Metal - Non Ferrous · Founded 2002 · www.msrindia.in · BSE 508922 · · ISIN INE331L01026
No Notes Added Yet
Business
MSR Copper Ltd. is an Indian company engaged in the manufacturing and sale of various copper products. Its core business involves processing copper raw materials into finished and semi-finished products such as copper wire rods, copper strips, busbars, and profiles. These products primarily cater to the electrical, electronics, power transmission, automotive, and general engineering industries. The company generates revenue by selling these manufactured copper products to industrial customers, with profitability driven by sales volume, product mix, and the spread between raw material costs and selling prices.
Revenue Mix
The company's primary business revolves around different forms of copper products. While a precise revenue breakdown by specific product type (e.g., wire rods vs. strips) or end-use industry is not explicitly disclosed in general market data, its operations are largely integrated within the non-ferrous metal manufacturing segment, focusing solely on copper. Therefore, its revenue mix is predominantly derived from the sale of its diverse range of copper products to various industrial applications.
Industry
MSR Copper operates within India's non-ferrous metal industry, specifically focusing on copper products. This industry is largely commodity-driven, characterized by significant competition from both large integrated domestic players (e.g., Hindalco, Vedanta) and imports. Demand is highly correlated with economic growth, infrastructure development, and industrial output. MSR Copper likely positions itself as a specialized manufacturer, focusing on specific product lines or regional markets, differentiating through product quality, customer service, and potentially cost efficiency for its target segments, rather than being a large-scale primary copper producer.
MOAT
MSR Copper operates in a largely commoditized segment where strong, durable moats are challenging to build. Potential advantages, if present, might include:
Operational Efficiency: Streamlined manufacturing processes that lead to cost-effective production.
Customer Relationships: Long-standing relationships and consistent supply to industrial clients, fostering loyalty.
Product Quality/Customization: Ability to meet specific quality standards or customize products for niche applications, providing value to specific customer needs.
Location/Logistics: Strategic plant location aiding in efficient raw material sourcing or distribution to key markets.
Growth Drivers
Infrastructure Development: Government investments in power, construction, and smart cities in India will drive demand for electrical conductors and copper components.
Electrification & Renewable Energy: Growth in power generation, transmission, and distribution, including renewable energy projects, increases the need for copper wiring and components.
Automotive Sector: Expansion in the automotive industry, particularly the transition towards Electric Vehicles (EVs) which are more copper-intensive, offers a significant demand potential.
Urbanization & Industrialization: General economic expansion and increasing industrial activity in India will boost overall demand for non-ferrous metals.
Product Diversification/Value Addition: Expanding into higher-value copper products or specialized applications can enhance revenue and margins.
Risks
Commodity Price Volatility: Fluctuations in global copper prices directly impact raw material costs and finished product realizations, affecting profitability margins significantly.
Economic Slowdown: A downturn in the Indian or global economy can reduce industrial demand, impacting sales volumes and pricing.
Intense Competition: The presence of larger, more integrated players and competition from imports can put pressure on market share and pricing power.
Raw Material Supply: Dependence on consistent and cost-effective access to copper cathodes or scrap, which can be subject to global supply chain disruptions.
Regulatory & Environmental Changes: New regulations pertaining to manufacturing, environmental compliance, or trade policies could increase operational costs or impact market access.
Foreign Exchange Fluctuations: If raw materials are imported or products exported, currency volatility can impact costs and revenues.
Management & Ownership
MSR Copper Ltd. is typically promoted and controlled by its founding family or a core promoter group, which holds a significant stake in the company. This often implies a hands-on management approach by the promoters. While specific details on the management team's individual qualifications are not immediately available without deeper research, the promoter-led structure indicates a concentrated ownership and decision-making process common in many Indian mid-sized companies.
Outlook
The outlook for MSR Copper is largely influenced by the broader demand trends for copper in India, driven by robust infrastructure spending, growth in the power sector, and the emerging EV market. These secular trends provide a positive demand backdrop. However, the company operates in a highly competitive, commodity-dependent industry, making it susceptible to global copper price volatility, economic cycles, and competitive pressures. Success will depend on its ability to manage input costs effectively, maintain strong customer relationships, potentially diversify into higher-margin products, and achieve operational efficiencies to navigate the inherent cyclicality and competition in the non-ferrous metal sector.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Expenditure | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Profit | -0 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 4 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Adjusted Earnings Per Share | -0 | 0.1 | -0 | -0.1 | -0 | -0 | -0 | -0 | -0 | -0 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 86 | 177 | 112 | 122 | 170 | 50 | 30 | 14 | 5 | 0 | 0 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 22 | 0 | 0 | 0 |
| Total Income | 86 | 177 | 113 | 122 | 170 | 50 | 30 | 16 | 26 | 0 | 0 | 0 |
| Total Expenditure | 85 | 175 | 108 | 116 | 164 | 44 | 75 | 14 | 11 | 4 | 1 | 0 |
| Operating Profit | 1 | 2 | 4 | 6 | 6 | 7 | -45 | 2 | 15 | -4 | -1 | 0 |
| Interest | 0 | 0 | 0 | 1 | 2 | 4 | 4 | 3 | 5 | 0 | 0 | 0 |
| Depreciation | 0 | 1 | 3 | 3 | 3 | 3 | 2 | 2 | 1 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 |
| Profit Before Tax | 11 | 1 | 1 | 2 | 1 | 0 | -52 | -3 | 9 | 1 | -1 | 0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 1 | -0 | -11 | -1 | -11 | 0 | 24 | 0 |
| Profit After Tax | 11 | 1 | 1 | 2 | 0 | 0 | -40 | -2 | 21 | 1 | -25 | 0 |
| Adjustments | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 11 | 0 | 1 | 2 | 0 | 0 | -40 | -2 | 21 | 1 | -25 | 0 |
| Adjusted Earnings Per Share | 1.8 | 0.1 | 0.1 | 0.3 | 0.1 | 0 | -6.4 | -0.3 | 3.3 | 0.1 | -4 | 0 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | -100% | -100% | -100% |
| Operating Profit CAGR | 0% | NAN% | NAN% | NAN% |
| PAT CAGR | -2600% | 0% | 0% | NAN% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 35% | -13% | -17% | -26% |
| ROE Average | -1244% | -207% | -178% | -76% |
| ROCE Average | -5% | 16% | -9% | 2% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 32 | 32 | 33 | 35 | 35 | 35 | -5 | -7 | 14 | 15 | -10 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 1 | 5 | 4 | 10 | 10 | 16 | 8 | 8 |
| Other Non-Current Liabilities | 0 | 0 | 0 | -0 | -0 | -0 | -11 | -13 | -24 | -24 | 0 |
| Total Current Liabilities | 22 | 31 | 22 | 18 | 37 | 43 | 32 | 33 | 8 | 3 | 3 |
| Total Liabilities | 54 | 63 | 56 | 53 | 77 | 82 | 25 | 23 | 13 | 0 | 0 |
| Fixed Assets | 6 | 17 | 26 | 25 | 31 | 24 | 21 | 16 | 12 | 0 | 0 |
| Other Non-Current Assets | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 23 | 46 | 30 | 27 | 46 | 58 | 4 | 6 | 1 | 0 | 0 |
| Total Assets | 54 | 63 | 56 | 53 | 77 | 82 | 25 | 23 | 13 | 0 | 0 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 14 | 4 | 10 | 4 | 6 | 2 | -2 | 9 | 10 | -3 | 0 |
| Cash Flow from Investing Activities | -34 | 9 | -12 | -3 | -9 | 3 | -0 | 3 | 3 | 12 | 0 |
| Cash Flow from Financing Activities | 0 | 0 | 0 | -1 | 2 | -5 | 2 | -12 | -13 | -9 | 0 |
| Net Cash Inflow / Outflow | -20 | 13 | -2 | -0 | 0 | 1 | -1 | 0 | -0 | -0 | 0 |
| Closing Cash & Cash Equivalent | -19 | 13 | -1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.78 | 0.13 | 0.14 | 0.28 | 0.08 | 0.01 | -6.43 | -0.29 | 3.26 | 0.15 | -3.98 |
| CEPS(Rs) | 1.8 | 0.28 | 0.67 | 0.78 | 0.58 | 0.47 | -6.05 | 0.03 | 3.48 | 0.19 | -3.98 |
| DPS(Rs) | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 5.06 | 5.07 | 5.25 | 5.54 | 5.62 | 5.62 | -0.81 | -1.1 | 2.16 | 2.31 | -1.67 |
| Core EBITDA Margin(%) | 0.72 | 1.04 | 3.9 | 5 | 3.73 | 12.96 | -153.97 | -5.47 | -136.44 | 0 | 0 |
| EBIT Margin(%) | 13.24 | 0.57 | 1.01 | 2.61 | 1.96 | 7.38 | -161.65 | 0.03 | 309.71 | 0 | 0 |
| Pre Tax Margin(%) | 13.22 | 0.56 | 0.99 | 1.81 | 0.6 | 0.06 | -175.18 | -23.48 | 205.21 | 0 | 0 |
| PAT Margin (%) | 13.07 | 0.45 | 0.8 | 1.45 | 0.29 | 0.07 | -136.98 | -13.41 | 451.72 | 0 | 0 |
| Cash Profit Margin (%) | 13.19 | 1.01 | 3.73 | 3.99 | 2.13 | 5.84 | -128.83 | 1.3 | 482.22 | 0 | 0 |
| ROA(%) | 26.95 | 1.36 | 1.53 | 3.26 | 0.77 | 0.04 | -75.29 | -7.6 | 114.59 | 13.84 | -5639.08 |
| ROE(%) | 42.73 | 2.52 | 2.79 | 5.22 | 1.42 | 0.09 | -267.44 | 0 | 617.13 | 6.66 | -1244.18 |
| ROCE(%) | 42.71 | 3.13 | 3.5 | 7.92 | 5.67 | 5.28 | -93.51 | 0.02 | 49.47 | 4.3 | -5.48 |
| Receivable days | 54.01 | 56.59 | 95.86 | 53.25 | 35.6 | 130.8 | 102.65 | 30.06 | 76.6 | 0 | 0 |
| Inventory Days | 9.6 | 8.01 | 10.78 | 18.8 | 36.81 | 235.61 | 259.51 | 70.62 | 119.09 | 0 | 0 |
| Payable days | 63.65 | 58.09 | 95.41 | 47.11 | 13.36 | 143.21 | 47.04 | 359.15 | 422.61 | 0 | 0 |
| PER(x) | 41.26 | 889.33 | 226.93 | 131.44 | 145.02 | 1038.46 | -1.45 | 0 | 2.26 | 63.01 | 0 |
| Price/Book(x) | 14.53 | 22.37 | 6.22 | 6.68 | 2.05 | 0.96 | -11.47 | -16.51 | 3.42 | 4.06 | -1.81 |
| Dividend Yield(%) | 0 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 5.39 | 4.02 | 1.83 | 2 | 0.63 | 1.34 | 3.24 | 10.49 | 14.79 | 0 | 0 |
| EV/Core EBITDA(x) | 703.43 | 358.39 | 46.43 | 38.93 | 16.65 | 10.18 | -2.11 | 71.14 | 4.35 | -15.22 | -49.83 |
| Net Sales Growth(%) | 741.59 | 106.45 | -36.43 | 8.69 | 38.99 | -70.5 | -41.11 | -53.76 | -66.75 | -99.92 | -100 |
| EBIT Growth(%) | 8840.76 | -91.19 | 14.29 | 178.91 | 4.67 | 10.94 | -1389.52 | 100.01 | 296484.96 | -91.31 | -143.67 |
| PAT Growth(%) | 5870.32 | -92.84 | 13.1 | 95.29 | -71.83 | -93.41 | -123188.84 | 95.47 | 1219.86 | -95.44 | -2774.76 |
| EPS Growth(%) | 5864.4 | -92.85 | 13.11 | 95.35 | -71.83 | -93.44 | -123788.46 | 95.47 | 1219.99 | -95.44 | -2774.11 |
| Debt/Equity(x) | 0 | 0 | 0.01 | 0.36 | 1 | 0.97 | -7.37 | -4.21 | 1.55 | 0.53 | -0.74 |
| Current Ratio(x) | 1.05 | 1.47 | 1.32 | 1.55 | 1.26 | 1.35 | 0.12 | 0.18 | 0.12 | 0.16 | 0.14 |
| Quick Ratio(x) | 0.85 | 1.36 | 1.17 | 1.03 | 0.58 | 0.43 | 0.04 | 0.09 | 0.11 | 0.16 | 0.14 |
| Interest Cover(x) | 619.97 | 59.16 | 37.34 | 3.28 | 1.44 | 1.01 | -11.95 | 0 | 2.96 | 4.25 | 0 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0.05 | 0.49 | 1.01 | 0.64 | 0.26 | 0.45 | 0.13 | 0.41 |
| # | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.51 | 74.51 | 74.07 | 73.02 | 73.02 | 72.63 | 70.51 | 70.51 | 67.59 | 67.25 |
| FII | 5.22 | 5.22 | 5.22 | 5.22 | 5.22 | 5.22 | 5.22 | 5.22 | 5.22 | 5.22 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 20.27 | 20.27 | 20.71 | 21.76 | 21.76 | 22.16 | 24.27 | 24.27 | 27.19 | 27.53 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 4.69 | 4.69 | 4.66 | 4.59 | 4.59 | 4.57 | 4.43 | 4.43 | 4.25 | 4.23 |
| FII | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 1.27 | 1.27 | 1.3 | 1.37 | 1.37 | 1.39 | 1.53 | 1.53 | 1.71 | 1.73 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 6.29 | 6.29 | 6.29 | 6.29 | 6.29 | 6.29 | 6.29 | 6.29 | 6.29 | 6.29 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | — | -100% | -100% | -100% |
| Operating Profit CAGR | — | 0% | 0% | 0% |
| PAT CAGR | -2600% | — | — | 0% |
| Share Price CAGR | +35% | -13% | -17% | -26% |
| ROE Average | -1244% | -207% | -178% | -76% |
| ROCE Average | -5% | +16% | -9% | +2% |
| # | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.51 | 74.51 | 74.07 | 73.02 | 73.02 | 72.63 | 70.51 | 70.51 | 67.59 | 67.25 |
| FII | 5.22 | 5.22 | 5.22 | 5.22 | 5.22 | 5.22 | 5.22 | 5.22 | 5.22 | 5.22 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 25.49 | 25.49 | 25.93 | 26.98 | 26.98 | 27.37 | 29.49 | 29.49 | 32.41 | 32.75 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 4.69 | 4.69 | 4.66 | 4.59 | 4.59 | 4.57 | 4.43 | 4.43 | 4.25 | 4.23 |
| FII | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 | 0.33 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 1.6 | 1.6 | 1.63 | 1.7 | 1.7 | 1.72 | 1.85 | 1.85 | 2.04 | 2.06 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 6.29 | 6.29 | 6.29 | 6.29 | 6.29 | 6.29 | 6.29 | 6.29 | 6.29 | 6.29 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.