Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹6625 Cr.
Stock P/E
69.3
P/B
5.1
Current Price
₹120.9
Book Value
₹ 23.8
Face Value
2
52W High
₹150.8
52W Low
₹ 33.4
Dividend Yield
0.17%

Morepen Laboratories Overview

Business

Morepen Laboratories Ltd. is an Indian pharmaceutical company primarily engaged in the manufacturing and marketing of Active Pharmaceutical Ingredients (APIs), finished dosages, and consumer healthcare products. The company operates through a B2B model for its API business, supplying to other pharmaceutical manufacturers globally, and a B2C model for its finished formulations and Over-The-Counter (OTC) products under the "Dr. Morepen" brand. It earns revenue by selling a range of products including anti-diabetic APIs, cholesterol-reducing APIs, anti-hypertensive APIs, and consumer products like blood pressure monitors, glucometers, and various OTC drugs.

Revenue Mix

Morepen's primary business segments include:

Active Pharmaceutical Ingredients (APIs): This is a significant revenue contributor, manufacturing molecules like Atorvastatin, Rosuvastatin, Montelukast, and Loratadine.

Finished Formulations (Bulk Drugs): Development and manufacturing of finished dosage forms.

Home Diagnostics & Consumer Products: Marketed under the "Dr. Morepen" brand, this segment includes medical devices (glucometers, BP monitors, nebulizers), personal care products, and OTC drugs (e.g., pain relievers, antacids, dietary supplements).

While specific real-time revenue contributions vary and are detailed in their financial reports, APIs and consumer products generally form the core revenue drivers.

Industry

Morepen operates in the highly competitive Indian Pharmaceuticals & Drugs industry, characterized by strong domestic demand, significant export potential for generics, and evolving regulatory frameworks. The industry faces intense price competition, especially in the generics and API segments. Morepen positions itself as an established mid-tier player with a dual focus: being a reliable supplier of key APIs globally and a recognizable brand in the Indian consumer healthcare market through its "Dr. Morepen" portfolio. It competes with larger integrated pharmaceutical companies and specialized API manufacturers on one side, and other consumer health brands on the other.

MOAT

Morepen's competitive advantages primarily stem from:

Cost Efficiency & Scale in Specific APIs: Having long-standing expertise and established manufacturing processes for certain APIs allows for cost-effective production, making it a preferred supplier for generic manufacturers.

Regulatory Compliance & DMF Filings: The ability to comply with stringent global regulatory standards and file Drug Master Files (DMFs) for its APIs provides market access to regulated markets.

Brand Recognition: The "Dr. Morepen" brand enjoys significant recognition and recall in the Indian consumer healthcare and home diagnostics segment, fostering customer loyalty for its OTC products and devices.

Growth Drivers

Increased API Demand: Growing global demand for generic drugs and diversification of API sourcing by international players can drive export growth.

Expansion of Consumer Healthcare: Further penetration of the "Dr. Morepen" brand into tier-2/3 cities and expansion of its product portfolio (e.g., nutraceuticals, personal care) can fuel domestic growth.

New Product Development: Introduction of new APIs with limited competition and advanced formulations can open up new revenue streams.

Contract Manufacturing Opportunities: Leveraging its manufacturing capabilities for contract development and manufacturing organization (CDMO) services.

Focus on Lifestyle Diseases: APIs for chronic conditions like diabetes and cardiovascular diseases are expected to see sustained demand.

Risks

Regulatory Risks: Changes in drug pricing policies, stricter manufacturing regulations, and delays in product approvals (both domestic and international) can impact operations and profitability.

Intense Competition: The API and generic finished dosage markets are highly competitive, leading to price erosion and margin pressure.

Raw Material Price Volatility: Dependence on imported Key Starting Materials (KSMs), particularly from China, makes the company vulnerable to supply chain disruptions and price fluctuations.

Foreign Exchange Fluctuations: A significant portion of its revenue comes from exports, making it susceptible to adverse currency movements.

Product Concentration Risk: Over-reliance on a few key APIs or "Dr. Morepen" brand products could be a risk if demand for those products declines or competition intensifies.

Management & Ownership

Morepen Laboratories is promoted by the Suri family, with Mr. Sushil Suri serving as the Chairman and Managing Director. The promoter group typically holds a significant stake in the company, demonstrating a vested interest in its long-term performance. Management has focused on debt reduction, operational efficiencies, and expanding its consumer healthcare footprint alongside its core API business. The overall ownership structure includes promoter holding, institutional investors, and public shareholders.

Outlook

Morepen Laboratories operates in an attractive pharmaceutical market, benefiting from India's position as a global pharma hub and growing domestic healthcare spending. The bull case for Morepen rests on its ability to leverage its established API manufacturing capabilities to capture increasing global demand, particularly in niche therapeutic areas, while simultaneously expanding the profitable Dr. Morepen consumer health brand's reach and product offerings. Operational efficiencies, consistent regulatory compliance, and new product launches could drive improved financial performance.

However, the bear case highlights significant industry challenges. Intense price competition in the API and generic formulation markets, potential for raw material cost inflation, and the ever-present regulatory scrutiny pose continuous threats to margins and growth. Any slowdown in consumer discretionary spending could also impact the growth trajectory of its Dr. Morepen segment. The company's future performance will depend on its ability to navigate these competitive and regulatory headwinds effectively while maintaining a healthy balance sheet and continuing innovation.

Morepen Laboratories Share Price

Live · BSE / NSE · Inception: 1984
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Morepen Laboratories Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 423 455 438 453 466 425 412 484 485 570
Other Income 4 3 5 5 5 4 5 4 8 5
Total Income 427 459 443 458 470 430 416 488 493 575
Total Expenditure 375 404 394 417 424 401 381 438 460 488
Operating Profit 53 55 49 41 47 29 35 50 33 88
Interest 1 1 1 1 5 4 4 4 4 5
Depreciation 10 6 2 5 16 9 11 10 6 8
Exceptional Income / Expenses 0 0 0 0 0 0 26 0 0 0
Profit Before Tax 42 48 46 35 26 16 46 35 23 75
Provision for Tax 13 12 11 9 5 4 5 8 8 18
Profit After Tax 29 36 35 27 20 11 41 27 16 56
Adjustments -0 -0 0 0 0 -1 -0 0 0 0
Profit After Adjustments 28 36 35 27 20 11 41 28 16 56
Adjusted Earnings Per Share 0.6 0.7 0.6 0.5 0.4 0.2 0.7 0.5 0.3 1

Morepen Laboratories Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 485 595 607 769 853 1188 1547 1418 1690 1812 1806 1951
Other Income 1 4 4 4 9 12 20 6 14 18 21 22
Total Income 486 599 610 772 863 1200 1567 1424 1704 1830 1827 1972
Total Expenditure 424 534 542 701 785 1070 1410 1338 1532 1638 1680 1767
Operating Profit 63 65 68 71 78 131 157 86 173 192 147 206
Interest 11 8 4 2 2 2 2 2 4 8 16 17
Depreciation 35 34 34 40 37 30 28 28 33 29 36 35
Exceptional Income / Expenses -4 0 0 0 0 0 0 0 0 0 26 26
Profit Before Tax 13 24 30 29 39 99 127 56 135 155 120 179
Provision for Tax -0 0 0 0 6 1 25 17 39 37 24 39
Profit After Tax 13 24 30 29 34 97 102 39 97 118 96 140
Adjustments 0 0 -0 0 0 -0 0 -0 -0 0 -1 0
Profit After Adjustments 13 24 30 29 34 97 102 39 96 118 95 141
Adjusted Earnings Per Share 0.3 0.5 0.7 0.6 0.7 2.2 2.1 0.8 1.9 2.2 1.7 2.5

Morepen Laboratories Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 300 196 226 253 284 425 579 753 847 1156 1246
Minority's Interest -1 -1 -0 -0 -0 -0 -0 -0 0 31 1
Borrowings 43 1 3 2 1 1 1 1 3 26 134
Other Non-Current Liabilities 14 16 17 22 27 29 34 36 41 65 65
Total Current Liabilities 167 325 340 339 351 404 456 321 402 501 490
Total Liabilities 524 538 586 615 663 858 1070 1110 1293 1778 1936
Fixed Assets 297 272 264 236 216 225 252 267 307 489 513
Other Non-Current Assets 70 75 78 79 75 107 84 87 97 130 260
Total Current Assets 157 192 243 299 372 527 734 756 889 1159 1164
Total Assets 524 538 586 615 663 858 1070 1110 1293 1778 1936

Morepen Laboratories Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 9 4 7 6 10 14 41 16 22 17 27
Cash Flow from Operating Activities 50 41 63 17 11 51 -60 -91 73 32 33
Cash Flow from Investing Activities -27 -14 -27 -13 -12 -70 -32 -47 -83 -322 -123
Cash Flow from Financing Activities -27 -24 -38 -0 5 47 66 144 5 300 97
Net Cash Inflow / Outflow -4 3 -1 4 4 28 -26 6 -5 10 7
Closing Cash & Cash Equivalent 4 7 6 10 14 41 16 22 17 27 31

Morepen Laboratories Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0.28 0.53 0.66 0.64 0.75 2.16 2.13 0.76 1.88 2.15 1.73
CEPS(Rs) 1.07 1.28 1.42 1.53 1.57 2.83 2.71 1.3 2.55 2.68 2.41
DPS(Rs) 0 0 0 0 0 0 0 0 0 0.2 0.2
Book NAV/Share(Rs) 4.02 4.36 5.02 5.63 6.32 8.47 11.56 14.73 16.58 21.1 22.75
Core EBITDA Margin(%) 12.46 10.31 10.67 8.79 8.03 9.98 8.84 5.61 9.38 9.61 6.96
EBIT Margin(%) 4.69 5.24 5.63 4.07 4.82 8.44 8.35 4.07 8.23 9.02 7.55
Pre Tax Margin(%) 2.56 3.97 4.91 3.8 4.58 8.29 8.19 3.93 8.01 8.56 6.64
PAT Margin (%) 2.59 3.97 4.91 3.75 3.94 8.17 6.57 2.73 5.72 6.51 5.3
Cash Profit Margin (%) 9.71 9.66 10.57 8.94 8.26 10.72 8.36 4.7 7.7 8.11 7.31
ROA(%) 2.53 4.45 5.3 4.8 5.25 12.76 10.55 3.55 8.04 7.69 5.15
ROE(%) 7.35 12.54 14.1 12.04 12.5 29.2 21.79 5.93 12.08 11.78 7.96
ROCE(%) 6.29 10.18 14.05 10.01 12.05 27.13 24.86 8.4 16.82 15.48 10.19
Receivable days 53.22 55.44 64.63 60.7 58.07 49.1 51.04 66.16 63.5 65.45 66.49
Inventory Days 29.27 32.73 42.59 40.63 49.78 48.2 53.23 64.98 51.55 55.26 57.79
Payable days 124.61 122.33 151.42 130.66 118.53 94.6 86.93 98.32 93.67 107.94 116.46
PER(x) 91.71 36.16 46.89 26.89 12.78 14.89 17.2 33.94 22.36 22.21 19.52
Price/Book(x) 6.5 4.35 6.14 3.07 1.51 3.8 3.17 1.74 2.54 2.27 1.49
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0.42 0.59
EV/Net Sales(x) 2.8 1.5 2.3 1.14 0.47 1.17 1.11 0.9 1.26 1.46 1.1
EV/Core EBITDA(x) 21.62 13.76 20.4 12.3 5.18 10.68 10.98 14.96 12.32 13.78 13.46
Net Sales Growth(%) 21.08 22.76 1.85 26.72 11 39.27 30.2 -8.36 19.25 7.17 -0.32
EBIT Growth(%) 111.83 34.63 9.42 -8.33 31.34 144.09 28.74 -55.29 140.97 17.49 -16.59
PAT Growth(%) 497.5 84.63 25.99 -3.13 16.43 189.14 4.73 -61.96 149.82 22.14 -18.95
EPS Growth(%) 497.9 84.65 25.2 -2.51 16.39 189.15 -1.4 -64.44 148.62 14.5 -19.61
Debt/Equity(x) 0.22 0.25 0.06 0.52 0.05 0.04 0.03 0.03 0.03 0.07 0.16
Current Ratio(x) 0.94 0.59 0.72 0.88 1.06 1.3 1.61 2.35 2.21 2.32 2.37
Quick Ratio(x) 0.69 0.39 0.49 0.61 0.66 0.87 1 1.64 1.59 1.72 1.82
Interest Cover(x) 2.21 4.13 7.83 14.83 20.71 56.09 53.22 29.15 37.5 19.59 8.31
Total Debt/Mcap(x) 0.06 0.06 0.01 0.17 0.03 0.01 0.01 0.02 0.01 0.03 0.11

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% +8% +9% +14%
Operating Profit CAGR -23% +20% +2% +9%
PAT CAGR -19% +35% 0% +22%
Share Price CAGR +146% +54% +19% +17%
ROE Average +8% +11% +12% +13%
ROCE Average +10% +14% +15% +14%

Morepen Laboratories Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 35.65 %
FII 3.43 %
DII (MF + Insurance) 1.67 %
Public (retail) 59.24 %
Others 0.01 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 38.2235.6535.6535.6535.6535.6535.6535.6535.6535.65
FII 1.672.082.221.941.721.621.621.581.463.43
DII 2.161.711.651.691.521.511.261.261.291.67
Public 57.9660.5660.4760.7261.1161.2161.4661.561.5959.24
Others 0000000000
Total 100100100100100100100100100100

Morepen Laboratories Peer Comparison

Pharmaceuticals & Drugs Edit Columns

Morepen Laboratories Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Morepen Laboratories Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Promoter holding is low: 35.65%.
  • Company has a low return on equity of 11% over the last 3 years.
  • Debtor days have increased from 107.94 to 116.46days.
  • Stock is trading at 5.1 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp