MPL Plastics

₹16.2 0.3 | 1.7%

WEBSITE BSE:526143 NSE : MPL 18 May, 12:50

Market Cap ₹20 Cr.

Stock P/E 2018.7

P/B -1.6

Current Price ₹16.2

Book Value ₹ -9.9

Face Value 10

52W High ₹24.4

Dividend Yield 0%

52W Low ₹ 12.4

Edit Ratio

MPL Plastics Research see more...

Overview Inc. Year: 1992Industry: Plastic Products

MPL Plastics Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

MPL Plastics Quarterly Results

#(Fig in Cr.)	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Jun 2023	Sep 2023	Dec 2023
Net Sales	0	0	0	0	0	0	0	0	0	0
Other Income	0	1	0	0	0	0	1	0	0	0
Total Income	0	1	0	0	0	0	1	0	0	0
Total Expenditure	2	0	0	3	0	0	0	0	0	0
Operating Profit	-2	1	-0	-3	-0	-0	0	-0	-0	-0
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	79	104	0	0	0	0	0	0
Profit Before Tax	-2	1	79	100	0	-0	0	-0	-0	-0
Provision for Tax	0	0	3	11	0	0	0	0	0	-0
Profit After Tax	-2	1	76	89	0	-0	0	-0	-0	0
Adjustments	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	-2	1	76	89	0	-0	0	-0	-0	0
Adjusted Earnings Per Share	-1.9	0.6	60.6	71.4	0.1	-0.1	0.2	-0.2	-0.2	0.2

MPL Plastics Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	39	45	45	31	21	22	6	4	0	0	0	0
Other Income	0	0	0	0	0	0	0	0	0	1	1	1
Total Income	39	45	45	31	21	22	6	5	0	1	1	1
Total Expenditure	40	45	43	28	20	22	9	7	1	6	2	0
Operating Profit	-1	-1	2	3	1	0	-3	-2	-0	-5	-1	0
Interest	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	1	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	42	6	0	0	0	0	0	0	0	182	2	0
Profit Before Tax	40	5	1	2	1	0	-3	-2	-1	177	1	0
Provision for Tax	0	0	0	0	0	0	0	0	0	14	-3	0
Profit After Tax	40	5	1	2	1	0	-3	-2	-1	163	4	0
Adjustments	0	0	0	0	0	0	-0	0	0	0	0	0
Profit After Adjustments	40	5	1	2	1	0	-3	-2	-1	163	4	0
Adjusted Earnings Per Share	32.2	4.1	0.9	1.7	1	0.1	-2.5	-1.9	-0.5	130.7	3.3	0

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	0%	-100%	-100%	-100%
Operating Profit CAGR	0%	0%	0%	0%
PAT CAGR	-98%	0%	0%	-21%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	11%	24%	21%	1%
ROE Average	0%	0%	0%	0%
ROCE Average	0%	-7%	-23%	9%

MPL Plastics Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	-183	-178	-177	-175	-174	-173	-177	-179	-180	-16	-12
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	132	131	104	104	104	104	104	104	104	0	0
Other Non-Current Liabilities	2	2	2	2	2	2	2	2	2	1	1
Total Current Liabilities	104	93	87	85	84	85	82	81	81	19	16
Total Liabilities	55	49	17	16	16	17	11	7	7	4	4
Fixed Assets	5	4	4	4	3	3	3	2	2	2	1
Other Non-Current Assets	21	21	2	2	2	1	1	1	1	1	1
Total Current Assets	29	23	11	11	11	13	7	4	4	1	2
Total Assets	55	49	17	16	16	17	11	7	7	4	4

MPL Plastics Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	0	0	0	1	0	0	0	0	0
Cash Flow from Operating Activities	13	-5	31	3	-0	-0	0	-0	182	-0
Cash Flow from Investing Activities	-0	6	-0	-0	-0	0	-0	0	0	1
Cash Flow from Financing Activities	-12	-1	-31	-2	0	0	0	0	-182	0
Net Cash Inflow / Outflow	0	-0	0	0	-0	-0	0	-0	-0	1
Closing Cash & Cash Equivalent	0	0	0	1	0	0	0	0	0	1

MPL Plastics Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	32.22	4.05	0.91	1.74	0.95	0.14	-2.51	-1.86	-0.54	130.72	3.3
CEPS(Rs)	32.47	4.32	1.35	2.02	1.2	0.33	-2.33	-1.69	-0.36	130.8	3.38
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	-146.35	-142.3	-141.39	-139.65	-138.96	-138.81	-141.34	-143.27	-143.73	-13.01	-9.71
Core EBITDA Margin(%)	-2.66	-0.96	3.41	7.24	5.37	1.71	-48.65	-63.05	-2363.13	0	0
EBIT Margin(%)	84.7	9.57	2.47	6.6	4.5	0.75	-51.82	-57.04	-2095.94	0	6224.29
Pre Tax Margin(%)	83.97	9.1	2.01	5.58	4.5	0.74	-51.85	-57.07	-2097.19	0	6134.29
PAT Margin (%)	83.97	9.09	2.01	5.58	4.5	0.74	-51.85	-57.07	-2097.19	0	0
Cash Profit Margin (%)	84.63	9.7	3	6.49	5.65	1.81	-47.98	-51.86	-1421.25	0	0
ROA(%)	65.12	9.73	3.47	13.22	7.3	1.02	-22.4	-25.51	-9.45	2927.61	96.1
ROE(%)	0	0	0	0	0	0	0	0	0	0	0
ROCE(%)	144.29	15.29	6.21	32.78	14.23	1.93	-42.33	-49.99	-21.35	0	0
Receivable days	40.41	26.31	19.73	22.87	45.83	88.22	312.83	139.91	0	0	0
Inventory Days	53.61	48.21	40.87	39.3	47.87	39.3	57.57	11.99	0	0	0
Payable days	83.89	76.36	76.16	96.64	124.3	114.84	396.24	310.88	0	0	0
PER(x)	0.27	2.5	31.97	8.4	17.31	111.44	0	0	0	0.05	4.25
Price/Book(x)	-0.06	-0.07	-0.21	-0.1	-0.12	-0.11	-0.05	-0.02	-0.04	-0.49	-1.44
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	5.85	5.06	4.87	6.42	9.54	9.11	31.58	45.68	5888.56	0	1253.52
EV/Core EBITDA(x)	-180.57	-444.09	113.06	68.45	135.27	485.4	-65.84	-87.85	-414.69	-1.65	-15.44
Net Sales Growth(%)	-0.28	16.16	0.8	-31.1	-31.8	3.89	-72.57	-33.14	-99.21	-100	0
EBIT Growth(%)	150.88	-86.88	-73.89	84.62	-53.57	-85.61	-1929.84	26.19	71.06	0	-99.51
PAT Growth(%)	673.13	-87.42	-77.61	91.65	-45.19	-85.68	-1942.7	26.2	71.06	0	-97.48
EPS Growth(%)	673.13	-87.42	-77.61	91.66	-45.19	-85.69	-1943.11	26.2	71.06	0	-97.48
Debt/Equity(x)	-1.18	-1.21	-1.04	-1.05	-1.05	-1.05	-1.03	-1.02	-1.02	-0.05	-0.09
Current Ratio(x)	0.28	0.25	0.13	0.13	0.13	0.15	0.09	0.05	0.05	0.06	0.13
Quick Ratio(x)	0.22	0.16	0.07	0.09	0.09	0.13	0.08	0.05	0.05	0.06	0.13
Interest Cover(x)	115.69	20.37	5.4	6.49	745.38	156	-1744.44	-2575.22	-1676.75	0	69.16
Total Debt/Mcap(x)	19.73	16.95	5.09	10	8.85	9.6	19.86	55.09	28.08	0.1	0.07

MPL Plastics Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	24	24	24	24	24	24	24	24	24	24
FII	0	0	0	0	0	0	0	0	0	0
DII	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Public	75.98	75.98	75.98	75.98	75.98	75.98	75.98	75.98	75.98	75.98
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.95	0.95	0.95	0.95	0.95	0.95	0.95	0.95	0.95	0.95
Others	0	0	0	0	0	0	0	0	0	0
Total	1.25	1.25	1.25	1.25	1.25	1.25	1.25	1.25	1.25	1.25

Pros

Stock is trading at -1.6 times its book value
Company is almost debt free.

Cons

Promoter holding is low: 24%.
Company has a low return on equity of 0% over the last 3 years.
Earnings include an other income of Rs. 1 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

MPL Plastics News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

MPL Plastics

Add Watchlist

MPL Plastics Research see more...

Overview Inc. Year: 1992Industry: Plastic Products

MPL Plastics Share Price

Alert Data

Quarterly Price

Peer Comparison

MPL Plastics Quarterly Results

MPL Plastics Profit & Loss

Growth Rates

MPL Plastics Balance Sheet

MPL Plastics Cash Flow

MPL Plastics Ratios

MPL Plastics Shareholding Pattern

MPL Plastics News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!