Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Mukand Engineers

₹30.1 0 | 0%

Market Cap ₹38 Cr.

Stock P/E -1.7

P/B -0.6

Current Price ₹30.1

Book Value ₹ -54.3

Face Value 10

52W High ₹0

Dividend Yield 0%

52W Low ₹ 0

Mukand Engineers Research see more...

Overview Inc. Year: 1987Industry: Engineering - Construction

Mukand Engineers Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Mukand Engineers Quarterly Results

#(Fig in Cr.) Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022
Net Sales 8 9 4 6 4 8 4 7 5 4
Other Income 1 1 1 1 1 1 1 0 0 1
Total Income 8 10 5 7 5 9 5 7 6 5
Total Expenditure 12 14 9 11 10 13 9 10 9 7
Operating Profit -4 -4 -5 -4 -5 -4 -4 -2 -3 -2
Interest 3 3 3 4 3 3 3 3 3 3
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -7 -8 -8 -8 -8 -7 -7 -5 -6 -5
Provision for Tax 0 -0 -0 -0 -0 0 -0 0 0 0
Profit After Tax -7 -8 -8 -8 -8 -7 -7 -5 -6 -5
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -7 -8 -8 -8 -8 -7 -7 -5 -6 -5
Adjusted Earnings Per Share -5.9 -6.1 -6.4 -6.1 -6.5 -5.6 -5.2 -4.1 -4.5 -3.8

Mukand Engineers Profit & Loss

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 TTM
Net Sales 76 65 76 85 139 111 132 76 53 42 22 20
Other Income 3 4 2 3 2 1 4 3 2 3 3 2
Total Income 79 69 78 89 141 112 136 79 55 45 25 23
Total Expenditure 62 57 68 80 133 112 129 78 64 60 41 35
Operating Profit 16 12 10 9 8 0 8 1 -9 -15 -15 -11
Interest 6 6 4 5 6 6 8 11 12 14 15 12
Depreciation 1 1 1 1 1 1 2 1 1 1 1 0
Exceptional Income / Expenses 0 0 0 -0 0 0 0 0 -1 0 0 0
Profit Before Tax 9 5 5 3 1 -7 -3 -11 -23 -30 -31 -23
Provision for Tax 3 2 2 1 -0 -0 -0 -0 -0 -0 -0 0
Profit After Tax 7 3 4 2 2 -7 -3 -11 -22 -30 -31 -23
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 7 3 4 2 2 -7 -3 -11 -22 -30 -31 -23
Adjusted Earnings Per Share 5.2 2.6 2.9 1.4 1.4 -5.3 -2.1 -8.6 -17.6 -24 -24.6 -17.6

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -48% -34% -28% -12%
Operating Profit CAGR 0% NAN% 0% NAN%
PAT CAGR 0% 0% 0% NAN%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 0% 19% 13% -1%
ROE Average 0% -872% -529% -264%
ROCE Average -21% -16% -9% -1%

Mukand Engineers Balance Sheet

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Shareholder's Funds 54 56 58 58 59 52 54 39 17 -15 -46
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 12 11 15 14 10 9 13 13 5 0 0
Other Non-Current Liabilities 4 5 5 4 2 1 1 2 2 2 1
Total Current Liabilities 67 61 61 83 86 100 113 121 148 159 174
Total Liabilities 136 132 139 159 157 163 182 175 172 146 129
Fixed Assets 8 9 11 10 7 8 7 6 5 4 3
Other Non-Current Assets 38 43 38 30 31 32 42 37 37 36 32
Total Current Assets 90 81 91 119 119 123 133 132 130 106 93
Total Assets 136 132 139 159 157 163 182 175 172 146 129

Mukand Engineers Cash Flow

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Opening Cash & Cash Equivalents 3 2 1 1 0 2 0 0 0 0 1
Cash Flow from Operating Activities -4 -2 1 0 7 -2 -7 -2 -16 -5 -5
Cash Flow from Investing Activities 3 5 -0 6 8 2 2 7 5 -2 1
Cash Flow from Financing Activities 1 -3 -1 -6 -13 -1 6 -5 11 8 4
Net Cash Inflow / Outflow -1 -1 -0 -1 1 -1 0 -0 0 0 -0
Closing Cash & Cash Equivalent 2 1 1 0 2 0 0 0 0 1 1

Mukand Engineers Ratios

# Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Earnings Per Share (Rs) 0 2.62 2.88 1.44 1.41 -5.31 -2.07 -8.63 -17.61 -24.01 -24.62
CEPS(Rs) 0 3.31 3.62 2.32 2.32 -4.56 -0.23 -7.7 -16.77 -23.33 -24.07
DPS(Rs) 0 1 1 1 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0 44.23 45.95 46.22 46.83 41.52 42.76 31.3 13.51 -11.62 -36.69
Core EBITDA Margin(%) 0 12.84 10.79 6.42 4.6 -0.5 2.79 -2.74 -19.77 -42.66 -82.31
EBIT Margin(%) 0 16.93 12.31 8.53 5.26 -0.54 4 0.23 -20.28 -38.04 -71.94
Pre Tax Margin(%) 0 8.2 7 3.18 0.98 -6.24 -2.32 -14.61 -42.34 -71.8 -140.49
PAT Margin (%) 0 5.05 4.76 2.13 1.27 -6.01 -1.97 -14.29 -41.42 -71.78 -138.8
Cash Profit Margin (%) 0 6.39 5.99 3.42 2.1 -5.15 -0.22 -12.75 -39.45 -69.76 -135.73
ROA(%) 0 2.45 2.67 1.22 1.12 -4.18 -1.51 -6.08 -12.74 -18.95 -22.48
ROE(%) 0 6.01 6.38 3.14 3.04 -12.03 -4.91 -23.31 -78.58 -2538.69 0
ROCE(%) 0 11.7 9.3 7.02 7.23 -0.6 4.99 0.16 -10.64 -17.02 -21.06
Receivable days 0 254.76 209.31 219.72 151.29 174.39 147.15 272.08 361.04 344.41 522.93
Inventory Days 0 103.44 122.83 148.15 126.68 200.31 144.38 203.39 324.96 388.62 572.77
Payable days 0 -758.51 -752.58 -894.73 -870.01 -1508.09 1704.75 -3080.54 -3788.03 1608.59 1310.84
PER(x) 0 8.62 8.54 17.99 19.12 0 0 0 0 0 0
Price/Book(x) 0 0.51 0.53 0.56 0.58 0.6 1.14 1.18 1.23 -0.51 -0.44
Dividend Yield(%) 0 4.43 4.07 3.85 0 0 0 0 0 0 0
EV/Net Sales(x) 0 1.06 1 0.91 0.52 0.69 0.91 1.44 1.92 2.55 5.87
EV/Core EBITDA(x) 0 5.79 7.41 9.16 8.54 215.9 15.85 80.98 -11.41 -7.09 -8.53
Net Sales Growth(%) 0 -14.26 16.73 12.44 62.95 -20.22 19.03 -42.6 -29.6 -21.33 -46.97
EBIT Growth(%) 0 -28.89 -15.16 -22.03 0.54 -108.13 988.01 -96.77 -6440 -47.53 -0.29
PAT Growth(%) 0 -49.56 9.92 -49.76 -2.25 -476.23 61.03 -316.83 -103.97 -36.35 -2.54
EPS Growth(%) 0 -49.56 9.93 -49.76 -2.24 -476.23 61.03 -316.83 -103.97 -36.35 -2.54
Debt/Equity(x) 0 0.75 0.8 0.78 0.68 0.88 1.12 1.61 4.94 -6.96 -2.42
Current Ratio(x) 0 1.33 1.48 1.43 1.38 1.22 1.17 1.09 0.88 0.67 0.53
Quick Ratio(x) 0 0.97 1.01 0.95 0.72 0.57 0.82 0.71 0.55 0.42 0.36
Interest Cover(x) 0 1.94 2.32 1.59 1.23 -0.09 0.63 0.02 -0.92 -1.13 -1.05
Total Debt/Mcap(x) 0 1.47 1.5 1.4 1.19 1.46 0.98 1.37 4.03 13.65 5.49

Mukand Engineers Shareholding Pattern

# Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022
Promoter 52.74 52.74 52.74 52.74 52.74 52.74 52.74 52.74 52.74 52.74
FII 0 0 0 0 0 0 0 0 0 0
DII 0.04 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Public 47.22 47.25 47.25 47.25 47.25 47.25 47.25 47.25 47.25 47.25
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at -0.6 times its book value
  • Debtor days have improved from 1608.59 to 1310.84days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of -872% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Mukand Engineers News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....