Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹30 Cr.
Stock P/E
-0.2
P/B
Current Price
₹8.2
Book Value
₹ 0
Face Value
7
52W High
₹11.4
52W Low
₹ 5.6
Dividend Yield
0%

Morarjee Textiles Overview

Business

Morarjee Textiles Ltd., part of the Ashok Piramal Group, is an integrated textile manufacturer based in India. The company specializes in producing high-quality, premium cotton fabrics, primarily for shirting and fashion wear. Its core business model encompasses spinning cotton into fine yarns, weaving these yarns into various fabric types, and then processing them through dyeing, printing, and finishing techniques to create value-added fabrics. Morarjee generates revenue by selling these finished fabrics to leading domestic and international fashion brands, retailers, and garment manufacturers. They emphasize fine count, yarn-dyed, and printed fabrics, catering to the upper end of the market.

Revenue Mix

Morarjee Textiles' revenue is primarily derived from the sale of processed fabrics. While specific percentage breakdowns can fluctuate, the major contributions come from:

Shirting Fabrics: This includes a wide range of yarn-dyed, piece-dyed, and printed cotton shirting fabrics, often targeting premium and formal wear segments.

Fashion Fabrics: This segment encompasses various fabrics designed for women's wear, men's wear (beyond shirting), and children's wear, focusing on innovative designs and finishes.

Yarn Sales: Although primarily an integrated player consuming its own yarn, there may be instances of selling specialized or surplus yarn.

The company's focus is on value-added, design-led products rather than commodity bulk fabrics.

Industry

The Indian textile industry is large and diverse, characterized by a mix of highly fragmented players and integrated manufacturers. It plays a significant role in the country's economy and exports, benefiting from a strong raw material base, particularly cotton. Morarjee Textiles positions itself in the premium and specialty segment, differentiating itself through its focus on high-quality, fine-count cotton fabrics, advanced processing capabilities, design innovation, and sustainable practices. This strategic positioning allows it to cater to discerning domestic customers and export markets in over 40 countries, distinguishing it from mass-market producers.

MOAT

Morarjee Textiles possesses several competitive advantages:

Vertical Integration: With capabilities spanning spinning, weaving, and processing, the company benefits from better quality control, cost efficiency, and reduced lead times, minimizing reliance on external vendors for critical stages.

Design & Innovation Focus: A strong emphasis on yarn-dyed, fine-count, and fashion-forward prints/designs allows them to meet the specific requirements of premium brands and differentiate their product offerings.

Established Customer Relationships: Long-standing relationships with leading domestic and international fashion brands and retailers contribute to customer loyalty and switching costs.

B2B Brand Reputation: Within the industry, Morarjee has built a reputation for consistent quality, reliability, and design capabilities, which is a valuable intangible asset.

Technological Advancement: Continuous investment in modern machinery and processing technologies supports high efficiency and product quality.

Growth Drivers

Premiumization Trend: Growing global consumer demand for higher quality, sustainable, and differentiated fashion products aligns well with Morarjee's product strategy.

Export Market Expansion: Continued penetration into existing international markets and strategic entry into new geographies can drive significant growth.

Product Development & Value Addition: Expanding offerings with new fabric types, finishes, and applications within the fashion segment to capture emerging trends and broader market opportunities.

Enhanced Capacity Utilization & Modernization: Optimizing existing manufacturing capacities and strategic investments in advanced technology to improve efficiency and broaden product portfolio.

Government Initiatives: Supportive government policies and schemes aimed at boosting the Indian textile sector, such as production-linked incentive (PLI) schemes, could indirectly benefit the company.

Risks

Raw Material Price Volatility: Fluctuations in the prices of cotton and other raw materials directly impact production costs and profit margins.

Fashion & Demand Cyclicality: The textile industry is highly sensitive to changes in fashion trends, consumer preferences, and overall economic cycles, leading to unpredictable demand.

Intense Competition: Significant competition from both domestic and international textile manufacturers, particularly those with lower cost bases in other Asian countries.

Foreign Exchange Fluctuations: As an exporter, adverse movements in currency exchange rates can impact export realizations and overall profitability.

Trade Barriers & Tariffs: Changes in international trade policies, tariffs, or non-tariff barriers can affect market access and export volumes.

Environmental Regulations: Increasingly stringent environmental norms for textile processing may lead to higher compliance costs and operational challenges.

Management & Ownership

Morarjee Textiles Ltd. is a constituent of the Ashok Piramal Group, a well-established Indian conglomerate. The company is professionally managed with a board that includes promoter representatives and independent directors. The promoter group (Ashok Piramal Group) holds a substantial ownership stake, indicating a strong long-term commitment and strategic oversight. The management team typically comprises experienced professionals with deep industry knowledge, contributing to operational expertise and strategic direction.

Outlook

Morarjee Textiles is strategically positioned in the premium segment of the Indian and global textile market, leveraging its integrated manufacturing capabilities, focus on design innovation, and strong customer relationships. The global shift towards premiumization, quality products, and sustainable practices presents significant growth avenues for the company. However, the textile industry is inherently susceptible to volatile raw material prices, intense competition, and the cyclical nature of fashion and global economic conditions. The company's ability to maintain healthy margins, continuously innovate its product portfolio, and effectively navigate competitive and market pressures will be critical for its future performance. The backing of the stable Ashok Piramal Group provides a strong foundation and strategic guidance.

Morarjee Textiles Share Price

Live · BSE / NSE · Inception: 1995
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Morarjee Textiles Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 58 77 80 45 52 59 51 11 0 9
Other Income 0 0 0 0 0 0 0 9 0 0
Total Income 58 77 80 45 52 60 52 19 0 9
Total Expenditure 61 73 78 60 65 70 64 21 -6 15
Operating Profit -2 4 2 -15 -12 -11 -13 -1 6 -5
Interest 17 19 20 20 21 22 17 21 22 20
Depreciation 6 6 6 6 6 6 5 5 5 5
Exceptional Income / Expenses 0 0 0 0 0 0 -33 -9 -6 0
Profit Before Tax -25 -20 -24 -40 -39 -39 -68 -37 -28 -31
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax -25 -20 -24 -40 -39 -39 -68 -37 -28 -31
Adjustments 0 -0 -0 -0 0 -0 -0 -0 0 -0
Profit After Adjustments -25 -20 -24 -40 -39 -39 -68 -37 -28 -31
Adjusted Earnings Per Share -7 -5.5 -6.5 -11.1 -10.6 -10.6 -18.6 -10.2 -7.7 -8.4

Morarjee Textiles Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 364 392 365 337 377 361 349 382 194 272 207 71
Other Income 0 0 2 2 7 6 2 2 1 1 1 9
Total Income 364 392 367 339 384 367 350 384 195 274 208 80
Total Expenditure 299 316 306 283 315 292 307 340 191 266 259 94
Operating Profit 65 76 61 56 69 75 43 44 4 7 -51 -13
Interest 27 25 19 23 39 51 54 57 55 72 80 80
Depreciation 14 16 10 10 19 23 23 24 23 23 22 20
Exceptional Income / Expenses 0 0 0 0 0 0 0 -0 0 0 -33 -48
Profit Before Tax 24 34 33 24 10 1 -34 -37 -74 -88 -185 -164
Provision for Tax 0 6 12 7 -1 0 -10 -11 -12 0 0 0
Profit After Tax 24 28 21 16 12 0 -24 -26 -62 -88 -185 -164
Adjustments 0 0 0 0 0 0 -0 -0 -0 -0 -0 0
Profit After Adjustments 24 28 21 16 12 0 -25 -26 -62 -88 -185 -164
Adjusted Earnings Per Share 4.9 7.3 5.2 4 3.3 0.1 -6.8 -7.3 -17 -24.3 -51 -44.9

Morarjee Textiles Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 107 123 133 141 114 108 83 57 -5 -93 -278
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 42 84 89 242 308 364 329 232 229 156 60
Other Non-Current Liabilities 3 9 22 28 32 32 17 6 -7 -9 -10
Total Current Liabilities 245 195 181 203 285 231 286 371 409 543 702
Total Liabilities 398 411 426 614 739 733 715 667 626 597 473
Fixed Assets 234 222 217 296 512 499 477 455 432 410 388
Other Non-Current Assets 12 26 39 119 12 8 8 3 2 2 2
Total Current Assets 152 163 170 200 215 226 230 209 192 184 83
Total Assets 398 411 426 614 739 733 715 667 626 597 473

Morarjee Textiles Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 1 1 1 1 1 1 2 6 0 5 17
Cash Flow from Operating Activities 90 55 23 40 61 53 70 175 -98 18 7
Cash Flow from Investing Activities -54 -10 -11 -162 -135 -8 -1 6 -0 -0 -0
Cash Flow from Financing Activities -36 -44 -12 130 74 -43 -65 -187 103 -6 -22
Net Cash Inflow / Outflow -0 -0 -0 8 0 2 4 -6 5 12 -14
Closing Cash & Cash Equivalent 1 1 1 8 1 2 6 0 5 17 2

Morarjee Textiles Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 4.89 7.25 5.23 4.03 3.31 0.14 -6.76 -7.28 -16.97 -24.26 -50.99
CEPS(Rs) 10.48 12.15 8.37 7.28 8.54 6.4 -0.35 -0.72 -10.55 -17.95 -44.84
DPS(Rs) 1.75 2.45 1.75 1.4 1.4 0 0 0 0 0 0
Book NAV/Share(Rs) 22.65 26.95 29.82 32.06 31.25 29.65 22.93 15.66 -1.39 -25.69 -76.61
Core EBITDA Margin(%) 17.86 19.28 16.27 16.04 16.38 19.02 11.79 11.03 1.38 2.22 -25.05
EBIT Margin(%) 14.01 15.24 14.07 13.67 13.19 14.46 5.61 5.25 -10.03 -5.75 -51.05
Pre Tax Margin(%) 6.55 8.75 8.88 6.98 2.73 0.23 -9.87 -9.72 -38.16 -32.36 -89.53
PAT Margin (%) 6.55 7.17 5.69 4.88 3.12 0.11 -7.02 -6.89 -31.78 -32.36 -89.55
Cash Profit Margin (%) 10.42 11.23 8.3 7.83 8.21 6.44 -0.37 -0.69 -19.78 -23.95 -78.75
ROA(%) 6.17 6.97 4.98 3.17 1.74 0.06 -3.38 -3.81 -9.53 -14.41 -34.63
ROE(%) 30.31 31.3 20.21 14.67 10.26 0.37 -25.63 -37.57 -237.86 0 0
ROCE(%) 16.18 18.93 15.86 11.19 8.96 8.4 3.2 3.9 -4.1 -3.32 -31.59
Receivable days 50.52 55.39 62.58 72.97 63.46 57.69 49.42 36.28 66.49 37.79 23.08
Inventory Days 61.98 65.94 76.07 89.1 89.63 102.8 109.35 90.93 140.65 87.4 87.3
Payable days 98.37 98.77 98.45 146.23 218.61 266.85 244.21 228.92 425.18 252.81 243.08
PER(x) 2.56 3.44 7.61 8.68 16.53 287.8 0 0 0 0 0
Price/Book(x) 0.55 0.93 1.33 1.09 1.75 1.33 0.99 0.52 -10.22 -0.81 -0.22
Dividend Yield(%) 13.99 9.82 4.4 4 2.56 0 0 0 0 0 0
EV/Net Sales(x) 0.75 0.8 1 1.48 1.85 1.82 1.67 1.07 2.9 2.14 2.77
EV/Core EBITDA(x) 4.18 4.15 5.95 8.9 10.11 8.78 13.62 9.2 146.31 80.56 -11.33
Net Sales Growth(%) 16.37 7.66 -6.82 -7.8 11.96 -4.27 -3.42 9.59 -49.25 40.46 -24.04
EBIT Growth(%) 81.39 17.05 -13.9 -10.49 7.93 4.78 -62.56 2.7 -196.85 19.49 -574.66
PAT Growth(%) 4130.72 17.96 -26.1 -20.86 -28.47 -96.57 -6147.02 -7.57 -133.98 -42.99 -110.23
EPS Growth(%) 1313.15 48.29 -27.93 -22.89 -17.83 -95.87 -5036.23 -7.74 -133.1 -42.94 -110.21
Debt/Equity(x) 1.89 1.62 1.46 2.52 4.41 4.84 6.12 6.68 -101.96 -5.63 -1.85
Current Ratio(x) 0.62 0.83 0.94 0.99 0.75 0.98 0.8 0.56 0.47 0.34 0.12
Quick Ratio(x) 0.34 0.45 0.5 0.56 0.4 0.53 0.44 0.33 0.31 0.22 0.07
Interest Cover(x) 1.88 2.35 2.71 2.04 1.26 1.02 0.36 0.35 -0.36 -0.22 -1.33
Total Debt/Mcap(x) 4.47 2.2 1.35 2.8 2.52 3.64 6.18 12.77 9.98 6.93 8.34

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -24% -18% -11% -5%
Operating Profit CAGR -829% 0% 0% 0%
PAT CAGR 0%
Share Price CAGR +39% -24% -13% -15%
ROE Average 0% -79% -60% -18%
ROCE Average -32% -13% -6% +4%

Morarjee Textiles Shareholding Pattern

Latest · Mar 2025
100% held
Promoters 59.71 %
FII 0 %
DII (MF + Insurance) 4.01 %
Public (retail) 40.29 %
# Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
Promoter 59.7159.7159.7159.7159.7159.7159.7159.7159.7159.71
FII 0000000000
DII 4.294.294.294.294.294.014.014.014.014.01
Public 40.2940.2940.2940.2940.2940.2940.2940.2940.2940.29
Others 0000000000
Total 100100100100100100100100100100

Morarjee Textiles Peer Comparison

Textile - Weaving Edit Columns

Morarjee Textiles Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Morarjee Textiles Pros & Cons

Pros

  • Debtor days have improved from 252.81 to 243.08days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of -79% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp