WEBSITE BSE:542597 NSE: MSTCLTD Inc. Year: 1964 Industry: e-Commerce My Bucket: Add Stock
Last updated: 15:59
MSTC Ltd engages in advertising, e-commerce, and scrap recovery and allied process organizations in India. It is involved in the sourcing, purchase, and sale of industrial raw substances, along with heavy melting scrap, low-ash metallurgical coke, HR coil, naphtha, crude oil, coking coal, steam coal, line pipes, and so forth. for customers, as well as traders in the metallic, oil and gas, and private and public power sectors. The agency also provides e-auction offerings for sale of ferrous and non-ferrous scraps, surplus shops, minerals, old pl...Read More
MSTC Ltd engages in advertising, e-commerce, and scrap recovery and allied process organizations in India. It is involved in the sourcing, purchase, and sale of industrial raw substances, along with heavy melting scrap, low-ash metallurgical coke, HR coil, naphtha, crude oil, coking coal, steam coal, line pipes, and so forth. for customers, as well as traders in the metallic, oil and gas, and private and public power sectors. The agency also provides e-auction offerings for sale of ferrous and non-ferrous scraps, surplus shops, minerals, old plant and machineries, e-waste, coal and non-coal mine blocks, iron ore, pulses, grins, oil seeds, land parcels, agricultural produce, tea, gorgon nut, tendu leaves, timbers, and different forest produce, and many others; and buildings, apartment, banks’ NPAs and DRT, organic agri produce assets and so on. In addition, it operates diverse different portals for petroleum merchandise, organic farming, agricultural product buying and selling, and different activities. Further, the corporation offers tender and auction, recycling, and e-procurement services. It serves principal/PSUs/state government departments and private institutions. The corporation was previously referred to as Metal Scrap Trade Corporation Ltd and changed its name to MSTC Ltd in September 1994. MSTC Ltd was founded in 1964 and is centred in Kolkata, India. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹3183 Cr.
Stock P/E 7.8
P/B 3.6
Current Price ₹452.2
Book Value ₹ 125.4
Face Value 10
52W High ₹581.8
Dividend Yield 8.96%
52W Low ₹ 362
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 81 | 71 | 82 | 69 | 72 | 81 | 89 | 77 | 85 | 88 |
| Other Income | 20 | 24 | 121 | 17 | 21 | 15 | 23 | 16 | 17 | 18 |
| Total Income | 101 | 95 | 203 | 86 | 93 | 96 | 112 | 94 | 102 | 107 |
| Total Expenditure | 31 | 36 | 133 | 29 | 32 | 32 | 34 | 32 | 33 | 37 |
| Operating Profit | 71 | 59 | 70 | 57 | 62 | 64 | 78 | 62 | 69 | 69 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 3 | 3 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | -2 | 275 | -10 | 0 | 0 | 0 |
| Profit Before Tax | 69 | 58 | 68 | 54 | 57 | 337 | 65 | 60 | 66 | 66 |
| Provision for Tax | 20 | 18 | 48 | 14 | 14 | 85 | -12 | 15 | 17 | 14 |
| Profit After Tax | 49 | 39 | 20 | 40 | 43 | 252 | 77 | 44 | 49 | 52 |
| Adjustments | 6 | -2 | -1 | -1 | -2 | -2 | -2 | -2 | -2 | -1 |
| Profit After Adjustments | 55 | 37 | 18 | 39 | 41 | 251 | 76 | 42 | 48 | 51 |
| Adjusted Earnings Per Share | 7.9 | 5.3 | 2.6 | 5.6 | 5.9 | 35.6 | 10.7 | 6 | 6.7 | 7.3 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 5689 | 3225 | 1739 | 2265 | 3292 | 1231 | 780 | 876 | 721 | 316 | 311 | 339 |
| Other Income | 89 | 83 | 137 | 528 | 48 | 65 | 214 | 247 | 158 | 203 | 77 | 74 |
| Total Income | 5778 | 3308 | 1876 | 2793 | 3340 | 1296 | 994 | 1123 | 879 | 519 | 388 | 415 |
| Total Expenditure | 5525 | 3386 | 1602 | 2577 | 3495 | 1080 | 831 | 867 | 525 | 227 | 127 | 136 |
| Operating Profit | 254 | -78 | 274 | 216 | -155 | 216 | 163 | 256 | 354 | 292 | 260 | 278 |
| Interest | 93 | 104 | 78 | 85 | 65 | 30 | 8 | 3 | 0 | 0 | 0 | 0 |
| Depreciation | 8 | 12 | 12 | 12 | 15 | 17 | 19 | 21 | 22 | 7 | 9 | 10 |
| Exceptional Income / Expenses | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 263 | -10 |
| Profit Before Tax | 152 | -194 | 183 | 117 | -237 | 167 | 136 | 233 | 329 | 278 | 508 | 257 |
| Provision for Tax | 49 | 53 | 44 | 40 | 70 | 70 | 23 | 34 | 87 | 113 | 101 | 34 |
| Profit After Tax | 103 | -247 | 139 | 77 | -307 | 97 | 113 | 199 | 242 | 165 | 407 | 222 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 |
| Profit After Adjustments | 103 | -247 | 139 | 77 | -307 | 97 | 113 | 199 | 242 | 165 | 407 | 217 |
| Adjusted Earnings Per Share | 14.7 | -35.1 | 19.8 | 11 | -43.6 | 13.8 | 16 | 28.3 | 34.4 | 23.4 | 57.8 | 30.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -2% | -29% | -24% | -25% |
| Operating Profit CAGR | -11% | 1% | 4% | 0% |
| PAT CAGR | 147% | 27% | 33% | 15% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -16% | 19% | 11% | NA% |
| ROE Average | 59% | 38% | 34% | 15% |
| ROCE Average | 61% | 44% | 36% | 22% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 838 | 315 | 406 | 731 | 388 | 474 | 558 | 654 | 787 | 647 | 738 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 1 | 3 | 4 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | -112 | -235 | 371 | 437 | 457 | 528 | 331 | 374 | 444 | 423 | 484 |
| Total Current Liabilities | 5132 | 4326 | 4122 | 4274 | 2359 | 1633 | 1585 | 1246 | 1797 | 1142 | 1349 |
| Total Liabilities | 5858 | 4406 | 4899 | 5442 | 3205 | 2639 | 2479 | 2275 | 3027 | 2212 | 2572 |
| Fixed Assets | 73 | 62 | 66 | 69 | 83 | 96 | 89 | 142 | 141 | 69 | 65 |
| Other Non-Current Assets | 30 | 102 | 721 | 764 | 767 | 804 | 694 | 665 | 670 | 746 | 782 |
| Total Current Assets | 5755 | 4240 | 4110 | 4607 | 2351 | 1736 | 1692 | 1466 | 2214 | 1397 | 1725 |
| Total Assets | 5858 | 4406 | 4899 | 5442 | 3205 | 2639 | 2479 | 2275 | 3027 | 2212 | 2572 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1197 | -86 | 91 | -39 | -28 | -84 | 161 | 746 | 746 | 893 | 242 |
| Cash Flow from Operating Activities | -150 | 223 | -519 | 21 | 101 | 222 | 681 | 170 | 844 | -283 | 260 |
| Cash Flow from Investing Activities | 72 | 305 | 377 | 84 | 60 | 255 | 11 | -72 | -551 | -272 | 165 |
| Cash Flow from Financing Activities | 233 | -351 | 12 | -94 | -217 | -233 | -107 | -98 | -119 | -96 | -289 |
| Net Cash Inflow / Outflow | 154 | 177 | -130 | 11 | -56 | 245 | 585 | 0 | 175 | -651 | 136 |
| Closing Cash & Cash Equivalent | 1350 | 91 | -39 | -28 | -84 | 161 | 746 | 746 | 921 | 242 | 378 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 14.69 | -35.1 | 19.77 | 10.97 | -43.62 | 13.78 | 16.05 | 28.28 | 34.37 | 23.44 | 57.82 |
| CEPS(Rs) | 15.88 | -33.45 | 21.49 | 12.73 | -41.54 | 16.14 | 18.7 | 31.24 | 37.47 | 24.48 | 59.11 |
| DPS(Rs) | 20.7 | 20.5 | 16.6 | 7.4 | 0 | 3.3 | 4.4 | 12.9 | 15 | 15.5 | 40.5 |
| Book NAV/Share(Rs) | 119.03 | 44.7 | 57.67 | 103.83 | 55.11 | 67.32 | 79.25 | 92.9 | 111.72 | 91.91 | 104.89 |
| Core EBITDA Margin(%) | 2.89 | -4.98 | 7.87 | -13.75 | -6.17 | 12.26 | -6.44 | 1.04 | 27.13 | 28.21 | 59.06 |
| EBIT Margin(%) | 4.32 | -2.79 | 15.02 | 8.94 | -5.24 | 15.94 | 18.43 | 26.91 | 45.68 | 87.92 | 163.47 |
| Pre Tax Margin(%) | 2.67 | -6.03 | 10.51 | 5.17 | -7.21 | 13.54 | 17.41 | 26.58 | 45.66 | 87.77 | 163.36 |
| PAT Margin (%) | 1.82 | -7.66 | 8 | 3.41 | -9.33 | 7.88 | 14.47 | 22.72 | 33.56 | 52.19 | 130.91 |
| Cash Profit Margin (%) | 1.97 | -7.3 | 8.7 | 3.96 | -8.88 | 9.23 | 16.87 | 25.1 | 36.59 | 54.5 | 133.83 |
| ROA(%) | 1.85 | -4.81 | 2.99 | 1.49 | -7.1 | 3.32 | 4.41 | 8.38 | 9.13 | 6.3 | 17.02 |
| ROE(%) | 12.96 | -42.87 | 38.62 | 13.58 | -54.89 | 22.51 | 21.89 | 32.85 | 33.59 | 23.03 | 58.76 |
| ROCE(%) | 13.74 | -6.19 | 25.33 | 15.63 | -13.79 | 22.62 | 19.91 | 31.1 | 37.96 | 32.26 | 60.68 |
| Receivable days | 256.56 | 381.12 | 633.94 | 599.47 | 324.38 | 493.87 | 550.05 | 299.51 | 256.03 | 450.19 | 367.66 |
| Inventory Days | 6.09 | 9.59 | 9.82 | 6.33 | 0.57 | 1.93 | 2.84 | 2.31 | 2.8 | 0 | 0 |
| Payable days | 220.77 | 348.75 | 703.86 | 592.66 | 250.44 | 476.43 | 908.95 | 544.98 | 1045.87 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 5.73 | 18.6 | 10.83 | 7.36 | 35.45 | 8.84 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 2.07 | 1.17 | 3.77 | 3.3 | 2.26 | 9.04 | 4.87 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 4.18 | 1.47 | 4.21 | 5.93 | 1.86 | 7.93 |
| EV/Net Sales(x) | -0.04 | -0.11 | 0.12 | 0.11 | 0.3 | 0.47 | 1.92 | 1.69 | 0.45 | 15.7 | 7.67 |
| EV/Core EBITDA(x) | -0.93 | 4.43 | 0.79 | 1.14 | -6.47 | 2.7 | 9.16 | 5.79 | 0.92 | 16.99 | 9.16 |
| Net Sales Growth(%) | 4.3 | -43.31 | -46.07 | 30.25 | 45.32 | -62.59 | -36.62 | 12.26 | -17.71 | -56.14 | -1.67 |
| EBIT Growth(%) | 517.4 | -136.68 | 390.03 | -22.47 | -185.13 | 213.86 | -26.73 | 63.9 | 39.71 | -15.57 | 82.82 |
| PAT Growth(%) | 266.74 | -338.95 | 156.31 | -44.51 | -497.7 | 131.59 | 16.44 | 76.26 | 21.53 | -31.79 | 146.64 |
| EPS Growth(%) | 266.74 | -338.95 | 156.31 | -44.51 | -497.7 | 131.59 | 16.44 | 76.26 | 21.53 | -31.79 | 146.64 |
| Debt/Equity(x) | 1.32 | 2.08 | 1.7 | 1.05 | 1.58 | 0.55 | 0.28 | 0.23 | 0.18 | 0.22 | 0.2 |
| Current Ratio(x) | 1.12 | 0.98 | 1 | 1.08 | 1 | 1.06 | 1.07 | 1.18 | 1.23 | 1.22 | 1.28 |
| Quick Ratio(x) | 1.09 | 0.98 | 0.98 | 1.08 | 0.99 | 1.06 | 1.06 | 1.17 | 1.23 | 1.22 | 1.28 |
| Interest Cover(x) | 2.63 | -0.86 | 3.33 | 2.37 | -2.65 | 6.64 | 18.12 | 83.35 | 2116.52 | 573.43 | 1532.95 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.76 | 0.47 | 0.07 | 0.07 | 0.08 | 0.02 | 0.04 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 64.75 | 64.75 | 64.75 | 64.75 | 64.75 | 64.75 | 64.75 | 64.75 | 64.75 | 64.75 |
| FII | 3.33 | 5.64 | 5.75 | 6.22 | 6.19 | 5.47 | 5.37 | 4.06 | 3.81 | 3.93 |
| DII | 1.35 | 1.2 | 1.94 | 1.63 | 1.66 | 1.69 | 1.34 | 1.23 | 1.23 | 1.21 |
| Public | 30.58 | 28.41 | 27.56 | 27.4 | 27.4 | 28.1 | 28.54 | 29.97 | 30.22 | 30.11 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 4.56 | 4.56 | 4.56 | 4.56 | 4.56 | 4.56 | 4.56 | 4.56 | 4.56 | 4.56 |
| FII | 0.23 | 0.4 | 0.41 | 0.44 | 0.44 | 0.38 | 0.38 | 0.29 | 0.27 | 0.28 |
| DII | 0.1 | 0.08 | 0.14 | 0.11 | 0.12 | 0.12 | 0.09 | 0.09 | 0.09 | 0.09 |
| Public | 2.15 | 2 | 1.94 | 1.93 | 1.93 | 1.98 | 2.01 | 2.11 | 2.13 | 2.12 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 7.04 | 7.04 | 7.04 | 7.04 | 7.04 | 7.04 | 7.04 | 7.04 | 7.04 | 7.04 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.