Pharmaceuticals & Drugs · Founded 1984 · www.morepen.com · BSE 500288 · NSE MOREPEN LAB. · ISIN INE083A01026
No Notes Added Yet
Business
Morepen Laboratories Ltd. is an Indian pharmaceutical company primarily engaged in the manufacturing and marketing of Active Pharmaceutical Ingredients (APIs), finished dosages, and consumer healthcare products. The company operates through a B2B model for its API business, supplying to other pharmaceutical manufacturers globally, and a B2C model for its finished formulations and Over-The-Counter (OTC) products under the "Dr. Morepen" brand. It earns revenue by selling a range of products including anti-diabetic APIs, cholesterol-reducing APIs, anti-hypertensive APIs, and consumer products like blood pressure monitors, glucometers, and various OTC drugs.
Revenue Mix
Morepen's primary business segments include:
Active Pharmaceutical Ingredients (APIs): This is a significant revenue contributor, manufacturing molecules like Atorvastatin, Rosuvastatin, Montelukast, and Loratadine.
Finished Formulations (Bulk Drugs): Development and manufacturing of finished dosage forms.
Home Diagnostics & Consumer Products: Marketed under the "Dr. Morepen" brand, this segment includes medical devices (glucometers, BP monitors, nebulizers), personal care products, and OTC drugs (e.g., pain relievers, antacids, dietary supplements).
While specific real-time revenue contributions vary and are detailed in their financial reports, APIs and consumer products generally form the core revenue drivers.
Industry
Morepen operates in the highly competitive Indian Pharmaceuticals & Drugs industry, characterized by strong domestic demand, significant export potential for generics, and evolving regulatory frameworks. The industry faces intense price competition, especially in the generics and API segments. Morepen positions itself as an established mid-tier player with a dual focus: being a reliable supplier of key APIs globally and a recognizable brand in the Indian consumer healthcare market through its "Dr. Morepen" portfolio. It competes with larger integrated pharmaceutical companies and specialized API manufacturers on one side, and other consumer health brands on the other.
MOAT
Morepen's competitive advantages primarily stem from:
Cost Efficiency & Scale in Specific APIs: Having long-standing expertise and established manufacturing processes for certain APIs allows for cost-effective production, making it a preferred supplier for generic manufacturers.
Regulatory Compliance & DMF Filings: The ability to comply with stringent global regulatory standards and file Drug Master Files (DMFs) for its APIs provides market access to regulated markets.
Brand Recognition: The "Dr. Morepen" brand enjoys significant recognition and recall in the Indian consumer healthcare and home diagnostics segment, fostering customer loyalty for its OTC products and devices.
Growth Drivers
Increased API Demand: Growing global demand for generic drugs and diversification of API sourcing by international players can drive export growth.
Expansion of Consumer Healthcare: Further penetration of the "Dr. Morepen" brand into tier-2/3 cities and expansion of its product portfolio (e.g., nutraceuticals, personal care) can fuel domestic growth.
New Product Development: Introduction of new APIs with limited competition and advanced formulations can open up new revenue streams.
Contract Manufacturing Opportunities: Leveraging its manufacturing capabilities for contract development and manufacturing organization (CDMO) services.
Focus on Lifestyle Diseases: APIs for chronic conditions like diabetes and cardiovascular diseases are expected to see sustained demand.
Risks
Regulatory Risks: Changes in drug pricing policies, stricter manufacturing regulations, and delays in product approvals (both domestic and international) can impact operations and profitability.
Intense Competition: The API and generic finished dosage markets are highly competitive, leading to price erosion and margin pressure.
Raw Material Price Volatility: Dependence on imported Key Starting Materials (KSMs), particularly from China, makes the company vulnerable to supply chain disruptions and price fluctuations.
Foreign Exchange Fluctuations: A significant portion of its revenue comes from exports, making it susceptible to adverse currency movements.
Product Concentration Risk: Over-reliance on a few key APIs or "Dr. Morepen" brand products could be a risk if demand for those products declines or competition intensifies.
Management & Ownership
Morepen Laboratories is promoted by the Suri family, with Mr. Sushil Suri serving as the Chairman and Managing Director. The promoter group typically holds a significant stake in the company, demonstrating a vested interest in its long-term performance. Management has focused on debt reduction, operational efficiencies, and expanding its consumer healthcare footprint alongside its core API business. The overall ownership structure includes promoter holding, institutional investors, and public shareholders.
Outlook
Morepen Laboratories operates in an attractive pharmaceutical market, benefiting from India's position as a global pharma hub and growing domestic healthcare spending. The bull case for Morepen rests on its ability to leverage its established API manufacturing capabilities to capture increasing global demand, particularly in niche therapeutic areas, while simultaneously expanding the profitable Dr. Morepen consumer health brand's reach and product offerings. Operational efficiencies, consistent regulatory compliance, and new product launches could drive improved financial performance.
However, the bear case highlights significant industry challenges. Intense price competition in the API and generic formulation markets, potential for raw material cost inflation, and the ever-present regulatory scrutiny pose continuous threats to margins and growth. Any slowdown in consumer discretionary spending could also impact the growth trajectory of its Dr. Morepen segment. The company's future performance will depend on its ability to navigate these competitive and regulatory headwinds effectively while maintaining a healthy balance sheet and continuing innovation.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 423 | 455 | 438 | 453 | 466 | 425 | 412 | 484 | 485 | 570 |
| Other Income | 4 | 3 | 5 | 5 | 5 | 4 | 5 | 4 | 8 | 5 |
| Total Income | 427 | 459 | 443 | 458 | 470 | 430 | 416 | 488 | 493 | 575 |
| Total Expenditure | 375 | 404 | 394 | 417 | 424 | 401 | 381 | 438 | 460 | 488 |
| Operating Profit | 53 | 55 | 49 | 41 | 47 | 29 | 35 | 50 | 33 | 88 |
| Interest | 1 | 1 | 1 | 1 | 5 | 4 | 4 | 4 | 4 | 5 |
| Depreciation | 10 | 6 | 2 | 5 | 16 | 9 | 11 | 10 | 6 | 8 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 0 | 0 | 0 |
| Profit Before Tax | 42 | 48 | 46 | 35 | 26 | 16 | 46 | 35 | 23 | 75 |
| Provision for Tax | 13 | 12 | 11 | 9 | 5 | 4 | 5 | 8 | 8 | 18 |
| Profit After Tax | 29 | 36 | 35 | 27 | 20 | 11 | 41 | 27 | 16 | 56 |
| Adjustments | -0 | -0 | 0 | 0 | 0 | -1 | -0 | 0 | 0 | 0 |
| Profit After Adjustments | 28 | 36 | 35 | 27 | 20 | 11 | 41 | 28 | 16 | 56 |
| Adjusted Earnings Per Share | 0.6 | 0.7 | 0.6 | 0.5 | 0.4 | 0.2 | 0.7 | 0.5 | 0.3 | 1 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 485 | 595 | 607 | 769 | 853 | 1188 | 1547 | 1418 | 1690 | 1812 | 1806 | 1951 |
| Other Income | 1 | 4 | 4 | 4 | 9 | 12 | 20 | 6 | 14 | 18 | 21 | 22 |
| Total Income | 486 | 599 | 610 | 772 | 863 | 1200 | 1567 | 1424 | 1704 | 1830 | 1827 | 1972 |
| Total Expenditure | 424 | 534 | 542 | 701 | 785 | 1070 | 1410 | 1338 | 1532 | 1638 | 1680 | 1767 |
| Operating Profit | 63 | 65 | 68 | 71 | 78 | 131 | 157 | 86 | 173 | 192 | 147 | 206 |
| Interest | 11 | 8 | 4 | 2 | 2 | 2 | 2 | 2 | 4 | 8 | 16 | 17 |
| Depreciation | 35 | 34 | 34 | 40 | 37 | 30 | 28 | 28 | 33 | 29 | 36 | 35 |
| Exceptional Income / Expenses | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 26 |
| Profit Before Tax | 13 | 24 | 30 | 29 | 39 | 99 | 127 | 56 | 135 | 155 | 120 | 179 |
| Provision for Tax | -0 | 0 | 0 | 0 | 6 | 1 | 25 | 17 | 39 | 37 | 24 | 39 |
| Profit After Tax | 13 | 24 | 30 | 29 | 34 | 97 | 102 | 39 | 97 | 118 | 96 | 140 |
| Adjustments | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | -1 | 0 |
| Profit After Adjustments | 13 | 24 | 30 | 29 | 34 | 97 | 102 | 39 | 96 | 118 | 95 | 141 |
| Adjusted Earnings Per Share | 0.3 | 0.5 | 0.7 | 0.6 | 0.7 | 2.2 | 2.1 | 0.8 | 1.9 | 2.2 | 1.7 | 2.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -0% | 8% | 9% | 14% |
| Operating Profit CAGR | -23% | 20% | 2% | 9% |
| PAT CAGR | -19% | 35% | -0% | 22% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 146% | 54% | 19% | 17% |
| ROE Average | 8% | 11% | 12% | 13% |
| ROCE Average | 10% | 14% | 15% | 14% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 300 | 196 | 226 | 253 | 284 | 425 | 579 | 753 | 847 | 1156 | 1246 |
| Minority's Interest | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 31 | 1 |
| Borrowings | 43 | 1 | 3 | 2 | 1 | 1 | 1 | 1 | 3 | 26 | 134 |
| Other Non-Current Liabilities | 14 | 16 | 17 | 22 | 27 | 29 | 34 | 36 | 41 | 65 | 65 |
| Total Current Liabilities | 167 | 325 | 340 | 339 | 351 | 404 | 456 | 321 | 402 | 501 | 490 |
| Total Liabilities | 524 | 538 | 586 | 615 | 663 | 858 | 1070 | 1110 | 1293 | 1778 | 1936 |
| Fixed Assets | 297 | 272 | 264 | 236 | 216 | 225 | 252 | 267 | 307 | 489 | 513 |
| Other Non-Current Assets | 70 | 75 | 78 | 79 | 75 | 107 | 84 | 87 | 97 | 130 | 260 |
| Total Current Assets | 157 | 192 | 243 | 299 | 372 | 527 | 734 | 756 | 889 | 1159 | 1164 |
| Total Assets | 524 | 538 | 586 | 615 | 663 | 858 | 1070 | 1110 | 1293 | 1778 | 1936 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 9 | 4 | 7 | 6 | 10 | 14 | 41 | 16 | 22 | 17 | 27 |
| Cash Flow from Operating Activities | 50 | 41 | 63 | 17 | 11 | 51 | -60 | -91 | 73 | 32 | 33 |
| Cash Flow from Investing Activities | -27 | -14 | -27 | -13 | -12 | -70 | -32 | -47 | -83 | -322 | -123 |
| Cash Flow from Financing Activities | -27 | -24 | -38 | -0 | 5 | 47 | 66 | 144 | 5 | 300 | 97 |
| Net Cash Inflow / Outflow | -4 | 3 | -1 | 4 | 4 | 28 | -26 | 6 | -5 | 10 | 7 |
| Closing Cash & Cash Equivalent | 4 | 7 | 6 | 10 | 14 | 41 | 16 | 22 | 17 | 27 | 31 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.28 | 0.53 | 0.66 | 0.64 | 0.75 | 2.16 | 2.13 | 0.76 | 1.88 | 2.15 | 1.73 |
| CEPS(Rs) | 1.07 | 1.28 | 1.42 | 1.53 | 1.57 | 2.83 | 2.71 | 1.3 | 2.55 | 2.68 | 2.41 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.2 |
| Book NAV/Share(Rs) | 4.02 | 4.36 | 5.02 | 5.63 | 6.32 | 8.47 | 11.56 | 14.73 | 16.58 | 21.1 | 22.75 |
| Core EBITDA Margin(%) | 12.46 | 10.31 | 10.67 | 8.79 | 8.03 | 9.98 | 8.84 | 5.61 | 9.38 | 9.61 | 6.96 |
| EBIT Margin(%) | 4.69 | 5.24 | 5.63 | 4.07 | 4.82 | 8.44 | 8.35 | 4.07 | 8.23 | 9.02 | 7.55 |
| Pre Tax Margin(%) | 2.56 | 3.97 | 4.91 | 3.8 | 4.58 | 8.29 | 8.19 | 3.93 | 8.01 | 8.56 | 6.64 |
| PAT Margin (%) | 2.59 | 3.97 | 4.91 | 3.75 | 3.94 | 8.17 | 6.57 | 2.73 | 5.72 | 6.51 | 5.3 |
| Cash Profit Margin (%) | 9.71 | 9.66 | 10.57 | 8.94 | 8.26 | 10.72 | 8.36 | 4.7 | 7.7 | 8.11 | 7.31 |
| ROA(%) | 2.53 | 4.45 | 5.3 | 4.8 | 5.25 | 12.76 | 10.55 | 3.55 | 8.04 | 7.69 | 5.15 |
| ROE(%) | 7.35 | 12.54 | 14.1 | 12.04 | 12.5 | 29.2 | 21.79 | 5.93 | 12.08 | 11.78 | 7.96 |
| ROCE(%) | 6.29 | 10.18 | 14.05 | 10.01 | 12.05 | 27.13 | 24.86 | 8.4 | 16.82 | 15.48 | 10.19 |
| Receivable days | 53.22 | 55.44 | 64.63 | 60.7 | 58.07 | 49.1 | 51.04 | 66.16 | 63.5 | 65.45 | 66.49 |
| Inventory Days | 29.27 | 32.73 | 42.59 | 40.63 | 49.78 | 48.2 | 53.23 | 64.98 | 51.55 | 55.26 | 57.79 |
| Payable days | 124.61 | 122.33 | 151.42 | 130.66 | 118.53 | 94.6 | 86.93 | 98.32 | 93.67 | 107.94 | 116.46 |
| PER(x) | 91.71 | 36.16 | 46.89 | 26.89 | 12.78 | 14.89 | 17.2 | 33.94 | 22.36 | 22.21 | 19.52 |
| Price/Book(x) | 6.5 | 4.35 | 6.14 | 3.07 | 1.51 | 3.8 | 3.17 | 1.74 | 2.54 | 2.27 | 1.49 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.42 | 0.59 |
| EV/Net Sales(x) | 2.8 | 1.5 | 2.3 | 1.14 | 0.47 | 1.17 | 1.11 | 0.9 | 1.26 | 1.46 | 1.1 |
| EV/Core EBITDA(x) | 21.62 | 13.76 | 20.4 | 12.3 | 5.18 | 10.68 | 10.98 | 14.96 | 12.32 | 13.78 | 13.46 |
| Net Sales Growth(%) | 21.08 | 22.76 | 1.85 | 26.72 | 11 | 39.27 | 30.2 | -8.36 | 19.25 | 7.17 | -0.32 |
| EBIT Growth(%) | 111.83 | 34.63 | 9.42 | -8.33 | 31.34 | 144.09 | 28.74 | -55.29 | 140.97 | 17.49 | -16.59 |
| PAT Growth(%) | 497.5 | 84.63 | 25.99 | -3.13 | 16.43 | 189.14 | 4.73 | -61.96 | 149.82 | 22.14 | -18.95 |
| EPS Growth(%) | 497.9 | 84.65 | 25.2 | -2.51 | 16.39 | 189.15 | -1.4 | -64.44 | 148.62 | 14.5 | -19.61 |
| Debt/Equity(x) | 0.22 | 0.25 | 0.06 | 0.52 | 0.05 | 0.04 | 0.03 | 0.03 | 0.03 | 0.07 | 0.16 |
| Current Ratio(x) | 0.94 | 0.59 | 0.72 | 0.88 | 1.06 | 1.3 | 1.61 | 2.35 | 2.21 | 2.32 | 2.37 |
| Quick Ratio(x) | 0.69 | 0.39 | 0.49 | 0.61 | 0.66 | 0.87 | 1 | 1.64 | 1.59 | 1.72 | 1.82 |
| Interest Cover(x) | 2.21 | 4.13 | 7.83 | 14.83 | 20.71 | 56.09 | 53.22 | 29.15 | 37.5 | 19.59 | 8.31 |
| Total Debt/Mcap(x) | 0.06 | 0.06 | 0.01 | 0.17 | 0.03 | 0.01 | 0.01 | 0.02 | 0.01 | 0.03 | 0.11 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 38.22 | 35.65 | 35.65 | 35.65 | 35.65 | 35.65 | 35.65 | 35.65 | 35.65 | 35.65 |
| FII | 1.67 | 2.08 | 2.22 | 1.94 | 1.72 | 1.62 | 1.62 | 1.58 | 1.46 | 3.43 |
| DII | 2.16 | 1.71 | 1.65 | 1.69 | 1.52 | 1.51 | 1.26 | 1.26 | 1.29 | 1.67 |
| Public | 57.96 | 60.56 | 60.47 | 60.72 | 61.11 | 61.21 | 61.46 | 61.5 | 61.59 | 59.24 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 19.54 | 19.54 | 19.54 | 19.54 | 19.54 | 19.54 | 19.54 | 19.54 | 19.54 | 19.54 |
| FII | 0.85 | 1.14 | 1.22 | 1.06 | 0.94 | 0.89 | 0.89 | 0.87 | 0.8 | 1.88 |
| DII | 1.1 | 0.94 | 0.91 | 0.92 | 0.83 | 0.83 | 0.69 | 0.69 | 0.71 | 0.91 |
| Public | 29.62 | 33.18 | 33.14 | 33.27 | 33.48 | 33.54 | 33.68 | 33.7 | 33.75 | 32.46 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 51.12 | 54.8 | 54.8 | 54.8 | 54.8 | 54.8 | 54.8 | 54.8 | 54.8 | 54.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | +8% | +9% | +14% |
| Operating Profit CAGR | -23% | +20% | +2% | +9% |
| PAT CAGR | -19% | +35% | 0% | +22% |
| Share Price CAGR | +146% | +54% | +19% | +17% |
| ROE Average | +8% | +11% | +12% | +13% |
| ROCE Average | +10% | +14% | +15% | +14% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 38.22 | 35.65 | 35.65 | 35.65 | 35.65 | 35.65 | 35.65 | 35.65 | 35.65 | 35.65 |
| FII | 1.67 | 2.08 | 2.22 | 1.94 | 1.72 | 1.62 | 1.62 | 1.58 | 1.46 | 3.43 |
| DII | 2.16 | 1.71 | 1.65 | 1.69 | 1.52 | 1.51 | 1.26 | 1.26 | 1.29 | 1.67 |
| Public | 57.96 | 60.56 | 60.47 | 60.72 | 61.11 | 61.21 | 61.46 | 61.5 | 61.59 | 59.24 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 19.54 | 19.54 | 19.54 | 19.54 | 19.54 | 19.54 | 19.54 | 19.54 | 19.54 | 19.54 |
| FII | 0.85 | 1.14 | 1.22 | 1.06 | 0.94 | 0.89 | 0.89 | 0.87 | 0.8 | 1.88 |
| DII | 1.1 | 0.94 | 0.91 | 0.92 | 0.83 | 0.83 | 0.69 | 0.69 | 0.71 | 0.91 |
| Public | 29.62 | 33.18 | 33.14 | 33.27 | 33.48 | 33.54 | 33.68 | 33.7 | 33.75 | 32.46 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 51.12 | 54.8 | 54.8 | 54.8 | 54.8 | 54.8 | 54.8 | 54.8 | 54.8 | 54.8 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.