Market Cap ₹215 Cr.
Stock P/E 6.7
P/B 6
Current Price ₹21.8
Book Value ₹ 3.7
Face Value 1
52W High ₹33.4
Dividend Yield 0%
52W Low ₹ 12.7
Motisons Jewellers is a reputed jewellery manufacturer and exporter. The company started in October 1997 and has a showroom in Jaipur, Rajasthan. It makes exquisite jewellery items from various metals and gems. It includes a wide range of designs and styles for different customers. Motisons Jewellers was the first Jaipur based brand to introduce astrological jewellery in India.Their vision is to be a global leader in the jewellery industry by offering the best products at reasonable prices, serve customers well, and impress the international market with its remarkable and dynamic collection.They has a market capitalization of INR 2256 crore. It has a Piotroski score of 9, indicating strong financial health.It has a dividend yield of 0.46%. It has a face value of Rs. 10 per share.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
---|---|---|---|---|---|---|---|---|---|
Net Sales | 114 | 91 | 87 | 90 | 123 | 117 | 89 | 109 | 145 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 114 | 91 | 87 | 90 | 123 | 117 | 89 | 110 | 145 |
Total Expenditure | 96 | 81 | 74 | 77 | 103 | 99 | 78 | 92 | 122 |
Operating Profit | 17 | 9 | 13 | 13 | 20 | 18 | 11 | 18 | 23 |
Interest | 5 | 5 | 5 | 5 | 5 | 2 | 2 | 2 | 2 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 |
Exceptional Income / Expenses | 0 | 0 | 0 | -1 | 0 | 1 | 0 | 0 | 0 |
Profit Before Tax | 12 | 4 | 7 | 7 | 15 | 16 | 8 | 15 | 21 |
Provision for Tax | 3 | 1 | 2 | 2 | 4 | 5 | 2 | 5 | 5 |
Profit After Tax | 9 | 3 | 5 | 5 | 11 | 11 | 6 | 10 | 15 |
Adjustments | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 |
Profit After Adjustments | 9 | 3 | 5 | 5 | 11 | 11 | 6 | 10 | 15 |
Adjusted Earnings Per Share | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
#(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
---|---|---|---|---|---|---|---|---|
Net Sales | 208 | 223 | 219 | 213 | 314 | 366 | 417 | 460 |
Other Income | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Total Income | 209 | 223 | 219 | 213 | 314 | 367 | 417 | 461 |
Total Expenditure | 191 | 204 | 195 | 182 | 276 | 317 | 353 | 391 |
Operating Profit | 18 | 19 | 24 | 31 | 39 | 50 | 64 | 70 |
Interest | 12 | 13 | 16 | 15 | 16 | 18 | 17 | 8 |
Depreciation | 1 | 1 | 3 | 3 | 3 | 2 | 2 | 3 |
Exceptional Income / Expenses | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 1 |
Profit Before Tax | 5 | 5 | 4 | 13 | 20 | 30 | 45 | 60 |
Provision for Tax | 2 | 1 | 1 | 3 | 5 | 8 | 12 | 17 |
Profit After Tax | 3 | 3 | 3 | 10 | 15 | 22 | 32 | 42 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 3 | 3 | 3 | 10 | 15 | 22 | 32 | 42 |
Adjusted Earnings Per Share | 0 | 0.1 | 0 | 0.1 | 0.2 | 0.3 | 0.3 | 0.5 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 14% | 25% | 13% | 0% |
Operating Profit CAGR | 28% | 27% | 27% | 0% |
PAT CAGR | 45% | 47% | 61% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 23% | NA% | NA% | NA% |
ROE Average | 14% | 15% | 12% | 9% |
ROCE Average | 17% | 16% | 14% | 12% |
#(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|
Shareholder's Funds | 100 | 104 | 92 | 101 | 115 | 137 | 328 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 1 | 10 | 9 | 19 | 16 | 13 | 1 |
Other Non-Current Liabilities | -0 | -0 | 13 | 12 | 10 | 8 | 7 |
Total Current Liabilities | 150 | 144 | 153 | 143 | 164 | 178 | 138 |
Total Liabilities | 250 | 257 | 267 | 275 | 306 | 336 | 474 |
Fixed Assets | 14 | 15 | 14 | 12 | 11 | 7 | 7 |
Other Non-Current Assets | 3 | 3 | 4 | 4 | 1 | 1 | 2 |
Total Current Assets | 234 | 240 | 249 | 259 | 293 | 327 | 465 |
Total Assets | 250 | 257 | 267 | 275 | 306 | 336 | 474 |
#(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 5 | 5 | 4 | 2 | 6 | 5 | 3 |
Cash Flow from Operating Activities | 0 | 5 | 11 | 17 | 6 | 4 | -53 |
Cash Flow from Investing Activities | -1 | -2 | -0 | -1 | 1 | 2 | -3 |
Cash Flow from Financing Activities | 2 | -4 | -13 | -13 | -7 | -8 | 85 |
Net Cash Inflow / Outflow | 1 | -1 | -2 | 4 | -1 | -3 | 30 |
Closing Cash & Cash Equivalent | 5 | 4 | 2 | 6 | 5 | 3 | 33 |
# | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.05 | 0.05 | 0.05 | 0.15 | 0.22 | 0.34 | 0.32 |
CEPS(Rs) | 0.06 | 0.07 | 0.09 | 0.19 | 0.27 | 0.37 | 0.35 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 1.39 | 1.44 | 1.41 | 1.55 | 1.78 | 2.11 | 3.33 |
Core EBITDA Margin(%) | 8.42 | 8.38 | 10.68 | 14.48 | 12.22 | 13.38 | 15.2 |
EBIT Margin(%) | 8.02 | 7.91 | 9.37 | 13.25 | 11.37 | 13.02 | 14.81 |
Pre Tax Margin(%) | 2.22 | 2.15 | 1.91 | 6.09 | 6.33 | 8.17 | 10.69 |
PAT Margin (%) | 1.41 | 1.55 | 1.43 | 4.51 | 4.67 | 6.06 | 7.73 |
Cash Profit Margin (%) | 1.92 | 2.03 | 2.76 | 5.75 | 5.56 | 6.58 | 8.16 |
ROA(%) | 1.19 | 1.38 | 1.21 | 3.57 | 5.08 | 6.92 | 7.96 |
ROE(%) | 3.29 | 3.8 | 3.42 | 10.05 | 13.63 | 17.56 | 13.85 |
ROCE(%) | 7.52 | 7.73 | 8.89 | 12.03 | 13.99 | 16.68 | 16.65 |
Receivable days | 1.23 | 1.77 | 6.47 | 7.3 | 2.48 | 1.57 | 1.11 |
Inventory Days | 389.87 | 367.74 | 381.19 | 400.7 | 302.46 | 301.06 | 320.92 |
Payable days | 47.17 | 36.92 | 33.53 | 34.56 | 23.16 | 22.54 | 18.89 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 49.33 |
Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 4.81 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0.93 | 0.92 | 0.91 | 0.95 | 0.68 | 0.62 | 3.97 |
EV/Core EBITDA(x) | 10.79 | 10.78 | 8.45 | 6.5 | 5.5 | 4.59 | 25.96 |
Net Sales Growth(%) | 0 | 6.91 | -1.78 | -2.7 | 47.55 | 16.5 | 13.81 |
EBIT Growth(%) | 0 | 5.74 | 16 | 37.45 | 26.23 | 32.77 | 29.38 |
PAT Growth(%) | 0 | 17.69 | -9.42 | 205.72 | 52.48 | 50.51 | 45.21 |
EPS Growth(%) | 0 | 17.69 | -9.42 | 197.82 | 53.87 | 51.38 | -3.82 |
Debt/Equity(x) | 1.24 | 1.29 | 1.5 | 1.42 | 1.33 | 1.2 | 0.34 |
Current Ratio(x) | 1.56 | 1.66 | 1.63 | 1.81 | 1.79 | 1.84 | 3.37 |
Quick Ratio(x) | 0.06 | 0.07 | 0.11 | 0.13 | 0.06 | 0.04 | 0.38 |
Interest Cover(x) | 1.38 | 1.37 | 1.26 | 1.85 | 2.25 | 2.68 | 3.6 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 |
# | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
---|---|---|---|---|---|---|
Promoter | 66 | 66 | 66 | 66 | 66 | 66 |
FII | 8 | 7.46 | 3.89 | 0.07 | 0.57 | 0.37 |
DII | 1.95 | 0.46 | 0.36 | 0.36 | 0.4 | 0.48 |
Public | 24.05 | 26.08 | 29.75 | 33.57 | 33.03 | 33.15 |
Others | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 |
# | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
---|---|---|---|---|---|---|
Promoter | 6.5 | 6.5 | 6.5 | 6.5 | 6.5 | 64.98 |
FII | 0.79 | 0.73 | 0.38 | 0.01 | 0.06 | 0.37 |
DII | 0.19 | 0.04 | 0.04 | 0.04 | 0.04 | 0.47 |
Public | 2.37 | 2.57 | 2.93 | 3.31 | 3.25 | 32.63 |
Others | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 9.84 | 9.84 | 9.84 | 9.84 | 9.84 | 98.45 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About