Sharescart Research Club logo

Motilal Oswal Fin Overview

1. Business Overview

Motilal Oswal Financial Services Ltd. (MOFSL) is a well-diversified financial services company in India. Its core business revolves around providing a comprehensive suite of financial products and services to retail, high-net-worth individual (HNI), and institutional clients. The company makes money primarily through:

Brokerage & Transaction Fees: From its equity, commodities, and derivatives trading platforms.

Asset Management Fees: Percentage of Assets Under Management (AUM) for its mutual funds, portfolio management services (PMS), and alternative investment funds (AIFs).

Advisory & Wealth Management Fees: Fees for financial planning, wealth advisory, and distribution of third-party products.

Investment Banking Fees: For services like initial public offerings (IPOs), mergers & acquisitions (M&A) advisory, and institutional broking.

Net Interest Income: From its housing finance subsidiary.

Profit on Investments: From its own proprietary investments.

2. Key Segments / Revenue Mix

MOFSL operates through several key segments, reflecting its diversified business model:

Broking & Distribution: Includes retail broking (equities, derivatives, commodities), institutional equities, and distribution of various financial products. This segment historically has been a significant revenue contributor.

Asset Management: Comprises Motilal Oswal Asset Management Company (MOAMC) offering mutual funds, PMS, and AIFs.

Wealth Management: Caters to HNIs and ultra-HNIs, offering personalized financial advice and investment solutions.

Home Finance: Operates through Motilal Oswal Home Finance Limited, providing affordable housing finance.

Investment Banking: Offers advisory services for capital markets and corporate finance transactions.

Private Equity: Manages private equity funds across various sectors.

While specific real-time revenue contributions are dynamic, Broking & Distribution along with Asset Management typically form the largest portions of the company's revenue and profitability.

3. Industry & Positioning

MOFSL operates in the highly competitive and evolving Indian financial services industry, specifically within stockbroking, asset management, and wealth management. The industry is characterized by the presence of large banks, established full-service brokers, discount brokers, and emerging fintech players.

Motilal Oswal positions itself as a full-service financial services provider known for its strong research capabilities, client-centric approach, and a wide array of offerings across the investment spectrum. It has a significant presence in the retail and HNI segments and competes with peers like ICICI Securities, HDFC Securities, Edelweiss, and newer discount brokers like Zerodha and Upstox. In asset management, it competes with all major AMCs.

4. Competitive Advantage (Moat)

Brand & Trust: Motilal Oswal has built a reputable and trusted brand over decades in the Indian financial market, particularly known for its strong equity research and investment philosophy ("Wealth Creation Studies").

Diversified Business Model: The presence across broking, asset management, wealth management, and housing finance provides stability, cross-selling opportunities, and reduces reliance on a single revenue stream.

Proprietary Research & Advisory: A strong in-house research team and advisory capabilities attract and retain clients, particularly those seeking informed investment decisions rather than just transaction execution.

Client Relationships: A large, established client base across retail and HNI segments, built over many years, contributes to stickiness, especially in wealth and asset management.

5. Growth Drivers

Financialization of Savings: India's shift from physical assets to financial assets will drive growth in equity participation, mutual funds, and wealth management.

Rising Disposable Income & Affluence: Growing middle class and HNI segments in India will increase demand for investment and wealth management services.

Digital Adoption: Increasing internet penetration and digital onboarding platforms can expand the client base, especially in Tier 2/3 cities, and improve operational efficiency.

Capital Market Growth: A robust pipeline of IPOs, increased derivatives trading, and broader market participation will boost broking and investment banking revenues.

Expansion in Asset Management: Continued growth in AUM across mutual funds, PMS, and AIFs driven by market performance and new product introductions.

Cross-Selling Opportunities: Leveraging its existing client base to cross-sell products and services across different segments (e.g., broking clients into asset management).

6. Risks

Market Volatility: High dependence on capital market activity means revenue from broking, asset management, and investment banking can fluctuate significantly with market downturns or reduced investor sentiment.

Intense Competition & Price Wars: The broking industry, especially, faces fierce competition from discount brokers, leading to margin pressure and potential client attrition.

Regulatory Changes: Changes in SEBI regulations regarding brokerage caps, margin requirements, investor protection, or mutual fund fees can impact profitability.

Economic Slowdown: A broader economic downturn can reduce investor participation, impact asset values, and increase credit risk in the housing finance segment.

Technology Disruption: Failure to adapt to rapidly evolving financial technology and digital platforms could lead to loss of market share.

Interest Rate Risk: Changes in interest rates can impact the profitability of the housing finance business and the attractiveness of equity investments.

7. Management & Ownership

Motilal Oswal Financial Services is a promoter-led company. The promoters, Mr. Motilal Oswal (Chairman & MD) and Mr. Raamdeo Agrawal (Chairman, MOAMC), are highly respected figures in the Indian financial sector, known for their long-term investment philosophy and market insights. The company is characterized by a stable and experienced leadership team. Promoters hold a significant stake, aligning their interests with those of minority shareholders. The company has a mix of institutional investors, foreign portfolio investors, and public shareholders.

8. Outlook

Motilal Oswal Financial Services is well-positioned to capitalize on India's long-term economic growth and the structural trend of financialization of savings. Its diversified business model, strong brand, and established client base provide resilience and multiple avenues for growth across broking, asset management, and wealth management. The company's focus on research and advisory services differentiates it from purely transactional players. However, it operates in a highly competitive landscape marked by evolving regulations and the rapid emergence of digital-first competitors, which could exert pressure on margins and necessitate continuous investment in technology and innovation. Its ability to navigate these competitive pressures while leveraging its core strengths will be crucial for sustained growth.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Motilal Oswal Fin Key Financials

Market Cap ₹50770 Cr.

Stock P/E 20.2

P/B 3.9

Current Price ₹843.3

Book Value ₹ 214.1

Face Value 1

52W High ₹1097

Dividend Yield 0.71%

52W Low ₹ 616.1

Motilal Oswal Fin Share Price

| |

Volume
Price

Motilal Oswal Fin Quarterly Price

Show Value Show %

Motilal Oswal Fin Peer Comparison

Motilal Oswal Fin Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Operating Revenue 1791 2154 2314 2841 1993 1190 2737 1849 2112 2676
Other Income 6 18 19 15 26 18 7 11 9 16
Total Income 1798 2172 2333 2856 2019 1209 2744 1860 2120 2692
Total Expenditure 703 916 926 1025 932 911 1018 1009 1006 2471
Operating Profit 1095 1256 1407 1831 1087 298 1727 851 1114 221
Interest Expense 262 302 327 354 319 298 295 317 336 388
Depreciation 24 24 22 23 27 26 26 28 29 28
Profit Before Tax 809 930 1059 1454 741 -27 1406 506 748 -194
Provision for Tax 147 205 175 332 175 37 250 143 182 25
Profit After Tax 661 725 884 1122 566 -63 1156 363 566 -219
Adjustments -2 -2 -2 -2 -1 -2 6 -0 -0 -2
Profit After Adjustments 660 723 882 1120 565 -65 1162 362 566 -221
Adjusted Earnings Per Share 11.1 12.1 14.8 18.7 9.4 -1.1 19.4 6 9.4 -3.7

Motilal Oswal Fin Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Operating Revenue 769 1058 1841 2751 2534 2139 3625 4297 4177 7105 8339 9374
Other Income 4 24 83 2 12 8 9 22 21 74 84 43
Total Income 773 1082 1924 2752 2547 2147 3634 4319 4198 7179 8423 9416
Total Expenditure 516 649 915 1357 1628 1327 1610 2180 2302 3025 3799 5504
Operating Profit 257 433 1009 1395 919 819 2024 2139 1896 4153 4623 3913
Interest Expense 31 174 442 528 517 494 430 475 596 1039 1298 1336
Depreciation 31 35 33 37 24 40 48 48 58 83 99 111
Profit Before Tax 196 225 506 829 378 285 1458 1616 1242 3032 3226 2466
Provision for Tax 52 61 141 206 93 70 255 305 309 586 718 600
Profit After Tax 143 163 365 623 285 215 1203 1311 933 2446 2508 1866
Adjustments 0 6 -5 -1 9 -32 57 -1 -1 -5 -7 4
Profit After Adjustments 144 169 360 622 294 183 1260 1310 932 2441 2502 1869
Adjusted Earnings Per Share 2.6 3 6.2 10.7 5 3.1 21.5 22 15.7 41 41.7 31.1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 17% 25% 31% 27%
Operating Profit CAGR 11% 29% 41% 34%
PAT CAGR 3% 24% 63% 33%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 11% 75% 36% 28%
ROE Average 26% 25% 27% 20%
ROCE Average 19% 18% 19% 16%

Motilal Oswal Fin Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1295 1437 1786 2886 3053 3086 4461 5674 6252 8732 11079
Minority's Interest 6 16 29 35 41 37 32 26 31 37 51
Borrowings 301 1700 3703 2285 2236 1658 1796 1470 1783 3248 4529
Current Liability 1344 1911 2850 5118 5028 5299 7694 9561 14728 19060 17319
Other Liabilities & Provisions 232 143 71 87 -19 -89 58 128 155 694 938
Total Liabilities 3178 5206 8439 10411 10339 9992 14041 16860 22949 31771 33916
Loans 354 2031 4007 5541 4878 4079 4520 4905 7218 10046 10450
Investments 794 1056 1326 1944 1979 1910 3273 4084 4196 5999 7833
Fixed Assets 300 292 290 264 267 333 350 357 466 603 768
Other Loans 252 161 72 41 35 62 62 64 83 340 321
Other Non Current Assets 2 116 86 100 0 0 0 0 0 165 309
Current Assets 1476 1551 2658 2486 3145 3608 5835 7450 10987 14617 14235
Total Assets 3178 5206 8439 10411 10339 9992 14041 16860 22949 31771 33916

Motilal Oswal Fin Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 49 93 189 313 306 374 844 1292 2138 2576 5135
Cash Flow from Operating Activities -98 -1242 -1980 248 195 952 -139 1011 -3058 -350 1215
Cash Flow from Investing Activities -606 -380 -314 -157 14 -353 -273 -447 -274 -247 -1077
Cash Flow from Financing Activities 747 1718 2420 -98 -141 -129 861 282 3770 3306 745
Net Cash Inflow / Outflow 44 96 125 -7 68 470 449 845 439 2709 882
Closing Cash & Cash Equivalent 93 189 314 306 374 844 1292 2138 2576 5286 6017

Motilal Oswal Fin Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 2.56 2.97 6.23 10.72 5.04 3.1 21.49 21.96 15.75 40.96 41.74
CEPS(Rs) 3.1 3.49 6.87 11.38 5.31 4.31 21.32 22.79 16.75 42.42 43.5
DPS(Rs) 0.75 0.88 0.63 2.13 2.13 1 2.5 2.5 2.5 3.5 5
Book NAV/Share(Rs) 23.08 25.26 30.89 49.15 51.65 51.36 75.1 93.95 104.09 144.85 182.23
Net Profit Margin 18.63 15.44 19.8 22.66 11.26 10.07 33.18 30.5 22.33 34.42 30.08
Operating Margin 29.46 37.66 51.49 49.35 35.3 36.46 52.1 48.65 44 57.3 54.26
PBT Margin 25.44 21.23 27.47 30.14 14.91 13.34 40.23 37.6 29.74 42.67 38.69
ROA(%) 5.53 3.9 5.34 6.61 2.75 2.12 10.01 8.48 4.69 8.94 7.64
ROE(%) 11.63 11.96 22.63 26.87 9.73 7.12 32.31 26.2 15.86 33.07 25.65
ROCE(%) 13.9 13.03 17.43 18.03 10.9 9.79 21.14 19.02 12.97 20.87 18.74
Price/Earnings(x) 27.83 22.88 29.23 23.46 29.74 40.3 7.28 9.9 9.68 10.16 14.73
Price/Book(x) 3.09 2.69 5.89 5.12 2.9 2.43 2.08 2.31 1.47 2.87 3.37
Dividend Yield(%) 1.05 1.29 0.34 0.85 1.42 0.8 1.6 1.15 1.64 0.84 0.81
EV/Net Sales(x) 5.88 5.84 8.22 7.08 5.21 4.97 3.14 3.21 2.5 3.73 4.93
EV/Core EBITDA(x) 17.57 14.25 15 13.95 14.38 12.98 5.62 6.45 5.52 6.38 8.89
Interest Earned Growth(%) 65.7 37.52 74.08 49.42 -7.87 -15.62 69.51 18.53 -2.79 70.09 17.37
Net Profit Growth 244.65 14 123.2 70.97 -54.23 -24.49 458.48 8.96 -28.83 162.17 2.56
EPS Growth(%) 258.18 16.09 109.48 72.15 -52.95 -38.63 594.41 2.17 -28.29 160.07 1.92
Interest Coverage(x) % 7.32 2.29 2.14 2.57 1.73 1.58 4.39 4.4 3.08 3.92 3.48

Motilal Oswal Fin Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 69.39 69.16 69.04 68.86 68.71 68.44 67.8 67.69 67.62 67.54
FII 6.48 6.73 6.46 6.34 5.89 6.01 7.29 7.52 6.93 7.03
DII 6.76 6.94 6.07 6.4 6.39 5.69 5.42 5.82 6.43 6.02
Public 17.37 17.16 18.43 18.39 19.01 19.85 19.49 18.97 19.02 19.41
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Motilal Oswal Fin News

Motilal Oswal Fin Pros & Cons

Pros

  • Company has delivered good profit growth of 63% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 25%

Cons

  • Stock is trading at 3.9 times its book value.
whatsapp