Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Motisons Jewellers

₹21.8 -0.1 | 0.2%

Market Cap ₹215 Cr.

Stock P/E 6.7

P/B 6

Current Price ₹21.8

Book Value ₹ 3.7

Face Value 1

52W High ₹33.4

Dividend Yield 0%

52W Low ₹ 12.7

Motisons Jewellers Research see more...

Overview Inc. Year: 1997Industry: Diamond & Jewellery

Motisons Jewellers is a reputed jewellery manufacturer and exporter. The company started in October 1997 and has a showroom in Jaipur, Rajasthan. It makes exquisite jewellery items from various metals and gems. It includes a wide range of designs and styles for different customers. Motisons Jewellers was the first Jaipur based brand to introduce astrological jewellery in India.Their vision is to be a global leader in the jewellery industry by offering the best products at reasonable prices, serve customers well, and impress the international market with its remarkable and dynamic collection.They has a market capitalization of INR 2256 crore. It has a Piotroski score of 9, indicating strong financial health.It has a dividend yield of 0.46%. It has a face value of Rs. 10 per share.

Read More..

Motisons Jewellers Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Motisons Jewellers Quarterly Results

#(Fig in Cr.) Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
Net Sales 114 91 87 90 123 117 89 109 145
Other Income 0 0 0 0 0 0 0 0 0
Total Income 114 91 87 90 123 117 89 110 145
Total Expenditure 96 81 74 77 103 99 78 92 122
Operating Profit 17 9 13 13 20 18 11 18 23
Interest 5 5 5 5 5 2 2 2 2
Depreciation 0 0 0 0 0 1 0 1 1
Exceptional Income / Expenses 0 0 0 -1 0 1 0 0 0
Profit Before Tax 12 4 7 7 15 16 8 15 21
Provision for Tax 3 1 2 2 4 5 2 5 5
Profit After Tax 9 3 5 5 11 11 6 10 15
Adjustments 0 0 -0 0 0 0 0 0 -0
Profit After Adjustments 9 3 5 5 11 11 6 10 15
Adjusted Earnings Per Share 0.1 0 0.1 0.1 0.1 0.1 0.1 0.1 0.2

Motisons Jewellers Profit & Loss

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 208 223 219 213 314 366 417 460
Other Income 0 0 0 0 0 1 0 0
Total Income 209 223 219 213 314 367 417 461
Total Expenditure 191 204 195 182 276 317 353 391
Operating Profit 18 19 24 31 39 50 64 70
Interest 12 13 16 15 16 18 17 8
Depreciation 1 1 3 3 3 2 2 3
Exceptional Income / Expenses -0 -0 0 0 0 0 -0 1
Profit Before Tax 5 5 4 13 20 30 45 60
Provision for Tax 2 1 1 3 5 8 12 17
Profit After Tax 3 3 3 10 15 22 32 42
Adjustments 0 0 0 0 0 0 0 0
Profit After Adjustments 3 3 3 10 15 22 32 42
Adjusted Earnings Per Share 0 0.1 0 0.1 0.2 0.3 0.3 0.5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 14% 25% 13% 0%
Operating Profit CAGR 28% 27% 27% 0%
PAT CAGR 45% 47% 61% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 23% NA% NA% NA%
ROE Average 14% 15% 12% 9%
ROCE Average 17% 16% 14% 12%

Motisons Jewellers Balance Sheet

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 100 104 92 101 115 137 328
Minority's Interest 0 0 0 0 0 0 0
Borrowings 1 10 9 19 16 13 1
Other Non-Current Liabilities -0 -0 13 12 10 8 7
Total Current Liabilities 150 144 153 143 164 178 138
Total Liabilities 250 257 267 275 306 336 474
Fixed Assets 14 15 14 12 11 7 7
Other Non-Current Assets 3 3 4 4 1 1 2
Total Current Assets 234 240 249 259 293 327 465
Total Assets 250 257 267 275 306 336 474

Motisons Jewellers Cash Flow

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 5 5 4 2 6 5 3
Cash Flow from Operating Activities 0 5 11 17 6 4 -53
Cash Flow from Investing Activities -1 -2 -0 -1 1 2 -3
Cash Flow from Financing Activities 2 -4 -13 -13 -7 -8 85
Net Cash Inflow / Outflow 1 -1 -2 4 -1 -3 30
Closing Cash & Cash Equivalent 5 4 2 6 5 3 33

Motisons Jewellers Ratios

# Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 0.05 0.05 0.05 0.15 0.22 0.34 0.32
CEPS(Rs) 0.06 0.07 0.09 0.19 0.27 0.37 0.35
DPS(Rs) 0 0 0 0 0 0 0
Book NAV/Share(Rs) 1.39 1.44 1.41 1.55 1.78 2.11 3.33
Core EBITDA Margin(%) 8.42 8.38 10.68 14.48 12.22 13.38 15.2
EBIT Margin(%) 8.02 7.91 9.37 13.25 11.37 13.02 14.81
Pre Tax Margin(%) 2.22 2.15 1.91 6.09 6.33 8.17 10.69
PAT Margin (%) 1.41 1.55 1.43 4.51 4.67 6.06 7.73
Cash Profit Margin (%) 1.92 2.03 2.76 5.75 5.56 6.58 8.16
ROA(%) 1.19 1.38 1.21 3.57 5.08 6.92 7.96
ROE(%) 3.29 3.8 3.42 10.05 13.63 17.56 13.85
ROCE(%) 7.52 7.73 8.89 12.03 13.99 16.68 16.65
Receivable days 1.23 1.77 6.47 7.3 2.48 1.57 1.11
Inventory Days 389.87 367.74 381.19 400.7 302.46 301.06 320.92
Payable days 47.17 36.92 33.53 34.56 23.16 22.54 18.89
PER(x) 0 0 0 0 0 0 49.33
Price/Book(x) 0 0 0 0 0 0 4.81
Dividend Yield(%) 0 0 0 0 0 0 0
EV/Net Sales(x) 0.93 0.92 0.91 0.95 0.68 0.62 3.97
EV/Core EBITDA(x) 10.79 10.78 8.45 6.5 5.5 4.59 25.96
Net Sales Growth(%) 0 6.91 -1.78 -2.7 47.55 16.5 13.81
EBIT Growth(%) 0 5.74 16 37.45 26.23 32.77 29.38
PAT Growth(%) 0 17.69 -9.42 205.72 52.48 50.51 45.21
EPS Growth(%) 0 17.69 -9.42 197.82 53.87 51.38 -3.82
Debt/Equity(x) 1.24 1.29 1.5 1.42 1.33 1.2 0.34
Current Ratio(x) 1.56 1.66 1.63 1.81 1.79 1.84 3.37
Quick Ratio(x) 0.06 0.07 0.11 0.13 0.06 0.04 0.38
Interest Cover(x) 1.38 1.37 1.26 1.85 2.25 2.68 3.6
Total Debt/Mcap(x) 0 0 0 0 0 0 0.07

Motisons Jewellers Shareholding Pattern

# Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
Promoter 66 66 66 66 66 66
FII 8 7.46 3.89 0.07 0.57 0.37
DII 1.95 0.46 0.36 0.36 0.4 0.48
Public 24.05 26.08 29.75 33.57 33.03 33.15
Others 0 0 0 0 0 0
Total 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 60% CAGR over last 5 years
  • Debtor days have improved from 22.54 to 18.89days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend.
  • Stock is trading at 6 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Motisons Jewellers News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....