Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Mrs.Bectors Food

₹1208 -2.5 | 0.2%

Market Cap ₹7105 Cr.

Stock P/E 52.9

P/B 11.1

Current Price ₹1208

Book Value ₹ 108.9

Face Value 10

52W High ₹1373

Dividend Yield 0.25%

52W Low ₹ 615.1

Mrs.Bectors Food Research see more...

Overview Inc. Year: 1995Industry: Consumer Food

Mrs. Bectors Food Specialities Ltd incorporated as Quaker Cremica Foods Pvt Ltd on September 15, 1995. It manufactures biscuits and bakery products which are advertised under Mrs. Bector’s Cremica and Mrs. Bector’s English Oven brands, respectively. Mrs. Rajni Bector commenced the organisation in 1978 by way of producing ice creams, bread, and biscuits. It is promoted through Mr. Anoop Bector who has over 25 years of industry experience. He is likewise the Managing Director of the Company. The Company is one of the leading corporations inside the non-glucose biscuits and top class bread section in North India, and is one of the key companies, in India, running with institutions for the deliver of processed and semi-processed dough-primarily based services.

Read More..

Mrs.Bectors Food Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Mrs.Bectors Food Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 246 263 252 301 347 368 346 374 415 429
Other Income 2 2 1 2 3 3 4 5 3 5
Total Income 248 265 254 303 350 371 351 379 418 434
Total Expenditure 212 230 227 269 303 317 298 316 350 368
Operating Profit 36 35 27 33 47 54 53 62 68 66
Interest 1 2 2 3 4 4 2 2 3 3
Depreciation 11 12 12 13 14 14 13 14 15 16
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 24 21 13 17 30 37 37 47 50 46
Provision for Tax 6 5 2 4 8 9 9 12 13 12
Profit After Tax 18 16 10 13 22 28 28 35 37 35
Adjustments 0 0 0 -0 -0 0 0 0 0 0
Profit After Adjustments 18 16 10 13 22 28 28 35 37 35
Adjusted Earnings Per Share 3.1 2.6 1.7 2.2 3.7 4.7 4.7 5.9 6.3 5.9

Mrs.Bectors Food Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 584 583 625 691 784 762 881 988 1362 1564
Other Income 2 9 2 2 2 3 10 6 12 17
Total Income 586 592 627 692 786 765 891 994 1374 1582
Total Expenditure 513 507 555 606 687 669 739 865 1187 1332
Operating Profit 73 85 72 87 99 96 152 129 188 249
Interest 9 6 5 6 13 16 10 7 13 10
Depreciation 19 22 25 27 35 42 45 46 53 58
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 45 57 42 53 51 39 97 76 121 180
Provision for Tax 16 17 13 17 18 9 25 19 31 46
Profit After Tax 29 40 29 36 33 30 72 57 90 135
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 29 40 29 36 33 30 72 57 90 135
Adjusted Earnings Per Share 5.1 7 5 6.3 5.8 5.3 12.3 9.7 15.3 22.8

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 38% 21% 15% 0%
Operating Profit CAGR 46% 25% 17% 0%
PAT CAGR 58% 44% 20% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 91% 45% NA% NA%
ROE Average 18% 17% 14% 15%
ROCE Average 21% 19% 17% 19%

Mrs.Bectors Food Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 172 209 236 267 295 319 431 469 544
Minority's Interest 0 0 0 0 0 0 0 0 0
Borrowings 36 23 37 96 107 86 115 88 94
Other Non-Current Liabilities 8 37 12 24 34 29 28 31 28
Total Current Liabilities 72 87 95 121 141 132 107 134 165
Total Liabilities 289 356 380 507 577 566 681 722 831
Fixed Assets 179 176 220 257 363 354 354 411 426
Other Non-Current Assets 16 66 33 110 31 36 73 35 111
Total Current Assets 93 113 127 140 183 176 254 276 294
Total Assets 289 356 380 507 577 566 681 722 831

Mrs.Bectors Food Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 6 6 7 14 6 6 21 35 32
Cash Flow from Operating Activities 49 49 55 46 54 109 110 84 164
Cash Flow from Investing Activities -15 -34 -52 -113 -61 -43 -125 -57 -151
Cash Flow from Financing Activities -35 -14 5 59 7 -51 28 -30 -37
Net Cash Inflow / Outflow -0 1 7 -8 -0 15 14 -2 -23
Closing Cash & Cash Equivalent 6 7 14 6 6 21 35 32 9

Mrs.Bectors Food Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 5.09 6.98 5.03 6.29 5.79 5.29 12.3 9.72 15.31
CEPS(Rs) 8.39 10.79 9.39 11.06 11.93 12.57 19.91 17.54 24.37
DPS(Rs) 0 1 1 0.75 0.75 0.75 2.4 2.5 3
Book NAV/Share(Rs) 30.07 36.44 41.15 46.57 51.32 55.63 73.32 79.73 92.54
Core EBITDA Margin(%) 11.9 12.41 10.93 12.24 12.33 12.25 16.06 12.43 12.89
EBIT Margin(%) 9.05 10.35 7.36 8.56 8.15 7.16 12.15 8.41 9.83
Pre Tax Margin(%) 7.59 9.39 6.59 7.67 6.46 5.12 11.02 7.66 8.86
PAT Margin (%) 4.91 6.59 4.51 5.19 4.23 3.98 8.21 5.78 6.61
Cash Profit Margin (%) 8.1 10.19 8.42 9.12 8.72 9.44 13.28 10.44 10.52
ROA(%) 10.1 12.4 7.84 8.12 6.12 5.3 11.59 8.14 11.6
ROE(%) 16.93 20.97 12.97 14.34 11.83 9.9 19.29 12.7 17.78
ROCE(%) 23.42 25.72 16.84 16.96 14.91 12.06 21.13 14.34 21.22
Receivable days 26.99 26.95 29.75 33.62 39.52 41.99 30.46 27.14 22.15
Inventory Days 16.48 17.86 17.19 16.56 16.45 18.84 20.78 25.04 21.45
Payable days 29.38 29.98 32.17 36.59 37.79 42.93 41.23 38.06 32.71
PER(x) 0 0 0 0 0 0 27.32 28.85 34.96
Price/Book(x) 0 0 0 0 0 0 4.58 3.52 5.79
Dividend Yield(%) 0 0 0 0 0 0 0.71 0.89 0.56
EV/Net Sales(x) 0.13 0.12 0.12 0.26 0.26 0.21 2.29 1.71 2.35
EV/Core EBITDA(x) 1.05 0.79 1.02 2.08 2.08 1.64 13.33 13.13 17.03
Net Sales Growth(%) 0 -0.23 7.23 10.56 13.47 -2.75 15.56 12.2 37.84
EBIT Growth(%) 0 16.82 -25.07 26.47 7.42 -14.47 95.89 -22.31 61.2
PAT Growth(%) 0 37.02 -27.84 24.99 -7.96 -8.56 138.45 -20.94 57.63
EPS Growth(%) 0 37 -27.9 24.99 -7.96 -8.56 132.45 -21.03 57.62
Debt/Equity(x) 0.33 0.24 0.27 0.5 0.55 0.41 0.3 0.27 0.22
Current Ratio(x) 1.3 1.3 1.34 1.16 1.3 1.33 2.38 2.05 1.79
Quick Ratio(x) 0.93 0.93 1.05 0.87 1.05 1.01 1.85 1.47 1.29
Interest Cover(x) 6.2 10.8 9.6 9.58 4.84 3.5 10.81 11.27 10.11
Total Debt/Mcap(x) 0 0 0 0 0 0 0.07 0.08 0.04

Mrs.Bectors Food Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 51.07 51.07 51.11 51.14 51.14 51.14 51.16 51.17 51.17 51.18
FII 2 2.08 1.3 1.31 2.87 5.64 7.57 9.1 9.32 8.39
DII 4.88 4.29 13.73 15.25 15.81 16.12 18.23 18.7 17.97 21.09
Public 42.05 42.56 33.86 32.29 30.18 27.1 23.03 21.03 21.53 19.33
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 38.06 to 32.71days.
  • Company is almost debt free.

Cons

  • Stock is trading at 11.1 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Mrs.Bectors Food News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....