Sharescart Research Club logo
Products
Research
Tools
About
Join Channel
Consolidated Standalone

MRPL

₹172.5 2.8 | 1.6%

Market Cap ₹30231 Cr.

Stock P/E 537.9

P/B 2.3

Current Price ₹172.5

Book Value ₹ 76

Face Value 10

52W High ₹180.4

Dividend Yield 0%

52W Low ₹ 99

Edit Ratio

MRPL Research see more...

Stocx User

EQUITY RESEARCH: Mangalore Refinery and Petrochemicals Ltd

Overview Inc. Year: 1988Industry: Refineries

Mangalore Refinery and Petrochemicals Ltd manufactures and sells refined petroleum products in India. The corporation produces and sells bitumen, furnace oil, high speed diesel, xylol, naphtha pet coke, sulphur, and motor gasoline, as well as polypropylene and other products. The company was established in 1988 and is primarily based in Mangalore, India. Mangalore Refinery and Petrochemicals Ltd is a subsidiary of Oil and Natural Gas Corporation Ltd.

Read More..

MRPL Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

MRPL Quarterly Results

#(Fig in Cr.) Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Net Sales 24825 22844 28364 29190 27289 28786 25601 27601 20988 25953
Other Income 52 61 40 30 45 37 33 38 38 61
Total Income 24877 22905 28404 29220 27334 28823 25634 27639 21026 26014
Total Expenditure 22757 20706 27205 26851 26684 29260 24570 26471 20808 24464
Operating Profit 2120 2199 1199 2369 650 -437 1064 1168 218 1550
Interest 267 311 274 262 214 285 264 245 257 219
Depreciation 294 296 334 333 335 342 332 338 363 371
Exceptional Income / Expenses 0 0 0 -8 0 0 0 0 0 0
Profit Before Tax 1559 1592 591 1766 101 -1064 469 584 -403 960
Provision for Tax 546 546 204 629 35 -359 165 221 -131 336
Profit After Tax 1013 1046 387 1137 66 -705 304 363 -272 624
Adjustments 2 6 5 2 8 8 5 7 1 4
Profit After Adjustments 1015 1052 392 1139 73 -697 309 371 -271 627
Adjusted Earnings Per Share 5.8 6 2.2 6.5 0.4 -4 1.8 2.1 -1.5 3.6

MRPL Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 57398 39730 43767 49055 63446 50230 31959 69758 109026 90407 94682 100143
Other Income 809 856 419 274 154 82 497 98 190 188 153 170
Total Income 58208 40586 44185 49329 63600 50312 32456 69856 109216 90595 94835 100313
Total Expenditure 59566 38022 38781 44551 60825 53381 31376 64822 102517 82702 92381 96313
Operating Profit -1359 2564 5405 4778 2775 -3068 1080 5034 6699 7893 2453 4000
Interest 448 1083 969 915 1062 1251 841 1212 1298 1119 1016 985
Depreciation 522 1013 984 966 1048 1086 1158 1088 1187 1257 1347 1404
Exceptional Income / Expenses 33 -183 1597 -26 -15 0 0 -30 3 -8 0 0
Profit Before Tax -2295 287 5054 2871 651 -5404 -919 2711 4256 5523 119 1610
Provision for Tax -442 -219 1761 1098 300 -1361 -154 -247 1600 1925 63 591
Profit After Tax -1853 506 3293 1774 351 -4043 -765 2958 2655 3597 56 1019
Adjustments 50 318 179 219 -11 688 0 0 0 0 0 17
Profit After Adjustments -1803 824 3473 1993 340 -3355 -765 2958 2655 3597 56 1036
Adjusted Earnings Per Share -10.3 4.7 19.8 11.4 1.9 -19.1 -4.4 16.9 15.2 20.5 0.3 6

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 5% 11% 14% 5%
Operating Profit CAGR -69% -21% 0% 0%
PAT CAGR -98% -73% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 4% 47% 44% 12%
ROE Average 0% 21% 20% 8%
ROCE Average 4% 17% 13% 8%

MRPL Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 5231 6034 9502 10233 9946 6360 4248 7209 9865 13283 12970
Minority's Interest 660 552 373 154 300 -132 0 0 0 0 0
Borrowings 11749 8952 8591 4479 3936 13226 15699 14216 12418 8921 8229
Other Non-Current Liabilities 132 2468 4227 4991 5885 298 149 -573 904 2804 3938
Total Current Liabilities 23445 28488 14308 17285 18028 10535 14202 18561 12917 13239 12240
Total Liabilities 41217 46494 37001 37142 38094 30287 34299 39414 36103 38246 37376
Fixed Assets 21641 21747 20618 20209 19995 20424 19589 21376 20388 20402 20088
Other Non-Current Assets 2169 4605 6339 7238 8055 3792 4348 2013 2932 4217 5323
Total Current Assets 17408 20134 10036 9695 10045 6072 10362 16025 12783 13618 11966
Total Assets 41217 46494 37001 37142 38094 30287 34299 39414 36103 38246 37376

MRPL Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 10703 1367 1355 246 440 5 2 26 6 7 10
Cash Flow from Operating Activities -731 1429 -1108 3972 1640 289 -2818 4496 6364 7051 1878
Cash Flow from Investing Activities -406 303 -265 -981 -1080 -1449 -2101 -595 -673 -1524 -940
Cash Flow from Financing Activities -2672 -1744 265 -2796 -996 1157 4944 -3922 -5690 -5524 -938
Net Cash Inflow / Outflow -3809 -12 -1109 194 -436 -3 24 -20 1 3 0
Closing Cash & Cash Equivalent 7206 1355 246 440 5 2 26 6 7 10 10

MRPL Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -10.29 4.7 19.81 11.37 1.94 -19.14 -4.36 16.88 15.15 20.52 0.32
CEPS(Rs) -7.6 8.67 24.41 15.63 7.98 -16.87 2.24 23.09 21.92 27.7 8.01
DPS(Rs) 0 0 6 3 1 0 0 0 0 3 0
Book NAV/Share(Rs) 29.85 34.43 54.22 58.39 56.75 36.29 24.24 41.13 56.28 75.79 74
Core EBITDA Margin(%) -3.48 3.35 8.31 7.07 3.56 -5.25 1.15 5.73 5.22 7.32 2.1
EBIT Margin(%) -2.96 2.69 10.04 5.95 2.32 -6.92 -0.15 4.56 4.45 6.31 1.04
Pre Tax Margin(%) -3.68 0.56 8.42 4.51 0.88 -9.01 -1.81 3.15 3.41 5.25 0.11
PAT Margin (%) -2.97 0.99 5.49 2.78 0.48 -6.74 -1.51 3.44 2.13 3.42 0.05
Cash Profit Margin (%) -2.14 2.98 7.13 4.3 1.9 -4.93 0.77 4.7 3.08 4.61 1.28
ROA(%) -4.58 1.15 7.89 4.78 0.93 -11.82 -2.37 8.03 7.03 9.68 0.15
ROE(%) -30.08 8.98 42.39 17.97 3.48 -49.58 -14.42 51.64 31.11 31.08 0.43
ROCE(%) -10.02 6.79 26.53 15.11 6.75 -16.48 -0.29 13.92 20.25 25.4 4.4
Receivable days 19.85 15.49 14.28 14.89 12.26 10.32 12.46 14.37 12.87 14.45 12.31
Inventory Days 35.82 25.66 23.72 27.67 28.6 32.07 40.72 37.29 25.26 26.16 26.76
Payable days 124.37 206.9 135.29 46.63 29.48 28.79 45.28 39.29 28.76 30.61 26.63
PER(x) 0 14.27 5.38 9.63 38.4 0 0 2.46 3.47 10.66 420.17
Price/Book(x) 2.25 1.95 1.97 1.88 1.31 0.64 1.6 1.01 0.93 2.89 1.82
Dividend Yield(%) 0 0 5.63 2.74 1.34 0 0 0 0 1.37 0
EV/Net Sales(x) 0.28 0.31 0.73 0.68 0.44 0.45 0.96 0.41 0.24 0.56 0.39
EV/Core EBITDA(x) -11.9 4.81 5.93 6.96 10.16 -7.33 28.31 5.63 3.86 6.43 14.86
Net Sales Growth(%) -19.78 -30.78 10.16 12.08 29.34 -20.83 -36.38 118.27 56.29 -17.08 4.73
EBIT Growth(%) -349.47 174.18 339.61 -37.13 -54.76 -342.45 98.13 5145.32 41.56 19.59 -82.92
PAT Growth(%) -405.7 127.3 551.13 -46.14 -80.19 -1250.86 81.08 486.72 -10.24 35.46 -98.44
EPS Growth(%) -397.52 145.68 321.58 -42.62 -82.94 -1086.54 77.2 486.71 -10.24 35.46 -98.44
Debt/Equity(x) 2.81 2.39 1.63 1.46 1.57 2.91 5.61 2.92 1.69 0.94 0.99
Current Ratio(x) 0.74 0.71 0.7 0.56 0.56 0.58 0.73 0.86 0.99 1.03 0.98
Quick Ratio(x) 0.58 0.59 0.39 0.26 0.21 0.17 0.23 0.3 0.47 0.4 0.35
Interest Cover(x) -4.12 1.26 6.22 4.14 1.61 -3.32 -0.09 3.24 4.28 5.93 1.12
Total Debt/Mcap(x) 1.25 1.23 0.83 0.78 1.2 4.57 3.5 2.9 1.81 0.32 0.54

MRPL Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 88.58 88.58 88.58 88.58 88.58 88.58 88.58 88.58 88.58 88.58
FII 1.08 1.54 2.55 2.68 2.27 1.7 1.36 1.3 1.3 1.21
DII 0.71 1.11 1.57 1.5 1.51 1.49 1.67 1.32 1.38 1.45
Public 9.63 8.76 7.3 7.23 7.64 8.23 8.39 8.79 8.74 8.76
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 21%
  • Debtor days have improved from 30.61 to 26.63days.
  • Company has reduced debt.

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

MRPL News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!