Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹30 Cr.
Stock P/E
-1.2
P/B
-2.7
Current Price
₹4.7
Book Value
₹ -1.7
Face Value
5
52W High
₹7.5
52W Low
₹ 2.2
Dividend Yield
0%

MSR Copper Overview

Business

MSR Copper Ltd. is an Indian company engaged in the manufacturing and sale of various copper products. Its core business involves processing copper raw materials into finished and semi-finished products such as copper wire rods, copper strips, busbars, and profiles. These products primarily cater to the electrical, electronics, power transmission, automotive, and general engineering industries. The company generates revenue by selling these manufactured copper products to industrial customers, with profitability driven by sales volume, product mix, and the spread between raw material costs and selling prices.

Revenue Mix

The company's primary business revolves around different forms of copper products. While a precise revenue breakdown by specific product type (e.g., wire rods vs. strips) or end-use industry is not explicitly disclosed in general market data, its operations are largely integrated within the non-ferrous metal manufacturing segment, focusing solely on copper. Therefore, its revenue mix is predominantly derived from the sale of its diverse range of copper products to various industrial applications.

Industry

MSR Copper operates within India's non-ferrous metal industry, specifically focusing on copper products. This industry is largely commodity-driven, characterized by significant competition from both large integrated domestic players (e.g., Hindalco, Vedanta) and imports. Demand is highly correlated with economic growth, infrastructure development, and industrial output. MSR Copper likely positions itself as a specialized manufacturer, focusing on specific product lines or regional markets, differentiating through product quality, customer service, and potentially cost efficiency for its target segments, rather than being a large-scale primary copper producer.

MOAT

MSR Copper operates in a largely commoditized segment where strong, durable moats are challenging to build. Potential advantages, if present, might include:

Operational Efficiency: Streamlined manufacturing processes that lead to cost-effective production.

Customer Relationships: Long-standing relationships and consistent supply to industrial clients, fostering loyalty.

Product Quality/Customization: Ability to meet specific quality standards or customize products for niche applications, providing value to specific customer needs.

Location/Logistics: Strategic plant location aiding in efficient raw material sourcing or distribution to key markets.

Growth Drivers

Infrastructure Development: Government investments in power, construction, and smart cities in India will drive demand for electrical conductors and copper components.

Electrification & Renewable Energy: Growth in power generation, transmission, and distribution, including renewable energy projects, increases the need for copper wiring and components.

Automotive Sector: Expansion in the automotive industry, particularly the transition towards Electric Vehicles (EVs) which are more copper-intensive, offers a significant demand potential.

Urbanization & Industrialization: General economic expansion and increasing industrial activity in India will boost overall demand for non-ferrous metals.

Product Diversification/Value Addition: Expanding into higher-value copper products or specialized applications can enhance revenue and margins.

Risks

Commodity Price Volatility: Fluctuations in global copper prices directly impact raw material costs and finished product realizations, affecting profitability margins significantly.

Economic Slowdown: A downturn in the Indian or global economy can reduce industrial demand, impacting sales volumes and pricing.

Intense Competition: The presence of larger, more integrated players and competition from imports can put pressure on market share and pricing power.

Raw Material Supply: Dependence on consistent and cost-effective access to copper cathodes or scrap, which can be subject to global supply chain disruptions.

Regulatory & Environmental Changes: New regulations pertaining to manufacturing, environmental compliance, or trade policies could increase operational costs or impact market access.

Foreign Exchange Fluctuations: If raw materials are imported or products exported, currency volatility can impact costs and revenues.

Management & Ownership

MSR Copper Ltd. is typically promoted and controlled by its founding family or a core promoter group, which holds a significant stake in the company. This often implies a hands-on management approach by the promoters. While specific details on the management team's individual qualifications are not immediately available without deeper research, the promoter-led structure indicates a concentrated ownership and decision-making process common in many Indian mid-sized companies.

Outlook

The outlook for MSR Copper is largely influenced by the broader demand trends for copper in India, driven by robust infrastructure spending, growth in the power sector, and the emerging EV market. These secular trends provide a positive demand backdrop. However, the company operates in a highly competitive, commodity-dependent industry, making it susceptible to global copper price volatility, economic cycles, and competitive pressures. Success will depend on its ability to manage input costs effectively, maintain strong customer relationships, potentially diversify into higher-margin products, and achieve operational efficiencies to navigate the inherent cyclicality and competition in the non-ferrous metal sector.

MSR Copper Share Price

Live · BSE · Inception: 2002
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

MSR Copper Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 0 0 0 0 0 0 0 0 0 0
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 0 0 0 0 0 0 0 0 0 0
Total Expenditure 0 4 0 0 0 0 0 0 0 0
Operating Profit -0 -4 -0 -0 -0 -0 -0 -0 -0 -0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 4 0 -0 0 0 0 0 0 0
Profit Before Tax -0 0 -0 -0 -0 -0 -0 -0 -0 -0
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax -0 0 -0 -0 -0 -0 -0 -0 -0 -0
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -0 0 -0 -0 -0 -0 -0 -0 -0 -0
Adjusted Earnings Per Share -0 0.1 -0 -0.1 -0 -0 -0 -0 -0 -0

MSR Copper Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 86 177 112 122 170 50 30 14 5 0 0 0
Other Income 0 0 0 0 0 0 0 3 22 0 0 0
Total Income 86 177 113 122 170 50 30 16 26 0 0 0
Total Expenditure 85 175 108 116 164 44 75 14 11 4 1 0
Operating Profit 1 2 4 6 6 7 -45 2 15 -4 -1 0
Interest 0 0 0 1 2 4 4 3 5 0 0 0
Depreciation 0 1 3 3 3 3 2 2 1 0 0 0
Exceptional Income / Expenses 11 0 0 0 0 0 0 0 0 6 0 0
Profit Before Tax 11 1 1 2 1 0 -52 -3 9 1 -1 0
Provision for Tax 0 0 0 0 1 -0 -11 -1 -11 0 24 0
Profit After Tax 11 1 1 2 0 0 -40 -2 21 1 -25 0
Adjustments 0 -1 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 11 0 1 2 0 0 -40 -2 21 1 -25 0
Adjusted Earnings Per Share 1.8 0.1 0.1 0.3 0.1 0 -6.4 -0.3 3.3 0.1 -4 0

MSR Copper Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 32 32 33 35 35 35 -5 -7 14 15 -10
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 1 5 4 10 10 16 8 8
Other Non-Current Liabilities 0 0 0 -0 -0 -0 -11 -13 -24 -24 0
Total Current Liabilities 22 31 22 18 37 43 32 33 8 3 3
Total Liabilities 54 63 56 53 77 82 25 23 13 0 0
Fixed Assets 6 17 26 25 31 24 21 16 12 0 0
Other Non-Current Assets 25 0 0 0 0 0 0 0 0 0 0
Total Current Assets 23 46 30 27 46 58 4 6 1 0 0
Total Assets 54 63 56 53 77 82 25 23 13 0 0

MSR Copper Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 0 1 0 0 0 1 0 0 0 0
Cash Flow from Operating Activities 14 4 10 4 6 2 -2 9 10 -3 0
Cash Flow from Investing Activities -34 9 -12 -3 -9 3 -0 3 3 12 0
Cash Flow from Financing Activities 0 0 0 -1 2 -5 2 -12 -13 -9 0
Net Cash Inflow / Outflow -20 13 -2 -0 0 1 -1 0 -0 -0 0
Closing Cash & Cash Equivalent -19 13 -1 0 0 1 0 0 0 0 0

MSR Copper Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.78 0.13 0.14 0.28 0.08 0.01 -6.43 -0.29 3.26 0.15 -3.98
CEPS(Rs) 1.8 0.28 0.67 0.78 0.58 0.47 -6.05 0.03 3.48 0.19 -3.98
DPS(Rs) 0 0.1 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 5.06 5.07 5.25 5.54 5.62 5.62 -0.81 -1.1 2.16 2.31 -1.67
Core EBITDA Margin(%) 0.72 1.04 3.9 5 3.73 12.96 -153.97 -5.47 -136.44 0 0
EBIT Margin(%) 13.24 0.57 1.01 2.61 1.96 7.38 -161.65 0.03 309.71 0 0
Pre Tax Margin(%) 13.22 0.56 0.99 1.81 0.6 0.06 -175.18 -23.48 205.21 0 0
PAT Margin (%) 13.07 0.45 0.8 1.45 0.29 0.07 -136.98 -13.41 451.72 0 0
Cash Profit Margin (%) 13.19 1.01 3.73 3.99 2.13 5.84 -128.83 1.3 482.22 0 0
ROA(%) 26.95 1.36 1.53 3.26 0.77 0.04 -75.29 -7.6 114.59 13.84 -5639.08
ROE(%) 42.73 2.52 2.79 5.22 1.42 0.09 -267.44 0 617.13 6.66 -1244.18
ROCE(%) 42.71 3.13 3.5 7.92 5.67 5.28 -93.51 0.02 49.47 4.3 -5.48
Receivable days 54.01 56.59 95.86 53.25 35.6 130.8 102.65 30.06 76.6 0 0
Inventory Days 9.6 8.01 10.78 18.8 36.81 235.61 259.51 70.62 119.09 0 0
Payable days 63.65 58.09 95.41 47.11 13.36 143.21 47.04 359.15 422.61 0 0
PER(x) 41.26 889.33 226.93 131.44 145.02 1038.46 -1.45 0 2.26 63.01 0
Price/Book(x) 14.53 22.37 6.22 6.68 2.05 0.96 -11.47 -16.51 3.42 4.06 -1.81
Dividend Yield(%) 0 0.09 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 5.39 4.02 1.83 2 0.63 1.34 3.24 10.49 14.79 0 0
EV/Core EBITDA(x) 703.43 358.39 46.43 38.93 16.65 10.18 -2.11 71.14 4.35 -15.22 -49.83
Net Sales Growth(%) 741.59 106.45 -36.43 8.69 38.99 -70.5 -41.11 -53.76 -66.75 -99.92 -100
EBIT Growth(%) 8840.76 -91.19 14.29 178.91 4.67 10.94 -1389.52 100.01 296484.96 -91.31 -143.67
PAT Growth(%) 5870.32 -92.84 13.1 95.29 -71.83 -93.41 -123188.84 95.47 1219.86 -95.44 -2774.76
EPS Growth(%) 5864.4 -92.85 13.11 95.35 -71.83 -93.44 -123788.46 95.47 1219.99 -95.44 -2774.11
Debt/Equity(x) 0 0 0.01 0.36 1 0.97 -7.37 -4.21 1.55 0.53 -0.74
Current Ratio(x) 1.05 1.47 1.32 1.55 1.26 1.35 0.12 0.18 0.12 0.16 0.14
Quick Ratio(x) 0.85 1.36 1.17 1.03 0.58 0.43 0.04 0.09 0.11 0.16 0.14
Interest Cover(x) 619.97 59.16 37.34 3.28 1.44 1.01 -11.95 0 2.96 4.25 0
Total Debt/Mcap(x) 0 0 0 0.05 0.49 1.01 0.64 0.26 0.45 0.13 0.41

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -100% -100% -100%
Operating Profit CAGR 0% 0% 0%
PAT CAGR -2600% 0%
Share Price CAGR +35% -13% -17% -26%
ROE Average -1244% -207% -178% -76%
ROCE Average -5% +16% -9% +2%

MSR Copper Shareholding Pattern

Latest · Jun 2025
100% held
Promoters 67.25 %
FII 5.22 %
DII (MF + Insurance) 0 %
Public (retail) 32.75 %
# Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
Promoter 74.5174.5174.0773.0273.0272.6370.5170.5167.5967.25
FII 5.225.225.225.225.225.225.225.225.225.22
DII 0000000000
Public 25.4925.4925.9326.9826.9827.3729.4929.4932.4132.75
Others 0000000000
Total 100100100100100100100100100100

MSR Copper Peer Comparison

Metal - Non Ferrous Edit Columns

MSR Copper Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

MSR Copper Pros & Cons

Pros

  • Stock is trading at -2.7 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of -207% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp