WEBSITE BSE:542864 NSE : MOUNT 13 May, 00:00
Market Cap ₹9 Cr.
Stock P/E -5.9
P/B 2.7
Current Price ₹30
Book Value ₹ 11.2
Face Value 10
52W High ₹31.6
Dividend Yield 0%
52W Low ₹ 28.6
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 |
Provision for Tax | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 |
Profit After Tax | -0 | -0 | -0 | 1 | -0 | -1 | -0 | -0 | -0 | -0 |
Adjustments | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 |
Profit After Adjustments | -0 | -0 | -0 | 1 | -0 | -1 | -0 | -0 | -0 | -0 |
Adjusted Earnings Per Share | -1.3 | -1.2 | -1.1 | 4 | -1.4 | -1.7 | -1.2 | -1.2 | -1.5 | -1.3 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 9 | 13 | 9 | 9 | 11 | 13 | 8 | 0 | 1 | 2 | 2 | 0 |
Other Income | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Total Income | 9 | 13 | 10 | 9 | 11 | 13 | 8 | 0 | 2 | 2 | 2 | 0 |
Total Expenditure | 8 | 12 | 8 | 8 | 10 | 11 | 7 | 2 | 1 | 1 | 1 | 0 |
Operating Profit | 1 | 1 | 2 | 2 | 2 | 2 | 1 | -2 | 1 | 1 | 1 | 0 |
Interest | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 1 | 1 | 0 | 0 | 1 | 1 | 0 | -3 | 0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | 1.7 | 1.4 | 0.7 | 0.7 | 1.1 | 1.3 | 0.4 | -9 | 0.1 | 0.2 | 0.3 | -5.2 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | -31% | -14% |
Operating Profit CAGR | 0% | 0% | -13% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | -10% | -5% | NA% | NA% |
ROE Average | 2% | 2% | -8% | -0% |
ROCE Average | 7% | 7% | 3% | 7% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 5 | 5 | 5 | 6 | 6 | 7 | 7 | 4 | 4 | 4 | 5 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 4 | 6 | 8 | 6 | 6 | 8 | 7 | 8 | 8 | 9 |
Other Non-Current Liabilities | -0 | -0 | -0 | -0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 |
Total Current Liabilities | 10 | 2 | 9 | 16 | 28 | 39 | 45 | 5 | 4 | 4 | 3 |
Total Liabilities | 15 | 12 | 21 | 29 | 40 | 52 | 60 | 16 | 16 | 17 | 17 |
Fixed Assets | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Other Non-Current Assets | 1 | 1 | 1 | 1 | 19 | 19 | 31 | 3 | 1 | 1 | 2 |
Total Current Assets | 12 | 9 | 18 | 27 | 20 | 32 | 28 | 13 | 14 | 15 | 15 |
Total Assets | 15 | 12 | 21 | 29 | 40 | 52 | 60 | 16 | 16 | 17 | 17 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Cash Flow from Operating Activities | 0 | -5 | -1 | -0 | 3 | 1 | -0 | 4 | -2 | 1 | -0 |
Cash Flow from Investing Activities | -1 | -0 | -0 | -0 | 0 | -0 | -1 | -2 | 0 | 0 | -0 |
Cash Flow from Financing Activities | 1 | 4 | 1 | 0 | -3 | -1 | 1 | -2 | 1 | -1 | 0 |
Net Cash Inflow / Outflow | 1 | -1 | 0 | 0 | -0 | -0 | -0 | 0 | -1 | 0 | -0 |
Closing Cash & Cash Equivalent | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.99 | 0.12 | 0.22 | 0.34 |
CEPS(Rs) | 2.82 | 2.53 | 1.63 | 1.53 | 2.06 | 2.67 | 0.76 | -8.75 | 0.29 | 0.36 | 0.53 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.45 | 14.57 | 14.8 | 15.13 |
Core EBITDA Margin(%) | 12.95 | 6.85 | 8.07 | 18.37 | 14.07 | 13.01 | 14.08 | 0 | -4.85 | 58.88 | 61.4 |
EBIT Margin(%) | 10.62 | 8.71 | 14.98 | 16.03 | 14.6 | 11.02 | 13.05 | 0 | 76.05 | 70.42 | 61.36 |
Pre Tax Margin(%) | 8.82 | 5.53 | 3.27 | 3.59 | 5.09 | 4.42 | 1.99 | 0 | 6.9 | 6.66 | 7.7 |
PAT Margin (%) | 5.31 | 3.26 | 2.26 | 2.25 | 2.25 | 3.2 | 1.36 | 0 | 3.39 | 4.45 | 5.6 |
Cash Profit Margin (%) | 8.95 | 5.91 | 5.35 | 4.79 | 4.1 | 6.47 | 2.83 | 0 | 8.61 | 7.24 | 8.7 |
ROA(%) | 3.76 | 3.13 | 1.27 | 0.85 | 0.72 | 0.87 | 0.2 | -7.17 | 0.22 | 0.41 | 0.6 |
ROE(%) | 11.15 | 8.44 | 3.93 | 3.93 | 4.46 | 6.28 | 1.57 | -47.43 | 0.8 | 1.52 | 2.29 |
ROCE(%) | 15.03 | 11.47 | 10.43 | 10.13 | 11.07 | 9.48 | 6.76 | -11.51 | 5.25 | 6.97 | 7.34 |
Receivable days | 7.94 | 5.84 | 185.92 | 527.24 | 480.41 | 509.8 | 983.43 | 0 | 1941.42 | 1385.56 | 1199.53 |
Inventory Days | 212 | 176.4 | 225.65 | 225.03 | 211.94 | 195.42 | 267.11 | 0 | 2225.34 | 1752.1 | 1475.15 |
Payable days | 356.03 | 104.68 | 124.84 | 591.52 | 958.15 | 1488.76 | 2862.63 | 0 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 303.63 | 165.1 | 97.34 |
Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.41 | 2.49 | 2.2 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0.46 | 0.77 | 1.26 | 1.35 | 0.9 | 0.9 | 1.49 | 0 | 20.74 | 14.17 | 11.18 |
EV/Core EBITDA(x) | 3.22 | 6.77 | 6.97 | 7.28 | 5.5 | 6.31 | 10.24 | -7.09 | 25.52 | 19.36 | 17.35 |
Net Sales Growth(%) | 41.36 | 35.87 | -28.46 | 4.14 | 18.4 | 11.54 | -34.69 | -100 | 0 | 47.2 | 21.64 |
EBIT Growth(%) | 4.7 | 11.49 | 22.99 | 11.47 | 7.78 | -15.77 | -22.71 | -266.38 | 144.3 | 36.31 | 5.99 |
PAT Growth(%) | -24.4 | -16.55 | -50.49 | 3.87 | 18.3 | 58.83 | -72.36 | -2558.15 | 101.29 | 93.13 | 53.25 |
EPS Growth(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101.29 | 93.08 | 53.27 |
Debt/Equity(x) | 0.57 | 1.33 | 1.66 | 1.86 | 1.38 | 1.19 | 1.29 | 2.33 | 2.48 | 2.42 | 2.39 |
Current Ratio(x) | 1.2 | 3.92 | 2.03 | 1.71 | 0.73 | 0.83 | 0.63 | 2.77 | 3.61 | 3.43 | 4.59 |
Quick Ratio(x) | 0.53 | 1.52 | 1.39 | 1.33 | 0.47 | 0.67 | 0.5 | 1.62 | 1.74 | 1.74 | 2.27 |
Interest Cover(x) | 5.91 | 2.74 | 1.28 | 1.29 | 1.54 | 1.67 | 1.18 | -1.89 | 1.1 | 1.1 | 1.14 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.03 | 0.97 | 1.09 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 72.44 | 72.44 | 72.44 | 72.44 | 72.44 | 72.44 | 72.44 | 72.44 | 72.44 | 72.44 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 27.56 | 27.56 | 27.56 | 27.56 | 27.56 | 27.56 | 27.56 | 27.56 | 27.56 | 27.56 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About