Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

MRC Agrotech

₹13.1 0.2 | 1.2%

Market Cap ₹20 Cr.

Stock P/E 13.6

P/B 0.9

Current Price ₹13.1

Book Value ₹ 14

Face Value 10

52W High ₹65

Dividend Yield 0%

52W Low ₹ 10.7

MRC Agrotech Research see more...

Overview Inc. Year: 2015Industry: Trading

MRC Exim Ltd engages within the buying and selling of metals and ferrous alloys in India. It offers aluminium pipe/tube, rod/bar, and sheet/plate; copper pipe/tube, rod/bar, and sheet/pipe; precision metallic tube; seamless metal pipe; galvanized metal pipe; alloy metal pipe; rectangle metallic pipe; and wear resistant metallic plates products. MRC Exim Ltd was established in 2015 and is based in Mumbai, India.

Read More..

MRC Agrotech Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Peer Comparison

MRC Agrotech Quarterly Results

#(Fig in Cr.) Dec 2022 Jun 2023 Sep 2023 Dec 2023
Net Sales 0 3 4 6
Other Income 0 0 0 0
Total Income 0 3 4 6
Total Expenditure 0 3 3 6
Operating Profit 0 0 1 0
Interest 0 0 0 0
Depreciation 0 0 0 0
Exceptional Income / Expenses 0 0 0 0
Profit Before Tax 0 0 1 0
Provision for Tax 0 0 0 0
Profit After Tax 0 0 1 0
Adjustments 0 0 0 -0
Profit After Adjustments 0 0 1 0
Adjusted Earnings Per Share 0.1 0.4 0.5 0

MRC Agrotech Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 4 16 24 15 17 6 12 7 13
Other Income 0 1 1 1 1 1 1 1 0
Total Income 4 17 24 15 18 6 13 7 13
Total Expenditure 4 16 24 15 17 6 12 7 12
Operating Profit 0 0 0 0 0 0 0 0 1
Interest 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 -0 0 0 0 0 0 0
Profit Before Tax 0 0 0 0 0 0 0 0 1
Provision for Tax 0 0 0 0 0 0 0 0 0
Profit After Tax 0 0 -0 0 0 0 0 0 1
Adjustments 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 -0 0 0 0 0 0 1
Adjusted Earnings Per Share 0 0 -0 0.1 0.1 0.1 0.3 0.3 1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -42% -26% -22% 0%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -62% 35% 40% NA%
ROE Average 3% 2% 2% 1%
ROCE Average 4% 3% 2% 2%

MRC Agrotech Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 5 7 12 12 12 12 12 13
Minority's Interest 0 0 0 0 0 0 0 0
Borrowings 0 1 0 0 0 0 1 0
Other Non-Current Liabilities -0 -0 0 0 0 0 0 0
Total Current Liabilities 4 6 3 3 2 7 2 5
Total Liabilities 9 14 15 15 14 19 15 18
Fixed Assets 0 0 0 0 0 0 0 0
Other Non-Current Assets 0 1 4 1 1 0 0 0
Total Current Assets 9 12 12 14 13 19 15 18
Total Assets 9 14 15 15 14 19 15 18

MRC Agrotech Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 -0 0 0 0 0 0 0
Cash Flow from Operating Activities -5 -1 -4 0 2 -1 -1 -0
Cash Flow from Investing Activities -0 -1 -1 0 -1 1 1 1
Cash Flow from Financing Activities 6 3 5 0 0 0 1 -0
Net Cash Inflow / Outflow 0 0 0 0 0 -0 0 0
Closing Cash & Cash Equivalent 0 0 0 0 0 0 0 0

MRC Agrotech Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 0 -0.04 0.14 0.07 0.1 0.33 0.33
CEPS(Rs) 0.04 0.19 -0.03 0.15 0.16 0.13 0.34 0.33
DPS(Rs) 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0 0 11.45 11.59 11.66 11.57 11.89 12.24
Core EBITDA Margin(%) -3.6 -2.24 -1.91 -3.21 -1.79 -5.94 -1.43 -0.98
EBIT Margin(%) 0.47 1.23 0.44 1.41 0.68 2.36 3.71 7.04
Pre Tax Margin(%) 0.47 1.07 0.24 1 0.56 2.11 3.7 7.04
PAT Margin (%) 0.32 0.74 -0.18 1 0.36 1.55 2.76 5.13
Cash Profit Margin (%) 0.51 0.85 -0.11 1.1 0.81 2.06 2.86 5.2
ROA(%) 0.13 1.03 -0.3 0.95 0.48 0.61 1.96 2.04
ROE(%) 0.24 1.89 -0.45 1.21 0.59 0.85 2.77 2.71
ROCE(%) 0.33 2.85 0.94 1.46 1.01 1.26 3.59 3.57
Receivable days 365 101.51 72.35 124.56 94.07 413.64 237.22 352.82
Inventory Days 0 0 1.19 0 0 0 0 0
Payable days 339.61 104.24 51.9 22.94 25.22 277 130.93 137.31
PER(x) 0 0 0 15.77 77.3 70.68 179.83 122.53
Price/Book(x) 0 0 0.48 0.19 0.45 0.6 4.92 3.28
Dividend Yield(%) 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.65 0.23 0.31 0.32 0.33 1.27 5.01 6.29
EV/Core EBITDA(x) 97.39 17.34 24.06 21.18 24.85 38.56 131.56 88.54
Net Sales Growth(%) 0 310.5 46.68 -38.48 16.32 -65.79 112.13 -45.82
EBIT Growth(%) 0 964.16 -48 98.58 -33.24 14.79 190.47 2.89
PAT Growth(%) 0 854.51 -136.31 434.27 -50.65 44.23 228.91 0.71
EPS Growth(%) 0 0 0 433.89 -50.64 44.23 228.94 0.71
Debt/Equity(x) 0.09 0.1 0.14 0.2 0.04 0.01 0.06 0.02
Current Ratio(x) 2.26 2.2 3.5 4.45 5.97 2.67 7.03 3.55
Quick Ratio(x) 2.26 2.2 3.48 4.45 5.97 2.67 7.03 3.55
Interest Cover(x) 62 7.83 2.18 3.5 5.38 9.28 387.19 0
Total Debt/Mcap(x) 0 0 0.29 1.04 0.08 0.02 0.01 0.01

MRC Agrotech Shareholding Pattern

# Mar 2021 Sep 2021 Mar 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 32.34 28.06 28.14 27.6 27.58 22.82 21.28 21.28 21.28 21.28
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 67.66 71.94 71.86 72.4 72.42 77.18 78.72 78.72 78.72 78.72
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.9 times its book value
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 21.28%.
  • Company has a low return on equity of 2% over the last 3 years.
  • Debtor days have increased from 130.93 to 137.31days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

MRC Agrotech News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....