Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹26611 Cr.
Stock P/E
473.5
P/B
1.9
Current Price
₹151.8
Book Value
₹ 81
Face Value
10
52W High
₹215
52W Low
₹ 120.4
Dividend Yield
0%

MRPL Overview

Business

Mangalore Refinery And Petrochemicals Ltd. (MRPL) is an Indian public sector refining company. Its core business involves the refining of crude oil into various petroleum products such as gasoline (petrol), diesel, liquefied petroleum gas (LPG), naphtha, aviation turbine fuel (ATF), kerosene, bitumen, and other specialty products. MRPL also has a nascent presence in petrochemicals. The company procures crude oil, processes it in its refinery complex, and sells the refined products to oil marketing companies, industrial customers, and for exports. It primarily makes money through the margin earned on refining crude oil, known as the Gross Refining Margin (GRM), and the sales of its refined products and petrochemicals.

Revenue Mix

MRPL's revenue is overwhelmingly dominated by its Refining Operations. This segment accounts for the vast majority of its top-line, involving the conversion of crude oil into a wide array of petroleum products. The company also has a smaller, but growing, Petrochemicals segment, primarily focused on aromatic products. While specific percentage contributions fluctuate with market conditions, refining activities represent the primary revenue driver.

Industry

The Indian refining industry is highly capital-intensive, strategically vital, and largely dominated by public sector undertakings (PSUs) like Indian Oil Corporation, Bharat Petroleum, Hindustan Petroleum, and MRPL, alongside a few large private players. The industry is exposed to global crude oil price volatility, geopolitical events, and domestic demand dynamics. MRPL operates one of India's largest single-location refineries, with a capacity of 15 Million Metric Tonnes Per Annum (MMTPA). Its coastal location in Mangalore provides logistical advantages for crude imports and product exports. As a subsidiary of Oil and Natural Gas Corporation (ONGC), MRPL benefits from being part of a larger integrated energy group.

MOAT

MRPL's competitive advantages are primarily derived from:

Scale of Operations: As one of India's largest refineries, it benefits from economies of scale in procurement, processing, and distribution.

Strategic Location: Its deep-water port access in Mangalore provides significant logistical advantages for importing diverse crude oil grades and exporting refined products efficiently.

Refinery Complexity: Investments in upgrading its refinery have enhanced its ability to process heavier and cheaper crude oils, yielding a higher value product slate.

Integration: Being part of the ONGC group provides a degree of backward integration through potential crude sourcing synergies and forward integration into oil marketing company channels.

Growth Drivers

Growing Domestic Demand: India's economic growth, urbanization, and increasing vehicle penetration are expected to drive sustained demand for petroleum products.

Refinery Upgrades & Expansion: Ongoing projects to enhance refinery complexity, improve energy efficiency, and potentially increase capacity can boost GRMs and output.

Petrochemical Diversification: Expansion into higher-value petrochemical products can provide earnings stability, reduce reliance on traditional refining margins, and tap into growing chemical demand.

Improved GRMs: Favorable global demand-supply dynamics for refined products and specific product cracks (e.g., diesel, jet fuel) can lead to higher refining margins.

Risks

Crude Oil Price Volatility: Fluctuations in global crude oil prices directly impact inventory valuations and Gross Refining Margins (GRMs).

Regulatory & Policy Risks: Government policies on fuel pricing, taxation, environmental norms, and energy transition can significantly affect profitability.

Geopolitical Risks: Disruptions in crude supply routes, international sanctions, or conflicts can impact crude availability and prices.

Environmental Transition: The global shift towards cleaner fuels and renewable energy poses a long-term risk to demand for traditional petroleum products.

Foreign Exchange Risk: A significant portion of crude oil imports is denominated in USD, exposing the company to currency fluctuations.

Project Execution Risk: Delays or cost overruns in expansion or upgrade projects can impact financial performance.

Management & Ownership

MRPL is promoted by Oil and Natural Gas Corporation (ONGC), which holds a majority stake. ONGC itself is a public sector enterprise under the administrative control of the Ministry of Petroleum and Natural Gas, Government of India. The management team consists of experienced professionals, typically appointed through public sector recruitment processes, operating under the governance framework applicable to public sector undertakings. The ultimate ownership structure involves the Government of India via ONGC, alongside public shareholders.

Outlook

MRPL is a significant player in the Indian refining sector, well-positioned to benefit from India's growing energy demand due to its large-scale, complex refinery and strategic coastal location. The company's ongoing efforts to diversify into petrochemicals offer a pathway to higher-value products and potentially more stable revenue streams, mitigating some of the cyclicality inherent in refining. However, its profitability remains highly susceptible to global crude oil price volatility, refining margins, and geopolitical developments. Regulatory interventions in fuel pricing and the long-term global energy transition towards renewables also represent notable factors to monitor. The success of its value-added product strategy will be key to navigating industry challenges and sustaining growth.

MRPL Share Price

Live · BSE / NSE · Inception: 1988
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

MRPL Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 28364 29190 27289 28786 25601 27602 20988 25953 29720 28493
Other Income 40 30 45 37 33 38 38 61 39 59
Total Income 28404 29220 27334 28823 25634 27640 21026 26014 29759 28552
Total Expenditure 27205 26851 26684 29260 24570 26472 20808 24464 26936 26710
Operating Profit 1199 2369 650 -437 1064 1168 218 1550 2824 1842
Interest 274 262 214 285 264 245 257 219 219 212
Depreciation 334 333 335 342 332 338 363 371 391 395
Exceptional Income / Expenses 0 -8 0 0 0 0 0 0 0 0
Profit Before Tax 591 1766 101 -1064 469 584 -403 960 2214 1236
Provision for Tax 204 629 35 -359 165 221 -131 336 769 1116
Profit After Tax 387 1137 66 -705 304 363 -272 624 1445 119
Adjustments 5 2 8 8 5 7 1 4 6 -2
Profit After Adjustments 392 1139 73 -697 309 371 -271 627 1451 117
Adjusted Earnings Per Share 2.2 6.5 0.4 -4 1.8 2.1 -1.5 3.6 8.3 0.7

MRPL Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 57398 39730 43767 49055 63446 50230 31959 69758 109026 90407 94682 105154
Other Income 809 856 419 274 154 82 497 98 190 188 153 197
Total Income 58208 40586 44185 49329 63600 50312 32456 69856 109216 90595 94835 105351
Total Expenditure 59566 38022 38781 44551 60825 53381 31376 64822 102517 82702 92381 98918
Operating Profit -1359 2564 5405 4778 2775 -3068 1080 5034 6699 7893 2453 6434
Interest 448 1083 969 915 1062 1251 841 1212 1298 1119 1016 907
Depreciation 522 1013 984 966 1048 1086 1158 1088 1187 1257 1347 1520
Exceptional Income / Expenses 33 -183 1597 -26 -15 0 0 -30 3 -8 0 0
Profit Before Tax -2295 287 5054 2871 651 -5404 -919 2711 4256 5523 119 4007
Provision for Tax -442 -219 1761 1098 300 -1361 -154 -247 1600 1925 63 2090
Profit After Tax -1853 506 3293 1774 351 -4043 -765 2958 2655 3597 56 1916
Adjustments 50 318 179 219 -11 688 0 0 0 0 0 9
Profit After Adjustments -1803 824 3473 1993 340 -3355 -765 2958 2655 3597 56 1924
Adjusted Earnings Per Share -10.3 4.7 19.8 11.4 1.9 -19.1 -4.4 16.9 15.2 20.5 0.3 11.1

MRPL Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 5231 6034 9502 10233 9946 6360 4248 7209 9865 13283 12970
Minority's Interest 660 552 373 154 300 -132 0 0 0 0 0
Borrowings 11749 8952 8591 4479 3936 13226 15699 14216 12418 8921 8229
Other Non-Current Liabilities 132 2468 4227 4991 5885 298 149 -573 904 2804 3938
Total Current Liabilities 23445 28488 14308 17285 18028 10535 14202 18561 12917 13239 12240
Total Liabilities 41217 46494 37001 37142 38094 30287 34299 39414 36103 38246 37376
Fixed Assets 21641 21747 20618 20209 19995 20424 19589 21376 20388 20402 20088
Other Non-Current Assets 2169 4605 6339 7238 8055 3792 4348 2013 2932 4217 5323
Total Current Assets 17408 20134 10036 9695 10045 6072 10362 16025 12783 13618 11966
Total Assets 41217 46494 37001 37142 38094 30287 34299 39414 36103 38246 37376

MRPL Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 10703 1367 1355 246 440 5 2 26 6 7 10
Cash Flow from Operating Activities -731 1429 -1108 3972 1640 289 -2818 4496 6364 7051 1878
Cash Flow from Investing Activities -406 303 -265 -981 -1080 -1449 -2101 -595 -673 -1524 -940
Cash Flow from Financing Activities -2672 -1744 265 -2796 -996 1157 4944 -3922 -5690 -5524 -938
Net Cash Inflow / Outflow -3809 -12 -1109 194 -436 -3 24 -20 1 3 0
Closing Cash & Cash Equivalent 7206 1355 246 440 5 2 26 6 7 10 10

MRPL Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -10.29 4.7 19.81 11.37 1.94 -19.14 -4.36 16.88 15.15 20.52 0.32
CEPS(Rs) -7.6 8.67 24.41 15.63 7.98 -16.87 2.24 23.09 21.92 27.7 8.01
DPS(Rs) 0 0 6 3 1 0 0 0 0 3 0
Book NAV/Share(Rs) 29.85 34.43 54.22 58.39 56.75 36.29 24.24 41.13 56.28 75.79 74
Core EBITDA Margin(%) -3.48 3.35 8.31 7.07 3.56 -5.25 1.15 5.73 5.22 7.32 2.1
EBIT Margin(%) -2.96 2.69 10.04 5.95 2.32 -6.92 -0.15 4.56 4.45 6.31 1.04
Pre Tax Margin(%) -3.68 0.56 8.42 4.51 0.88 -9.01 -1.81 3.15 3.41 5.25 0.11
PAT Margin (%) -2.97 0.99 5.49 2.78 0.48 -6.74 -1.51 3.44 2.13 3.42 0.05
Cash Profit Margin (%) -2.14 2.98 7.13 4.3 1.9 -4.93 0.77 4.7 3.08 4.61 1.28
ROA(%) -4.58 1.15 7.89 4.78 0.93 -11.82 -2.37 8.03 7.03 9.68 0.15
ROE(%) -30.08 8.98 42.39 17.97 3.48 -49.58 -14.42 51.64 31.11 31.08 0.43
ROCE(%) -10.02 6.79 26.53 15.11 6.75 -16.48 -0.29 13.92 20.25 25.4 4.4
Receivable days 19.85 15.49 14.28 14.89 12.26 10.32 12.46 14.37 12.87 14.45 12.31
Inventory Days 35.82 25.66 23.72 27.67 28.6 32.07 40.72 37.29 25.26 26.16 26.76
Payable days 124.37 206.9 135.29 46.63 29.48 28.79 45.28 39.29 28.76 30.61 26.63
PER(x) 0 14.27 5.38 9.63 38.4 0 0 2.46 3.47 10.66 420.17
Price/Book(x) 2.25 1.95 1.97 1.88 1.31 0.64 1.6 1.01 0.93 2.89 1.82
Dividend Yield(%) 0 0 5.63 2.74 1.34 0 0 0 0 1.37 0
EV/Net Sales(x) 0.28 0.31 0.73 0.68 0.44 0.45 0.96 0.41 0.24 0.56 0.39
EV/Core EBITDA(x) -11.9 4.81 5.93 6.96 10.16 -7.33 28.31 5.63 3.86 6.43 14.86
Net Sales Growth(%) -19.78 -30.78 10.16 12.08 29.34 -20.83 -36.38 118.27 56.29 -17.08 4.73
EBIT Growth(%) -349.47 174.18 339.61 -37.13 -54.76 -342.45 98.13 5145.32 41.56 19.59 -82.92
PAT Growth(%) -405.7 127.3 551.13 -46.14 -80.19 -1250.86 81.08 486.72 -10.24 35.46 -98.44
EPS Growth(%) -397.52 145.68 321.58 -42.62 -82.94 -1086.54 77.2 486.71 -10.24 35.46 -98.44
Debt/Equity(x) 2.81 2.39 1.63 1.46 1.57 2.91 5.61 2.92 1.69 0.94 0.99
Current Ratio(x) 0.74 0.71 0.7 0.56 0.56 0.58 0.73 0.86 0.99 1.03 0.98
Quick Ratio(x) 0.58 0.59 0.39 0.26 0.21 0.17 0.23 0.3 0.47 0.4 0.35
Interest Cover(x) -4.12 1.26 6.22 4.14 1.61 -3.32 -0.09 3.24 4.28 5.93 1.12
Total Debt/Mcap(x) 1.25 1.23 0.83 0.78 1.2 4.57 3.5 2.9 1.81 0.32 0.54

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +5% +11% +14% +5%
Operating Profit CAGR -69% -21%
PAT CAGR -98% -73%
Share Price CAGR +7% +31% +25% +9%
ROE Average 0% +21% +20% +8%
ROCE Average +4% +17% +13% +8%

MRPL Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 88.58 %
FII 3.41 %
DII (MF + Insurance) 0.34 %
Public (retail) 11.42 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 88.5888.5888.5888.5888.5888.5888.5888.5888.5888.58
FII 2.552.682.271.71.361.31.31.212.053.41
DII 1.571.51.511.491.671.321.381.451.050.34
Public 11.4211.4211.4211.4211.4211.4211.4211.4211.4211.42
Others 0000000000
Total 100100100100100100100100100100

MRPL Peer Comparison

Refineries Edit Columns

MRPL Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

MRPL Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 21%
  • Debtor days have improved from 30.61 to 26.63days.
  • Company has reduced debt.

Cons

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp