Market Cap ₹20 Cr.
Stock P/E 13.6
P/B 0.9
Current Price ₹13.1
Book Value ₹ 14
Face Value 10
52W High ₹65
Dividend Yield 0%
52W Low ₹ 10.7
MRC Exim Ltd engages within the buying and selling of metals and ferrous alloys in India. It offers aluminium pipe/tube, rod/bar, and sheet/plate; copper pipe/tube, rod/bar, and sheet/pipe; precision metallic tube; seamless metal pipe; galvanized metal pipe; alloy metal pipe; rectangle metallic pipe; and wear resistant metallic plates products. MRC Exim Ltd was established in 2015 and is based in Mumbai, India.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|
Net Sales | 0 | 3 | 4 | 6 |
Other Income | 0 | 0 | 0 | 0 |
Total Income | 0 | 3 | 4 | 6 |
Total Expenditure | 0 | 3 | 3 | 6 |
Operating Profit | 0 | 0 | 1 | 0 |
Interest | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 1 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 1 | 0 |
Adjustments | 0 | 0 | 0 | -0 |
Profit After Adjustments | 0 | 0 | 1 | 0 |
Adjusted Earnings Per Share | 0.1 | 0.4 | 0.5 | 0 |
#(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|
Net Sales | 4 | 16 | 24 | 15 | 17 | 6 | 12 | 7 | 13 |
Other Income | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Total Income | 4 | 17 | 24 | 15 | 18 | 6 | 13 | 7 | 13 |
Total Expenditure | 4 | 16 | 24 | 15 | 17 | 6 | 12 | 7 | 12 |
Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 1 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 1 |
Adjusted Earnings Per Share | 0 | 0 | -0 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 1 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | -42% | -26% | -22% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | -62% | 35% | 40% | NA% |
ROE Average | 3% | 2% | 2% | 1% |
ROCE Average | 4% | 3% | 2% | 2% |
#(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 5 | 7 | 12 | 12 | 12 | 12 | 12 | 13 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 |
Other Non-Current Liabilities | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 4 | 6 | 3 | 3 | 2 | 7 | 2 | 5 |
Total Liabilities | 9 | 14 | 15 | 15 | 14 | 19 | 15 | 18 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 1 | 4 | 1 | 1 | 0 | 0 | 0 |
Total Current Assets | 9 | 12 | 12 | 14 | 13 | 19 | 15 | 18 |
Total Assets | 9 | 14 | 15 | 15 | 14 | 19 | 15 | 18 |
#(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | -5 | -1 | -4 | 0 | 2 | -1 | -1 | -0 |
Cash Flow from Investing Activities | -0 | -1 | -1 | 0 | -1 | 1 | 1 | 1 |
Cash Flow from Financing Activities | 6 | 3 | 5 | 0 | 0 | 0 | 1 | -0 |
Net Cash Inflow / Outflow | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0 | 0 | -0.04 | 0.14 | 0.07 | 0.1 | 0.33 | 0.33 |
CEPS(Rs) | 0.04 | 0.19 | -0.03 | 0.15 | 0.16 | 0.13 | 0.34 | 0.33 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 0 | 0 | 11.45 | 11.59 | 11.66 | 11.57 | 11.89 | 12.24 |
Core EBITDA Margin(%) | -3.6 | -2.24 | -1.91 | -3.21 | -1.79 | -5.94 | -1.43 | -0.98 |
EBIT Margin(%) | 0.47 | 1.23 | 0.44 | 1.41 | 0.68 | 2.36 | 3.71 | 7.04 |
Pre Tax Margin(%) | 0.47 | 1.07 | 0.24 | 1 | 0.56 | 2.11 | 3.7 | 7.04 |
PAT Margin (%) | 0.32 | 0.74 | -0.18 | 1 | 0.36 | 1.55 | 2.76 | 5.13 |
Cash Profit Margin (%) | 0.51 | 0.85 | -0.11 | 1.1 | 0.81 | 2.06 | 2.86 | 5.2 |
ROA(%) | 0.13 | 1.03 | -0.3 | 0.95 | 0.48 | 0.61 | 1.96 | 2.04 |
ROE(%) | 0.24 | 1.89 | -0.45 | 1.21 | 0.59 | 0.85 | 2.77 | 2.71 |
ROCE(%) | 0.33 | 2.85 | 0.94 | 1.46 | 1.01 | 1.26 | 3.59 | 3.57 |
Receivable days | 365 | 101.51 | 72.35 | 124.56 | 94.07 | 413.64 | 237.22 | 352.82 |
Inventory Days | 0 | 0 | 1.19 | 0 | 0 | 0 | 0 | 0 |
Payable days | 339.61 | 104.24 | 51.9 | 22.94 | 25.22 | 277 | 130.93 | 137.31 |
PER(x) | 0 | 0 | 0 | 15.77 | 77.3 | 70.68 | 179.83 | 122.53 |
Price/Book(x) | 0 | 0 | 0.48 | 0.19 | 0.45 | 0.6 | 4.92 | 3.28 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0.65 | 0.23 | 0.31 | 0.32 | 0.33 | 1.27 | 5.01 | 6.29 |
EV/Core EBITDA(x) | 97.39 | 17.34 | 24.06 | 21.18 | 24.85 | 38.56 | 131.56 | 88.54 |
Net Sales Growth(%) | 0 | 310.5 | 46.68 | -38.48 | 16.32 | -65.79 | 112.13 | -45.82 |
EBIT Growth(%) | 0 | 964.16 | -48 | 98.58 | -33.24 | 14.79 | 190.47 | 2.89 |
PAT Growth(%) | 0 | 854.51 | -136.31 | 434.27 | -50.65 | 44.23 | 228.91 | 0.71 |
EPS Growth(%) | 0 | 0 | 0 | 433.89 | -50.64 | 44.23 | 228.94 | 0.71 |
Debt/Equity(x) | 0.09 | 0.1 | 0.14 | 0.2 | 0.04 | 0.01 | 0.06 | 0.02 |
Current Ratio(x) | 2.26 | 2.2 | 3.5 | 4.45 | 5.97 | 2.67 | 7.03 | 3.55 |
Quick Ratio(x) | 2.26 | 2.2 | 3.48 | 4.45 | 5.97 | 2.67 | 7.03 | 3.55 |
Interest Cover(x) | 62 | 7.83 | 2.18 | 3.5 | 5.38 | 9.28 | 387.19 | 0 |
Total Debt/Mcap(x) | 0 | 0 | 0.29 | 1.04 | 0.08 | 0.02 | 0.01 | 0.01 |
# | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 32.34 | 28.06 | 28.14 | 27.6 | 27.58 | 22.82 | 21.28 | 21.28 | 21.28 | 21.28 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 67.66 | 71.94 | 71.86 | 72.4 | 72.42 | 77.18 | 78.72 | 78.72 | 78.72 | 78.72 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.34 | 0.29 | 0.29 | 0.29 | 0.29 | 0.24 | 0.22 | 0.22 | 0.22 | 0.22 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.71 | 0.75 | 0.75 | 0.75 | 0.75 | 0.8 | 0.82 | 0.82 | 0.82 | 0.82 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 1.04 | 1.04 | 1.04 | 1.04 | 1.04 | 1.04 | 1.04 | 1.04 | 1.04 | 1.04 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About