Textile - Weaving · Founded 1995 · www.morarjee.com · BSE 532621 · NSE MORARJETEX · ISIN INE161G01027
No Notes Added Yet
Business
Morarjee Textiles Ltd., part of the Ashok Piramal Group, is an integrated textile manufacturer based in India. The company specializes in producing high-quality, premium cotton fabrics, primarily for shirting and fashion wear. Its core business model encompasses spinning cotton into fine yarns, weaving these yarns into various fabric types, and then processing them through dyeing, printing, and finishing techniques to create value-added fabrics. Morarjee generates revenue by selling these finished fabrics to leading domestic and international fashion brands, retailers, and garment manufacturers. They emphasize fine count, yarn-dyed, and printed fabrics, catering to the upper end of the market.
Revenue Mix
Morarjee Textiles' revenue is primarily derived from the sale of processed fabrics. While specific percentage breakdowns can fluctuate, the major contributions come from:
Shirting Fabrics: This includes a wide range of yarn-dyed, piece-dyed, and printed cotton shirting fabrics, often targeting premium and formal wear segments.
Fashion Fabrics: This segment encompasses various fabrics designed for women's wear, men's wear (beyond shirting), and children's wear, focusing on innovative designs and finishes.
Yarn Sales: Although primarily an integrated player consuming its own yarn, there may be instances of selling specialized or surplus yarn.
The company's focus is on value-added, design-led products rather than commodity bulk fabrics.
Industry
The Indian textile industry is large and diverse, characterized by a mix of highly fragmented players and integrated manufacturers. It plays a significant role in the country's economy and exports, benefiting from a strong raw material base, particularly cotton. Morarjee Textiles positions itself in the premium and specialty segment, differentiating itself through its focus on high-quality, fine-count cotton fabrics, advanced processing capabilities, design innovation, and sustainable practices. This strategic positioning allows it to cater to discerning domestic customers and export markets in over 40 countries, distinguishing it from mass-market producers.
MOAT
Morarjee Textiles possesses several competitive advantages:
Vertical Integration: With capabilities spanning spinning, weaving, and processing, the company benefits from better quality control, cost efficiency, and reduced lead times, minimizing reliance on external vendors for critical stages.
Design & Innovation Focus: A strong emphasis on yarn-dyed, fine-count, and fashion-forward prints/designs allows them to meet the specific requirements of premium brands and differentiate their product offerings.
Established Customer Relationships: Long-standing relationships with leading domestic and international fashion brands and retailers contribute to customer loyalty and switching costs.
B2B Brand Reputation: Within the industry, Morarjee has built a reputation for consistent quality, reliability, and design capabilities, which is a valuable intangible asset.
Technological Advancement: Continuous investment in modern machinery and processing technologies supports high efficiency and product quality.
Growth Drivers
Premiumization Trend: Growing global consumer demand for higher quality, sustainable, and differentiated fashion products aligns well with Morarjee's product strategy.
Export Market Expansion: Continued penetration into existing international markets and strategic entry into new geographies can drive significant growth.
Product Development & Value Addition: Expanding offerings with new fabric types, finishes, and applications within the fashion segment to capture emerging trends and broader market opportunities.
Enhanced Capacity Utilization & Modernization: Optimizing existing manufacturing capacities and strategic investments in advanced technology to improve efficiency and broaden product portfolio.
Government Initiatives: Supportive government policies and schemes aimed at boosting the Indian textile sector, such as production-linked incentive (PLI) schemes, could indirectly benefit the company.
Risks
Raw Material Price Volatility: Fluctuations in the prices of cotton and other raw materials directly impact production costs and profit margins.
Fashion & Demand Cyclicality: The textile industry is highly sensitive to changes in fashion trends, consumer preferences, and overall economic cycles, leading to unpredictable demand.
Intense Competition: Significant competition from both domestic and international textile manufacturers, particularly those with lower cost bases in other Asian countries.
Foreign Exchange Fluctuations: As an exporter, adverse movements in currency exchange rates can impact export realizations and overall profitability.
Trade Barriers & Tariffs: Changes in international trade policies, tariffs, or non-tariff barriers can affect market access and export volumes.
Environmental Regulations: Increasingly stringent environmental norms for textile processing may lead to higher compliance costs and operational challenges.
Management & Ownership
Morarjee Textiles Ltd. is a constituent of the Ashok Piramal Group, a well-established Indian conglomerate. The company is professionally managed with a board that includes promoter representatives and independent directors. The promoter group (Ashok Piramal Group) holds a substantial ownership stake, indicating a strong long-term commitment and strategic oversight. The management team typically comprises experienced professionals with deep industry knowledge, contributing to operational expertise and strategic direction.
Outlook
Morarjee Textiles is strategically positioned in the premium segment of the Indian and global textile market, leveraging its integrated manufacturing capabilities, focus on design innovation, and strong customer relationships. The global shift towards premiumization, quality products, and sustainable practices presents significant growth avenues for the company. However, the textile industry is inherently susceptible to volatile raw material prices, intense competition, and the cyclical nature of fashion and global economic conditions. The company's ability to maintain healthy margins, continuously innovate its product portfolio, and effectively navigate competitive and market pressures will be critical for its future performance. The backing of the stable Ashok Piramal Group provides a strong foundation and strategic guidance.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 58 | 77 | 80 | 45 | 52 | 59 | 51 | 11 | 0 | 9 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 |
| Total Income | 58 | 77 | 80 | 45 | 52 | 60 | 52 | 19 | 0 | 9 |
| Total Expenditure | 61 | 73 | 78 | 60 | 65 | 70 | 64 | 21 | -6 | 15 |
| Operating Profit | -2 | 4 | 2 | -15 | -12 | -11 | -13 | -1 | 6 | -5 |
| Interest | 17 | 19 | 20 | 20 | 21 | 22 | 17 | 21 | 22 | 20 |
| Depreciation | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | -33 | -9 | -6 | 0 |
| Profit Before Tax | -25 | -20 | -24 | -40 | -39 | -39 | -68 | -37 | -28 | -31 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -25 | -20 | -24 | -40 | -39 | -39 | -68 | -37 | -28 | -31 |
| Adjustments | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | -0 |
| Profit After Adjustments | -25 | -20 | -24 | -40 | -39 | -39 | -68 | -37 | -28 | -31 |
| Adjusted Earnings Per Share | -7 | -5.5 | -6.5 | -11.1 | -10.6 | -10.6 | -18.6 | -10.2 | -7.7 | -8.4 |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 364 | 392 | 365 | 337 | 377 | 361 | 349 | 382 | 194 | 272 | 207 | 71 |
| Other Income | 0 | 0 | 2 | 2 | 7 | 6 | 2 | 2 | 1 | 1 | 1 | 9 |
| Total Income | 364 | 392 | 367 | 339 | 384 | 367 | 350 | 384 | 195 | 274 | 208 | 80 |
| Total Expenditure | 299 | 316 | 306 | 283 | 315 | 292 | 307 | 340 | 191 | 266 | 259 | 94 |
| Operating Profit | 65 | 76 | 61 | 56 | 69 | 75 | 43 | 44 | 4 | 7 | -51 | -13 |
| Interest | 27 | 25 | 19 | 23 | 39 | 51 | 54 | 57 | 55 | 72 | 80 | 80 |
| Depreciation | 14 | 16 | 10 | 10 | 19 | 23 | 23 | 24 | 23 | 23 | 22 | 20 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -33 | -48 |
| Profit Before Tax | 24 | 34 | 33 | 24 | 10 | 1 | -34 | -37 | -74 | -88 | -185 | -164 |
| Provision for Tax | 0 | 6 | 12 | 7 | -1 | 0 | -10 | -11 | -12 | 0 | 0 | 0 |
| Profit After Tax | 24 | 28 | 21 | 16 | 12 | 0 | -24 | -26 | -62 | -88 | -185 | -164 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 |
| Profit After Adjustments | 24 | 28 | 21 | 16 | 12 | 0 | -25 | -26 | -62 | -88 | -185 | -164 |
| Adjusted Earnings Per Share | 4.9 | 7.3 | 5.2 | 4 | 3.3 | 0.1 | -6.8 | -7.3 | -17 | -24.3 | -51 | -44.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -24% | -18% | -11% | -5% |
| Operating Profit CAGR | -829% | NAN% | NAN% | NAN% |
| PAT CAGR | 0% | 0% | 0% | NAN% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 39% | -24% | -13% | -15% |
| ROE Average | 0% | -79% | -60% | -18% |
| ROCE Average | -32% | -13% | -6% | 4% |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 107 | 123 | 133 | 141 | 114 | 108 | 83 | 57 | -5 | -93 | -278 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 42 | 84 | 89 | 242 | 308 | 364 | 329 | 232 | 229 | 156 | 60 |
| Other Non-Current Liabilities | 3 | 9 | 22 | 28 | 32 | 32 | 17 | 6 | -7 | -9 | -10 |
| Total Current Liabilities | 245 | 195 | 181 | 203 | 285 | 231 | 286 | 371 | 409 | 543 | 702 |
| Total Liabilities | 398 | 411 | 426 | 614 | 739 | 733 | 715 | 667 | 626 | 597 | 473 |
| Fixed Assets | 234 | 222 | 217 | 296 | 512 | 499 | 477 | 455 | 432 | 410 | 388 |
| Other Non-Current Assets | 12 | 26 | 39 | 119 | 12 | 8 | 8 | 3 | 2 | 2 | 2 |
| Total Current Assets | 152 | 163 | 170 | 200 | 215 | 226 | 230 | 209 | 192 | 184 | 83 |
| Total Assets | 398 | 411 | 426 | 614 | 739 | 733 | 715 | 667 | 626 | 597 | 473 |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 6 | 0 | 5 | 17 |
| Cash Flow from Operating Activities | 90 | 55 | 23 | 40 | 61 | 53 | 70 | 175 | -98 | 18 | 7 |
| Cash Flow from Investing Activities | -54 | -10 | -11 | -162 | -135 | -8 | -1 | 6 | -0 | -0 | -0 |
| Cash Flow from Financing Activities | -36 | -44 | -12 | 130 | 74 | -43 | -65 | -187 | 103 | -6 | -22 |
| Net Cash Inflow / Outflow | -0 | -0 | -0 | 8 | 0 | 2 | 4 | -6 | 5 | 12 | -14 |
| Closing Cash & Cash Equivalent | 1 | 1 | 1 | 8 | 1 | 2 | 6 | 0 | 5 | 17 | 2 |
| # | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 4.89 | 7.25 | 5.23 | 4.03 | 3.31 | 0.14 | -6.76 | -7.28 | -16.97 | -24.26 | -50.99 |
| CEPS(Rs) | 10.48 | 12.15 | 8.37 | 7.28 | 8.54 | 6.4 | -0.35 | -0.72 | -10.55 | -17.95 | -44.84 |
| DPS(Rs) | 1.75 | 2.45 | 1.75 | 1.4 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 22.65 | 26.95 | 29.82 | 32.06 | 31.25 | 29.65 | 22.93 | 15.66 | -1.39 | -25.69 | -76.61 |
| Core EBITDA Margin(%) | 17.86 | 19.28 | 16.27 | 16.04 | 16.38 | 19.02 | 11.79 | 11.03 | 1.38 | 2.22 | -25.05 |
| EBIT Margin(%) | 14.01 | 15.24 | 14.07 | 13.67 | 13.19 | 14.46 | 5.61 | 5.25 | -10.03 | -5.75 | -51.05 |
| Pre Tax Margin(%) | 6.55 | 8.75 | 8.88 | 6.98 | 2.73 | 0.23 | -9.87 | -9.72 | -38.16 | -32.36 | -89.53 |
| PAT Margin (%) | 6.55 | 7.17 | 5.69 | 4.88 | 3.12 | 0.11 | -7.02 | -6.89 | -31.78 | -32.36 | -89.55 |
| Cash Profit Margin (%) | 10.42 | 11.23 | 8.3 | 7.83 | 8.21 | 6.44 | -0.37 | -0.69 | -19.78 | -23.95 | -78.75 |
| ROA(%) | 6.17 | 6.97 | 4.98 | 3.17 | 1.74 | 0.06 | -3.38 | -3.81 | -9.53 | -14.41 | -34.63 |
| ROE(%) | 30.31 | 31.3 | 20.21 | 14.67 | 10.26 | 0.37 | -25.63 | -37.57 | -237.86 | 0 | 0 |
| ROCE(%) | 16.18 | 18.93 | 15.86 | 11.19 | 8.96 | 8.4 | 3.2 | 3.9 | -4.1 | -3.32 | -31.59 |
| Receivable days | 50.52 | 55.39 | 62.58 | 72.97 | 63.46 | 57.69 | 49.42 | 36.28 | 66.49 | 37.79 | 23.08 |
| Inventory Days | 61.98 | 65.94 | 76.07 | 89.1 | 89.63 | 102.8 | 109.35 | 90.93 | 140.65 | 87.4 | 87.3 |
| Payable days | 98.37 | 98.77 | 98.45 | 146.23 | 218.61 | 266.85 | 244.21 | 228.92 | 425.18 | 252.81 | 243.08 |
| PER(x) | 2.56 | 3.44 | 7.61 | 8.68 | 16.53 | 287.8 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0.55 | 0.93 | 1.33 | 1.09 | 1.75 | 1.33 | 0.99 | 0.52 | -10.22 | -0.81 | -0.22 |
| Dividend Yield(%) | 13.99 | 9.82 | 4.4 | 4 | 2.56 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.75 | 0.8 | 1 | 1.48 | 1.85 | 1.82 | 1.67 | 1.07 | 2.9 | 2.14 | 2.77 |
| EV/Core EBITDA(x) | 4.18 | 4.15 | 5.95 | 8.9 | 10.11 | 8.78 | 13.62 | 9.2 | 146.31 | 80.56 | -11.33 |
| Net Sales Growth(%) | 16.37 | 7.66 | -6.82 | -7.8 | 11.96 | -4.27 | -3.42 | 9.59 | -49.25 | 40.46 | -24.04 |
| EBIT Growth(%) | 81.39 | 17.05 | -13.9 | -10.49 | 7.93 | 4.78 | -62.56 | 2.7 | -196.85 | 19.49 | -574.66 |
| PAT Growth(%) | 4130.72 | 17.96 | -26.1 | -20.86 | -28.47 | -96.57 | -6147.02 | -7.57 | -133.98 | -42.99 | -110.23 |
| EPS Growth(%) | 1313.15 | 48.29 | -27.93 | -22.89 | -17.83 | -95.87 | -5036.23 | -7.74 | -133.1 | -42.94 | -110.21 |
| Debt/Equity(x) | 1.89 | 1.62 | 1.46 | 2.52 | 4.41 | 4.84 | 6.12 | 6.68 | -101.96 | -5.63 | -1.85 |
| Current Ratio(x) | 0.62 | 0.83 | 0.94 | 0.99 | 0.75 | 0.98 | 0.8 | 0.56 | 0.47 | 0.34 | 0.12 |
| Quick Ratio(x) | 0.34 | 0.45 | 0.5 | 0.56 | 0.4 | 0.53 | 0.44 | 0.33 | 0.31 | 0.22 | 0.07 |
| Interest Cover(x) | 1.88 | 2.35 | 2.71 | 2.04 | 1.26 | 1.02 | 0.36 | 0.35 | -0.36 | -0.22 | -1.33 |
| Total Debt/Mcap(x) | 4.47 | 2.2 | 1.35 | 2.8 | 2.52 | 3.64 | 6.18 | 12.77 | 9.98 | 6.93 | 8.34 |
| # | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 59.71 | 59.71 | 59.71 | 59.71 | 59.71 | 59.71 | 59.71 | 59.71 | 59.71 | 59.71 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 4.29 | 4.29 | 4.29 | 4.29 | 4.29 | 4.01 | 4.01 | 4.01 | 4.01 | 4.01 |
| Public | 36 | 36 | 36 | 36 | 36 | 36.27 | 36.27 | 36.27 | 36.27 | 36.27 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.17 | 2.17 | 2.17 | 2.17 | 2.17 | 2.17 | 2.17 | 2.17 | 2.17 | 2.17 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 |
| Public | 1.31 | 1.31 | 1.31 | 1.31 | 1.31 | 1.32 | 1.32 | 1.32 | 1.32 | 1.32 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.63 | 3.63 | 3.63 | 3.63 | 3.63 | 3.63 | 3.63 | 3.63 | 3.63 | 3.63 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -24% | -18% | -11% | -5% |
| Operating Profit CAGR | -829% | 0% | 0% | 0% |
| PAT CAGR | — | — | — | 0% |
| Share Price CAGR | +39% | -24% | -13% | -15% |
| ROE Average | 0% | -79% | -60% | -18% |
| ROCE Average | -32% | -13% | -6% | +4% |
| # | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 59.71 | 59.71 | 59.71 | 59.71 | 59.71 | 59.71 | 59.71 | 59.71 | 59.71 | 59.71 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 4.29 | 4.29 | 4.29 | 4.29 | 4.29 | 4.01 | 4.01 | 4.01 | 4.01 | 4.01 |
| Public | 40.29 | 40.29 | 40.29 | 40.29 | 40.29 | 40.29 | 40.29 | 40.29 | 40.29 | 40.29 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.17 | 2.17 | 2.17 | 2.17 | 2.17 | 2.17 | 2.17 | 2.17 | 2.17 | 2.17 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 |
| Public | 1.46 | 1.46 | 1.46 | 1.46 | 1.46 | 1.46 | 1.46 | 1.46 | 1.46 | 1.46 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.63 | 3.63 | 3.63 | 3.63 | 3.63 | 3.63 | 3.63 | 3.63 | 3.63 | 3.63 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.