Market Cap ₹1670 Cr.
Stock P/E 67.7
P/B 5
Current Price ₹169.7
Book Value ₹ 33.8
Face Value 10
52W High ₹246.2
Dividend Yield 0%
52W Low ₹ 87.1
Motisons Jewellers is a reputed jewellery manufacturer and exporter. The company started in October 1997 and has a showroom in Jaipur, Rajasthan. It makes exquisite jewellery items from various metals and gems. It includes a wide range of designs and styles for different customers. Motisons Jewellers was the first Jaipur based brand to introduce astrological jewellery in India.Their vision is to be a global leader in the jewellery industry by offering the best products at reasonable prices, serve customers well, and impress the international market with its remarkable and dynamic collection.They has a market capitalization of INR 2256 crore. It has a Piotroski score of 9, indicating strong financial health.It has a dividend yield of 0.46%. It has a face value of Rs. 10 per share.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Dec 2022 | Dec 2023 |
|---|---|---|
| Net Sales | 114 | 123 |
| Other Income | 0 | 0 |
| Total Income | 114 | 123 |
| Total Expenditure | 96 | 103 |
| Operating Profit | 17 | 20 |
| Interest | 5 | 5 |
| Depreciation | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 |
| Profit Before Tax | 12 | 15 |
| Provision for Tax | 3 | 4 |
| Profit After Tax | 9 | 11 |
| Adjustments | 0 | 0 |
| Profit After Adjustments | 9 | 11 |
| Adjusted Earnings Per Share | 1.4 | 1.1 |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|---|---|
| Net Sales | 208 | 223 | 219 | 213 | 314 | 366 | 237 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Total Income | 209 | 223 | 219 | 213 | 314 | 367 | 237 |
| Total Expenditure | 191 | 204 | 195 | 182 | 276 | 317 | 199 |
| Operating Profit | 18 | 19 | 24 | 31 | 39 | 50 | 37 |
| Interest | 12 | 13 | 16 | 15 | 16 | 18 | 10 |
| Depreciation | 1 | 1 | 3 | 3 | 3 | 2 | 0 |
| Exceptional Income / Expenses | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 5 | 5 | 4 | 13 | 20 | 30 | 27 |
| Provision for Tax | 2 | 1 | 1 | 3 | 5 | 8 | 7 |
| Profit After Tax | 3 | 3 | 3 | 10 | 15 | 22 | 20 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 3 | 3 | 3 | 10 | 15 | 22 | 20 |
| Adjusted Earnings Per Share | 0.5 | 0.5 | 0.5 | 1.5 | 2.2 | 3.4 | 2.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 17% | 19% | 12% | 0% |
| Operating Profit CAGR | 28% | 28% | 23% | 0% |
| PAT CAGR | 47% | 94% | 49% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 18% | 14% | 10% | 9% |
| ROCE Average | 17% | 14% | 12% | 11% |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|
| Shareholder's Funds | 100 | 104 | 92 | 101 | 115 | 137 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 1 | 10 | 9 | 19 | 16 | 13 |
| Other Non-Current Liabilities | -0 | -0 | 13 | 12 | 10 | 8 |
| Total Current Liabilities | 150 | 144 | 153 | 143 | 164 | 178 |
| Total Liabilities | 250 | 257 | 267 | 275 | 306 | 336 |
| Fixed Assets | 14 | 15 | 14 | 12 | 11 | 7 |
| Other Non-Current Assets | 3 | 3 | 4 | 4 | 1 | 1 |
| Total Current Assets | 234 | 240 | 249 | 259 | 293 | 327 |
| Total Assets | 250 | 257 | 267 | 275 | 306 | 336 |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 5 | 5 | 4 | 2 | 6 | 5 |
| Cash Flow from Operating Activities | 0 | 5 | 11 | 17 | 6 | 4 |
| Cash Flow from Investing Activities | -1 | -2 | -0 | -1 | 1 | 2 |
| Cash Flow from Financing Activities | 2 | -4 | -13 | -13 | -7 | -8 |
| Net Cash Inflow / Outflow | 1 | -1 | -2 | 4 | -1 | -3 |
| Closing Cash & Cash Equivalent | 5 | 4 | 2 | 6 | 5 | 3 |
| # | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.46 | 0.54 | 0.49 | 1.45 | 2.23 | 3.38 |
| CEPS(Rs) | 0.62 | 0.71 | 0.94 | 1.9 | 2.7 | 3.71 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 13.87 | 14.4 | 14.08 | 15.54 | 17.77 | 21.15 |
| Core EBITDA Margin(%) | 8.42 | 8.38 | 10.68 | 14.48 | 12.22 | 13.17 |
| EBIT Margin(%) | 8.02 | 7.91 | 9.37 | 13.25 | 11.37 | 12.83 |
| Pre Tax Margin(%) | 2.22 | 2.15 | 1.91 | 6.09 | 6.33 | 8.05 |
| PAT Margin (%) | 1.41 | 1.55 | 1.43 | 4.51 | 4.67 | 5.97 |
| Cash Profit Margin (%) | 1.92 | 2.03 | 2.76 | 5.75 | 5.56 | 6.48 |
| ROA(%) | 1.19 | 1.38 | 1.21 | 3.57 | 5.08 | 6.92 |
| ROE(%) | 3.29 | 3.8 | 3.42 | 10.05 | 13.63 | 17.56 |
| ROCE(%) | 7.52 | 7.73 | 8.89 | 12.03 | 13.99 | 16.68 |
| Receivable days | 1.23 | 1.77 | 6.47 | 7.3 | 2.48 | 1.55 |
| Inventory Days | 389.87 | 367.74 | 381.19 | 400.7 | 302.46 | 296.49 |
| Payable days | 47.17 | 36.92 | 33.53 | 34.56 | 23.16 | 22.54 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.93 | 0.92 | 0.91 | 0.95 | 0.68 | 0.62 |
| EV/Core EBITDA(x) | 10.79 | 10.78 | 8.45 | 6.5 | 5.5 | 4.59 |
| Net Sales Growth(%) | 0 | 6.91 | -1.78 | -2.7 | 47.55 | 16.5 |
| EBIT Growth(%) | 0 | 5.74 | 16 | 37.45 | 26.23 | 32.77 |
| PAT Growth(%) | 0 | 17.69 | -9.42 | 205.72 | 52.48 | 50.51 |
| EPS Growth(%) | 0 | 17.69 | -9.42 | 197.83 | 53.87 | 51.38 |
| Debt/Equity(x) | 1.24 | 1.29 | 1.5 | 1.42 | 1.33 | 1.21 |
| Current Ratio(x) | 1.56 | 1.66 | 1.63 | 1.81 | 1.79 | 1.84 |
| Quick Ratio(x) | 0.06 | 0.07 | 0.11 | 0.13 | 0.06 | 0.04 |
| Interest Cover(x) | 1.38 | 1.37 | 1.26 | 1.85 | 2.25 | 2.68 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|
| Promoter | 66 | 66 | 66 |
| FII | 8 | 7.46 | 3.89 |
| DII | 1.95 | 0.46 | 0.36 |
| Public | 24.05 | 26.08 | 29.75 |
| Others | 0 | 0 | 0 |
| Total | 100 | 100 | 100 |
| # | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|
| Promoter | 6.5 | 6.5 | 6.5 |
| FII | 0.79 | 0.73 | 0.38 |
| DII | 0.19 | 0.04 | 0.04 |
| Public | 2.37 | 2.57 | 2.93 |
| Others | 0 | 0 | 0 |
| Total | 9.84 | 9.84 | 9.84 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
