WEBSITE BSE:500450 NSE : MPIL CORP L 16 May, 10:54
Market Cap ₹31 Cr.
Stock P/E 514.4
P/B 2
Current Price ₹541.6
Book Value ₹ 269.9
Face Value 10
52W High ₹1264.1
Dividend Yield 0.22%
52W Low ₹ 217.6
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | -0 |
Adjusted Earnings Per Share | 0.5 | 1.8 | 1.8 | 10.9 | 0.4 | 0.5 | 0.7 | 0.2 | 0.4 | -0.2 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 2 | 0 |
Total Income | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 2 | 0 |
Total Expenditure | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Operating Profit | 0 | 0 | 0 | -0 | -0 | 1 | 0 | 1 | 1 | 1 | 1 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | -0 | -0 | -0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | -0 | -0 | -0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | -0 | -0 | -0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 |
Adjusted Earnings Per Share | 0.8 | 1.4 | -2.7 | -2.2 | -2.5 | 18.1 | 2.7 | 6.5 | 2.7 | 14.9 | 12.7 | 1.1 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 111% | 24% | 28% | 22% |
ROE Average | 5% | 4% | 3% | 2% |
ROCE Average | 8% | 7% | 6% | 4% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 14 | 14 | 14 | 14 | 14 | 15 | 15 | 15 | 15 | 16 | 17 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 1 | 1 | 1 | 1 | 1 | 1 | 6 | 7 | 6 | 6 | 6 |
Total Liabilities | 15 | 15 | 15 | 15 | 14 | 16 | 21 | 22 | 21 | 22 | 23 |
Fixed Assets | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 1 |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 1 | 7 | 11 | 15 | 18 | 13 | 18 |
Total Current Assets | 13 | 13 | 13 | 13 | 12 | 8 | 8 | 5 | 2 | 7 | 3 |
Total Assets | 15 | 15 | 15 | 15 | 14 | 16 | 21 | 22 | 21 | 22 | 23 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 9 | 2 | 1 | 7 | 8 | 7 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | -0 | -1 | -1 | -1 | -2 | -13 | -0 | -2 | -1 | -1 | -1 |
Cash Flow from Investing Activities | -6 | -0 | 7 | 2 | 1 | 6 | 0 | 2 | 1 | 1 | 1 |
Cash Flow from Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 |
Net Cash Inflow / Outflow | -7 | -1 | 6 | 1 | -0 | -7 | -0 | -0 | -0 | 0 | 0 |
Closing Cash & Cash Equivalent | 2 | 1 | 7 | 8 | 7 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.8 | 1.42 | -2.72 | -2.21 | -2.46 | 18.08 | 2.65 | 6.48 | 2.67 | 14.88 | 12.75 |
CEPS(Rs) | 3.26 | 3.89 | 4.21 | -1.41 | -1.66 | 18.86 | 3.46 | 7.82 | 5.12 | 17.36 | 15.22 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 1.5 | 1.5 | 1.5 | 1.2 | 1.2 | 1.2 |
Book NAV/Share(Rs) | 221.96 | 223.37 | 220.15 | 218.59 | 216.78 | 235.51 | 237.01 | 242.33 | 244.16 | 258.49 | 270.69 |
Core EBITDA Margin(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBIT Margin(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pre Tax Margin(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PAT Margin (%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Profit Margin (%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
ROA(%) | 0.31 | 0.55 | -1.05 | -0.86 | -0.98 | 6.91 | 0.83 | 1.73 | 0.7 | 3.9 | 3.23 |
ROE(%) | 0.36 | 0.64 | -1.23 | -1.01 | -1.13 | 8 | 1.12 | 2.7 | 1.1 | 5.92 | 4.82 |
ROCE(%) | 0.45 | 0.79 | -1.23 | -1.01 | -1.13 | 9.89 | 3.27 | 6.35 | 4.93 | 9.13 | 7.95 |
Receivable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 56.92 | 46.9 | 0 | 0 | 0 | 10.09 | 46.09 | 25.61 | 105.04 | 14.5 | 19.33 |
Price/Book(x) | 0.21 | 0.3 | 0.22 | 0.25 | 0.31 | 0.77 | 0.52 | 0.68 | 1.15 | 0.83 | 0.91 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0.82 | 1.23 | 0.9 | 0.43 | 0.56 | 0.49 |
EV/Net Sales(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Core EBITDA(x) | 2.85 | 11.74 | -17.07 | 59.41 | 38.78 | 7.78 | 14.21 | 10.17 | 19.36 | 8.48 | 10.49 |
Net Sales Growth(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBIT Growth(%) | -62.17 | 75.45 | -255.23 | 18.57 | -10.6 | 1013.21 | -65.47 | 98.77 | -20.62 | 90.31 | -8.39 |
PAT Growth(%) | -62.45 | 76.78 | -291.82 | 18.57 | -11.21 | 834.17 | -85.32 | 144.01 | -58.8 | 457.48 | -14.31 |
EPS Growth(%) | -62.45 | 76.78 | -291.82 | 18.57 | -11.21 | 834.16 | -85.32 | 144.01 | -58.8 | 457.49 | -14.31 |
Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.01 | 0.01 | 0.01 |
Current Ratio(x) | 21.68 | 19.88 | 20.26 | 19.47 | 23.89 | 8.59 | 1.4 | 0.76 | 0.34 | 1.28 | 0.6 |
Quick Ratio(x) | 21.68 | 19.88 | 20.26 | 19.47 | 23.89 | 8.59 | 1.4 | 0.76 | 0.34 | 1.28 | 0.6 |
Interest Cover(x) | 0 | 0 | 0 | 0 | 0 | 0 | 1.74 | 2.27 | 1.53 | 4.04 | 3.67 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.01 | 0.01 | 0.01 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 74.78 | 74.78 | 74.78 | 74.78 | 74.78 | 74.78 | 74.78 | 74.78 | 74.78 | 74.78 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0 | 0 | 0 |
Public | 25.2 | 25.2 | 25.2 | 25.2 | 25.2 | 25.2 | 25.2 | 25.22 | 25.22 | 25.22 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About