Market Cap ₹7105 Cr.
Stock P/E 52.9
P/B 11.1
Current Price ₹1208
Book Value ₹ 108.9
Face Value 10
52W High ₹1373
Dividend Yield 0.25%
52W Low ₹ 615.1
Mrs. Bectors Food Specialities Ltd incorporated as Quaker Cremica Foods Pvt Ltd on September 15, 1995. It manufactures biscuits and bakery products which are advertised under Mrs. Bector’s Cremica and Mrs. Bector’s English Oven brands, respectively. Mrs. Rajni Bector commenced the organisation in 1978 by way of producing ice creams, bread, and biscuits. It is promoted through Mr. Anoop Bector who has over 25 years of industry experience. He is likewise the Managing Director of the Company. The Company is one of the leading corporations inside the non-glucose biscuits and top class bread section in North India, and is one of the key companies, in India, running with institutions for the deliver of processed and semi-processed dough-primarily based services.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 246 | 263 | 252 | 301 | 347 | 368 | 346 | 374 | 415 | 429 |
Other Income | 2 | 2 | 1 | 2 | 3 | 3 | 4 | 5 | 3 | 5 |
Total Income | 248 | 265 | 254 | 303 | 350 | 371 | 351 | 379 | 418 | 434 |
Total Expenditure | 212 | 230 | 227 | 269 | 303 | 317 | 298 | 316 | 350 | 368 |
Operating Profit | 36 | 35 | 27 | 33 | 47 | 54 | 53 | 62 | 68 | 66 |
Interest | 1 | 2 | 2 | 3 | 4 | 4 | 2 | 2 | 3 | 3 |
Depreciation | 11 | 12 | 12 | 13 | 14 | 14 | 13 | 14 | 15 | 16 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 24 | 21 | 13 | 17 | 30 | 37 | 37 | 47 | 50 | 46 |
Provision for Tax | 6 | 5 | 2 | 4 | 8 | 9 | 9 | 12 | 13 | 12 |
Profit After Tax | 18 | 16 | 10 | 13 | 22 | 28 | 28 | 35 | 37 | 35 |
Adjustments | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 18 | 16 | 10 | 13 | 22 | 28 | 28 | 35 | 37 | 35 |
Adjusted Earnings Per Share | 3.1 | 2.6 | 1.7 | 2.2 | 3.7 | 4.7 | 4.7 | 5.9 | 6.3 | 5.9 |
#(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 584 | 583 | 625 | 691 | 784 | 762 | 881 | 988 | 1362 | 1564 |
Other Income | 2 | 9 | 2 | 2 | 2 | 3 | 10 | 6 | 12 | 17 |
Total Income | 586 | 592 | 627 | 692 | 786 | 765 | 891 | 994 | 1374 | 1582 |
Total Expenditure | 513 | 507 | 555 | 606 | 687 | 669 | 739 | 865 | 1187 | 1332 |
Operating Profit | 73 | 85 | 72 | 87 | 99 | 96 | 152 | 129 | 188 | 249 |
Interest | 9 | 6 | 5 | 6 | 13 | 16 | 10 | 7 | 13 | 10 |
Depreciation | 19 | 22 | 25 | 27 | 35 | 42 | 45 | 46 | 53 | 58 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 45 | 57 | 42 | 53 | 51 | 39 | 97 | 76 | 121 | 180 |
Provision for Tax | 16 | 17 | 13 | 17 | 18 | 9 | 25 | 19 | 31 | 46 |
Profit After Tax | 29 | 40 | 29 | 36 | 33 | 30 | 72 | 57 | 90 | 135 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 29 | 40 | 29 | 36 | 33 | 30 | 72 | 57 | 90 | 135 |
Adjusted Earnings Per Share | 5.1 | 7 | 5 | 6.3 | 5.8 | 5.3 | 12.3 | 9.7 | 15.3 | 22.8 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 38% | 21% | 15% | 0% |
Operating Profit CAGR | 46% | 25% | 17% | 0% |
PAT CAGR | 58% | 44% | 20% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 91% | 45% | NA% | NA% |
ROE Average | 18% | 17% | 14% | 15% |
ROCE Average | 21% | 19% | 17% | 19% |
#(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 172 | 209 | 236 | 267 | 295 | 319 | 431 | 469 | 544 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 36 | 23 | 37 | 96 | 107 | 86 | 115 | 88 | 94 |
Other Non-Current Liabilities | 8 | 37 | 12 | 24 | 34 | 29 | 28 | 31 | 28 |
Total Current Liabilities | 72 | 87 | 95 | 121 | 141 | 132 | 107 | 134 | 165 |
Total Liabilities | 289 | 356 | 380 | 507 | 577 | 566 | 681 | 722 | 831 |
Fixed Assets | 179 | 176 | 220 | 257 | 363 | 354 | 354 | 411 | 426 |
Other Non-Current Assets | 16 | 66 | 33 | 110 | 31 | 36 | 73 | 35 | 111 |
Total Current Assets | 93 | 113 | 127 | 140 | 183 | 176 | 254 | 276 | 294 |
Total Assets | 289 | 356 | 380 | 507 | 577 | 566 | 681 | 722 | 831 |
#(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 6 | 6 | 7 | 14 | 6 | 6 | 21 | 35 | 32 |
Cash Flow from Operating Activities | 49 | 49 | 55 | 46 | 54 | 109 | 110 | 84 | 164 |
Cash Flow from Investing Activities | -15 | -34 | -52 | -113 | -61 | -43 | -125 | -57 | -151 |
Cash Flow from Financing Activities | -35 | -14 | 5 | 59 | 7 | -51 | 28 | -30 | -37 |
Net Cash Inflow / Outflow | -0 | 1 | 7 | -8 | -0 | 15 | 14 | -2 | -23 |
Closing Cash & Cash Equivalent | 6 | 7 | 14 | 6 | 6 | 21 | 35 | 32 | 9 |
# | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 5.09 | 6.98 | 5.03 | 6.29 | 5.79 | 5.29 | 12.3 | 9.72 | 15.31 |
CEPS(Rs) | 8.39 | 10.79 | 9.39 | 11.06 | 11.93 | 12.57 | 19.91 | 17.54 | 24.37 |
DPS(Rs) | 0 | 1 | 1 | 0.75 | 0.75 | 0.75 | 2.4 | 2.5 | 3 |
Book NAV/Share(Rs) | 30.07 | 36.44 | 41.15 | 46.57 | 51.32 | 55.63 | 73.32 | 79.73 | 92.54 |
Core EBITDA Margin(%) | 11.9 | 12.41 | 10.93 | 12.24 | 12.33 | 12.25 | 16.06 | 12.43 | 12.89 |
EBIT Margin(%) | 9.05 | 10.35 | 7.36 | 8.56 | 8.15 | 7.16 | 12.15 | 8.41 | 9.83 |
Pre Tax Margin(%) | 7.59 | 9.39 | 6.59 | 7.67 | 6.46 | 5.12 | 11.02 | 7.66 | 8.86 |
PAT Margin (%) | 4.91 | 6.59 | 4.51 | 5.19 | 4.23 | 3.98 | 8.21 | 5.78 | 6.61 |
Cash Profit Margin (%) | 8.1 | 10.19 | 8.42 | 9.12 | 8.72 | 9.44 | 13.28 | 10.44 | 10.52 |
ROA(%) | 10.1 | 12.4 | 7.84 | 8.12 | 6.12 | 5.3 | 11.59 | 8.14 | 11.6 |
ROE(%) | 16.93 | 20.97 | 12.97 | 14.34 | 11.83 | 9.9 | 19.29 | 12.7 | 17.78 |
ROCE(%) | 23.42 | 25.72 | 16.84 | 16.96 | 14.91 | 12.06 | 21.13 | 14.34 | 21.22 |
Receivable days | 26.99 | 26.95 | 29.75 | 33.62 | 39.52 | 41.99 | 30.46 | 27.14 | 22.15 |
Inventory Days | 16.48 | 17.86 | 17.19 | 16.56 | 16.45 | 18.84 | 20.78 | 25.04 | 21.45 |
Payable days | 29.38 | 29.98 | 32.17 | 36.59 | 37.79 | 42.93 | 41.23 | 38.06 | 32.71 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 27.32 | 28.85 | 34.96 |
Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 4.58 | 3.52 | 5.79 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0.71 | 0.89 | 0.56 |
EV/Net Sales(x) | 0.13 | 0.12 | 0.12 | 0.26 | 0.26 | 0.21 | 2.29 | 1.71 | 2.35 |
EV/Core EBITDA(x) | 1.05 | 0.79 | 1.02 | 2.08 | 2.08 | 1.64 | 13.33 | 13.13 | 17.03 |
Net Sales Growth(%) | 0 | -0.23 | 7.23 | 10.56 | 13.47 | -2.75 | 15.56 | 12.2 | 37.84 |
EBIT Growth(%) | 0 | 16.82 | -25.07 | 26.47 | 7.42 | -14.47 | 95.89 | -22.31 | 61.2 |
PAT Growth(%) | 0 | 37.02 | -27.84 | 24.99 | -7.96 | -8.56 | 138.45 | -20.94 | 57.63 |
EPS Growth(%) | 0 | 37 | -27.9 | 24.99 | -7.96 | -8.56 | 132.45 | -21.03 | 57.62 |
Debt/Equity(x) | 0.33 | 0.24 | 0.27 | 0.5 | 0.55 | 0.41 | 0.3 | 0.27 | 0.22 |
Current Ratio(x) | 1.3 | 1.3 | 1.34 | 1.16 | 1.3 | 1.33 | 2.38 | 2.05 | 1.79 |
Quick Ratio(x) | 0.93 | 0.93 | 1.05 | 0.87 | 1.05 | 1.01 | 1.85 | 1.47 | 1.29 |
Interest Cover(x) | 6.2 | 10.8 | 9.6 | 9.58 | 4.84 | 3.5 | 10.81 | 11.27 | 10.11 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.08 | 0.04 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 51.07 | 51.07 | 51.11 | 51.14 | 51.14 | 51.14 | 51.16 | 51.17 | 51.17 | 51.18 |
FII | 2 | 2.08 | 1.3 | 1.31 | 2.87 | 5.64 | 7.57 | 9.1 | 9.32 | 8.39 |
DII | 4.88 | 4.29 | 13.73 | 15.25 | 15.81 | 16.12 | 18.23 | 18.7 | 17.97 | 21.09 |
Public | 42.05 | 42.56 | 33.86 | 32.29 | 30.18 | 27.1 | 23.03 | 21.03 | 21.53 | 19.33 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 3 | 3 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 |
FII | 0.12 | 0.12 | 0.08 | 0.08 | 0.17 | 0.33 | 0.45 | 0.54 | 0.55 | 0.49 |
DII | 0.29 | 0.25 | 0.81 | 0.9 | 0.93 | 0.95 | 1.07 | 1.1 | 1.06 | 1.24 |
Public | 2.47 | 2.5 | 1.99 | 1.9 | 1.78 | 1.59 | 1.35 | 1.24 | 1.27 | 1.14 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 5.88 | 5.88 | 5.88 | 5.88 | 5.88 | 5.88 | 5.88 | 5.88 | 5.88 | 5.88 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About