3	2
Total Income	1485	1337	1866	1385	1380	1182	1243	1262	1266	1264
Total Expenditure	1415	1256	1691	1305	1307	1114	1156	1187	1187	1190
Operating Profit	69	81	175	80	73	68	87	75	79	74
Interest	46	51	38	33	33	34	31	32	33	32
Depreciation	12	14	15	12	12	12	12	11	14	13
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	12	16	123	34	28	22	43	32	33	29
Provision for Tax	0	-3	-3	3	5	3	14	7	7	14
Profit After Tax	12	19	125	31	23	19	29	24	26	15
Adjustments	-9	0	0	0	0	0	0	0	0	0
Profit After Adjustments	2	19	125	31	23	19	29	24	26	15
Adjusted Earnings Per Share	0.2	1.3	8.7	2.1	1.6	1.3	2	1.7	1.8	1

Mukand Profit & Loss

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Net Sales	2517	3005	2953	2713	3436	3689	2923	2726	4643	5568	5175	5022
Other Income	34	19	25	59	66	60	68	750	114	602	77	13
Total Income	2551	3024	2978	2771	3502	3750	2991	3476	4757	6170	5252	5035
Total Expenditure	2334	2644	2593	2378	3245	3542	2798	3177	4410	5761	4944	4720
Operating Profit	216	381	385	393	257	208	193	300	348	408	308	315
Interest	254	276	293	294	473	327	364	332	161	177	131	128
Depreciation	68	76	77	72	158	58	75	69	45	52	50	50
Exceptional Income / Expenses	-13	-15	-13	0	1283	0	0	0	0	0	0	0
Profit Before Tax	-118	13	2	42	920	-158	-296	-155	151	172	127	137
Provision for Tax	-33	2	5	53	99	-43	-57	49	-25	0	24	42
Profit After Tax	-85	12	-3	-11	821	-115	-240	-204	176	172	103	94
Adjustments	0	-1	-4	0	0	0	0	0	0	0	0	0
Profit After Adjustments	-85	11	-8	-11	821	-115	-240	-204	176	172	103	94
Adjusted Earnings Per Share	-6	0.8	-0.5	-0.8	58.1	-8.2	-17	-14.4	12.2	11.9	7.1	6.5

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	-7%	24%	7%	7%
Operating Profit CAGR	-25%	1%	8%	4%
PAT CAGR	-40%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-41%	-11%	38%	8%
ROE Average	12%	22%	-0%	5%
ROCE Average	11%	12%	9%	12%

Mukand Balance Sheet

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Shareholder's Funds	1873	1872	1861	314	1080	915	671	463	666	854	921
Minority's Interest	109	110	112	0	0	0	0	0	0	0	0
Borrowings	1162	1546	1637	1709	779	1568	1894	1763	886	1448	1433
Other Non-Current Liabilities	8	0	7	-48	85	94	33	77	-13	30	41
Total Current Liabilities	2438	2291	2436	2404	2514	1899	1860	947	1931	812	639
Total Liabilities	5590	5819	6052	4380	4458	4476	4458	3249	3470	3144	3035
Fixed Assets	2500	2461	2429	693	562	505	516	447	484	488	482
Other Non-Current Assets	286	257	250	332	1457	1464	1389	232	320	167	171
Total Current Assets	2804	3101	3374	3355	2439	2506	2554	2570	2558	2470	2359
Total Assets	5590	5819	6052	4380	4458	4476	4458	3249	3470	3144	3035

Mukand Cash Flow

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Opening Cash & Cash Equivalents	33	43	40	22	22	17	8	10	31	42	39
Cash Flow from Operating Activities	-59	19	135	319	894	-56	150	-328	-102	106	65
Cash Flow from Investing Activities	-9	-11	-35	-36	88	7	12	1345	280	619	99
Cash Flow from Financing Activities	77	-10	-94	-283	-987	40	-159	-997	-166	-728	-152
Net Cash Inflow / Outflow	10	-3	5	-0	-5	-9	2	20	12	-3	12
Closing Cash & Cash Equivalent	43	40	46	22	17	8	10	30	42	39	51

Mukand Ratios

#	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Earnings Per Share (Rs)	-5.98	0.79	-0.53	-0.8	58.06	-8.17	-16.96	-14.41	12.2	11.89	7.11
CEPS(Rs)	-1.2	6.24	5.2	4.25	69.26	-4.04	-11.63	-9.57	15.34	15.51	10.55
DPS(Rs)	0	0	0	0	0	0	0	1	1.5	2	2
Book NAV/Share(Rs)	14.68	14.9	14.45	22.22	76.36	64.7	47.43	32.71	46.12	59.08	63.74
Core EBITDA Margin(%)	6.45	10.86	10.86	10.99	5.4	4	4.26	-16.53	5.03	-3.48	4.46
EBIT Margin(%)	4.8	8.68	8.91	11.03	39.47	4.56	2.31	6.52	6.72	6.27	4.99
Pre Tax Margin(%)	-4.17	0.4	0.06	1.38	26.08	-4.29	-10.14	-5.68	3.25	3.09	2.45
PAT Margin (%)	-2.99	0.35	-0.1	-0.37	23.27	-3.13	-8.21	-7.48	3.8	3.09	1.98
Cash Profit Margin (%)	-0.6	2.65	2.22	1.98	27.76	-1.55	-5.63	-4.96	4.77	4.03	2.95
ROA(%)	-1.57	0.21	-0.06	-0.22	18.58	-2.59	-5.37	-5.29	5.25	5.19	3.32
ROE(%)	-47.52	5.62	-1.65	-4.38	117.8	-11.58	-30.26	-35.97	31.23	22.6	11.57
ROCE(%)	5.46	10.69	10.01	10.57	42.87	5.03	1.95	5.96	11.91	13.8	10.83
Receivable days	110.6	106.4	119.91	131.1	68.04	37.06	54.53	62.63	39.67	31.31	35.12
Inventory Days	147.76	148.86	163.05	170.38	126.62	116.69	163.69	165.94	101.1	98.67	110.72
Payable days	132.34	117.91	111.69	139.51	112.48	104.04	110.5	88.76	54.76	46.96	53.15
PER(x)	0	59.34	0	0	1.01	0	0	0	11.56	11.79	20.92
Price/Book(x)	1.6	3.14	2.23	3.82	0.77	0.84	0.29	2.54	3.06	2.37	2.33
Dividend Yield(%)	0	0	0	0	0	0	0	1.2	1.06	1.43	1.35
EV/Net Sales(x)	1.03	1.06	1.09	1.52	0.84	0.89	0.98	1.18	0.83	0.63	0.69
EV/Core EBITDA(x)	12.05	8.38	8.35	10.46	11.23	15.79	14.89	10.7	11.11	8.55	11.64
Net Sales Growth(%)	17.73	19.4	-1.76	-8.12	26.65	7.38	-20.78	-6.73	70.32	19.91	-7.05
EBIT Growth(%)	1804.77	112.77	1.91	13.84	315.21	-87.92	-54.79	163.18	75.7	11.86	-26.04
PAT Growth(%)	62.48	113.9	-129.08	-231.87	7333.74	-114.07	-78.55	15.05	186.52	-2.57	-40.21
EPS Growth(%)	80.83	113.18	-167.5	-50.92	7334.03	-114.07	-107.72	15.05	184.67	-2.57	-40.22
Debt/Equity(x)	11.09	12.09	13.56	9.48	1.97	2.81	4.11	4.49	3.06	1.76	1.62
Current Ratio(x)	1.15	1.35	1.39	1.4	0.97	1.32	1.37	2.71	1.32	3.04	3.69
Quick Ratio(x)	0.63	0.72	0.77	0.84	0.53	0.66	0.64	1.54	0.57	1.13	1.2
Interest Cover(x)	0.54	1.05	1.01	1.14	2.95	0.52	0.19	0.53	1.94	1.97	1.96
Total Debt/Mcap(x)	7.12	3.96	6.26	2.48	2.57	3.33	14.33	1.76	1.02	0.74	0.69

Mukand Shareholding Pattern

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	73.82	74.36	74.7	74.7	74.7	74.7	74.7	74.7	74.7	74.7
FII	0.04	0.14	0.06	0.08	0.32	0.24	0.2	0.23	0.2	0.28
DII	2.17	2.09	1.52	1.17	1.19	1.56	1.75	1.1	1.1	1.1
Public	23.97	23.41	23.71	24.05	23.79	23.5	23.34	23.97	24	23.92
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	10.67	10.74	10.79	10.79	10.79	10.79	10.79	10.79	10.79	10.79
FII	0.01	0.02	0.01	0.01	0.05	0.03	0.03	0.03	0.03	0.04
DII	0.31	0.3	0.22	0.17	0.17	0.22	0.25	0.16	0.16	0.16
Public	3.46	3.38	3.43	3.48	3.44	3.4	3.37	3.46	3.47	3.46
Others	0	0	0	0	0	0	0	0	0	0
Total	14.45	14.45	14.45	14.45	14.45	14.45	14.45	14.45	14.45	14.45

Pros

Company has a good return on equity (ROE) track record: 3 Years ROE 22%
Company has reduced debt.

Cons

Debtor days have increased from 46.96 to 53.15days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Mukand News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 40/-

Electrosteel Steel Ltd

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Mukand

Add Watchlist

Mukand Research see more...

Overview Inc. Year: 1937Industry: Steel & Iron Products

Mukand Share Price

Alert Data

Quarterly Price

Peer Comparison

Mukand Quarterly Results

Mukand Profit & Loss

Growth Rates

Mukand Balance Sheet

Mukand Cash Flow

Mukand Ratios

Mukand Shareholding Pattern

Mukand News

Top Unlisted Companies & InstaBuy Companies

Electrosteel Steel Ltd

IPO

Sharescart: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!

Enter Your Complaint