Textile · Founded 2008 · www.montecarlocorporate.com · BSE 538836 · NSE MONTECARLO · ISIN INE950M01013
No Notes Added Yet
Business
Monte Carlo Fashions Ltd. is an Indian apparel company engaged in the manufacturing, marketing, and retailing of woolen and cotton garments, home textiles, and accessories. Its core business model involves designing, producing, and distributing a wide range of fashion apparel, primarily targeting the premium to mid-premium segments. The company makes money through the sale of its products via a multi-channel distribution network, including exclusive brand outlets (EBOs), multi-brand outlets (MBOs), large format stores (LFS), and online platforms. It is particularly known for its winter wear collections but has diversified into summer wear, denim, home textiles, and accessories.
Revenue Mix
While specific contribution percentages can vary year-to-year and are not always fully disclosed at a granular level, Monte Carlo's primary revenue segments typically include:
Winter Wear: Historically the dominant segment, comprising woolen and blended garments like sweaters, jackets, coats, and thermals.
Cotton & Summer Wear: Includes products like t-shirts, shirts, trousers, jeans, and activewear for warmer seasons. This segment has been a focus for diversification.
Home Textiles: Products such as blankets, quilts, bedsheets, and towels.
Accessories: Scarves, stoles, caps, and other fashion accessories.
The company's sales channels are a mix of Exclusive Brand Outlets (EBOs), Multi-Brand Outlets (MBOs), Large Format Stores (LFS), and E-commerce/Online platforms.
Industry
The Indian textile and apparel industry is highly fragmented, competitive, and driven by consumer preferences, fashion trends, and disposable income. Monte Carlo operates in the branded apparel segment, positioning itself as a premium to mid-premium lifestyle brand. It holds a strong brand recall, particularly in the winter wear segment, especially in North India where it originated. Compared to peers, it competes with both domestic and international brands in various apparel categories. While it faces competition from large diversified players, it maintains a niche in specific product lines like winter wear and aims to expand its presence across other seasons and segments.
MOAT
Monte Carlo's primary competitive advantages include:
Brand Recognition: A well-established and trusted brand name, particularly strong in winter wear, built over decades. This facilitates customer loyalty and recall.
Distribution Network: A wide and growing multi-channel distribution network across India, including a significant number of EBOs, which ensures broad reach for its products.
Manufacturing Capabilities: In-house manufacturing facilities provide control over quality and design, alongside sourcing capabilities.
Design & Product Development: Focus on contemporary designs and product innovation to cater to evolving fashion trends.
Growth Drivers
Key factors that can drive growth over the next 3-5 years include:
Diversification: Expansion into year-round apparel categories (summer wear, denim) and home textiles reduces reliance on seasonal winter wear, catering to a broader market.
Retail Expansion: Opening new Exclusive Brand Outlets (EBOs) in Tier 2/3 cities and increasing presence in MBOs and LFS in existing and new markets.
E-commerce Growth: Leveraging the increasing penetration of online shopping in India to expand reach and sales, particularly among younger demographics.
Premiumization Trend: Rising disposable incomes and urbanization in India are driving demand for branded and premium fashion apparel.
Geographic Expansion: Strengthening presence in under-penetrated regions beyond its traditional stronghold.
Risks
Intense Competition: High competition from both organized and unorganized players, including domestic brands, international fast fashion labels, and online retailers.
Fashion Volatility: Rapidly changing fashion trends and consumer preferences can lead to inventory obsolescence and impact sales.
Raw Material Price Volatility: Fluctuations in prices of raw materials (wool, cotton, synthetic fibers) can impact manufacturing costs and profit margins.
Economic Slowdown: A downturn in economic conditions or a reduction in discretionary consumer spending could negatively impact demand for apparel.
Inventory Management: Inefficient inventory management, especially for seasonal products, can lead to write-offs or heavy discounting.
Management & Ownership
Monte Carlo Fashions Ltd. is promoted by the Nahar Group of Ludhiana, a prominent business house with a long history in textiles. The company is professionally managed, with promoter family members holding key leadership positions, combining entrepreneurial vision with industry experience. The promoter group holds a significant stake in the company, aligning their interests with long-term shareholder value.
Outlook
Monte Carlo Fashions is well-positioned to capitalize on India's growing apparel market, driven by increasing disposable incomes and a shift towards branded wear. Its strong brand recall, particularly in winter wear, provides a foundation for growth. The company's strategic focus on diversifying its product portfolio (summer wear, home textiles) and expanding its retail footprint, especially through e-commerce and into new geographies, offers avenues for sustainable revenue growth. However, the outlook is tempered by intense competition in the fragmented Indian apparel market, the inherent seasonality of its core winter wear business, and the constant need to adapt to evolving fashion trends and raw material price fluctuations. Effective inventory management and continued innovation will be crucial for maintaining profitability and market share amidst these challenges.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 207 | 126 | 220 | 549 | 206 | 139 | 249 | 608 | 280 | 149 |
| Other Income | 8 | 7 | 9 | 6 | 13 | 10 | 9 | 8 | 8 | 10 |
| Total Income | 215 | 133 | 229 | 555 | 219 | 149 | 258 | 617 | 288 | 160 |
| Total Expenditure | 216 | 128 | 191 | 394 | 200 | 144 | 207 | 443 | 254 | 162 |
| Operating Profit | -2 | 5 | 38 | 161 | 19 | 5 | 51 | 174 | 34 | -2 |
| Interest | 10 | 9 | 12 | 15 | 12 | 11 | 13 | 15 | 12 | 12 |
| Depreciation | 13 | 14 | 15 | 16 | 16 | 15 | 16 | 17 | 17 | 17 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -24 | -18 | 11 | 130 | -9 | -22 | 22 | 142 | 5 | -32 |
| Provision for Tax | -7 | -4 | 3 | 33 | 1 | -5 | 6 | 35 | -0 | -8 |
| Profit After Tax | -18 | -13 | 8 | 97 | -10 | -16 | 16 | 107 | 5 | -23 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -18 | -13 | 8 | 97 | -10 | -16 | 16 | 107 | 5 | -23 |
| Adjusted Earnings Per Share | -8.6 | -6.4 | 3.9 | 46.7 | -5 | -7.8 | 7.8 | 51.6 | 2.4 | -11.3 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|
| Net Sales | 622 | 904 | 1118 | 1062 | 1100 | 1276 | 1286 |
| Other Income | 20 | 25 | 21 | 28 | 35 | 36 | 35 |
| Total Income | 642 | 930 | 1139 | 1089 | 1136 | 1312 | 1323 |
| Total Expenditure | 506 | 722 | 898 | 918 | 912 | 1047 | 1066 |
| Operating Profit | 136 | 207 | 240 | 172 | 223 | 265 | 257 |
| Interest | 14 | 17 | 26 | 40 | 49 | 52 | 52 |
| Depreciation | 34 | 37 | 42 | 51 | 60 | 66 | 67 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 88 | 152 | 172 | 81 | 114 | 147 | 137 |
| Provision for Tax | 22 | 39 | 40 | 21 | 33 | 35 | 33 |
| Profit After Tax | 66 | 114 | 133 | 60 | 81 | 112 | 105 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 66 | 114 | 133 | 60 | 81 | 112 | 105 |
| Adjusted Earnings Per Share | 32 | 55 | 63.9 | 28.9 | 39.2 | 54.1 | 50.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 16% | 5% | 15% | 0% |
| Operating Profit CAGR | 19% | 3% | 14% | 0% |
| PAT CAGR | 38% | -6% | 11% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -26% | -13% | 6% | 1% |
| ROE Average | 13% | 10% | 13% | 13% |
| ROCE Average | 17% | 15% | 18% | 18% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Shareholder's Funds | 604 | 687 | 776 | 795 | 834 | 906 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 12 | 8 | 3 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 82 | 87 | 151 | 172 | 222 | 231 |
| Total Current Liabilities | 229 | 321 | 544 | 524 | 633 | 748 |
| Total Liabilities | 927 | 1104 | 1474 | 1491 | 1689 | 1885 |
| Fixed Assets | 225 | 232 | 281 | 332 | 390 | 389 |
| Other Non-Current Assets | 23 | 70 | 131 | 175 | 137 | 239 |
| Total Current Assets | 679 | 801 | 1063 | 984 | 1163 | 1257 |
| Total Assets | 927 | 1104 | 1474 | 1491 | 1689 | 1885 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 0 | 0 | 2 | 1 | 1 |
| Cash Flow from Operating Activities | 112 | 71 | -5 | 81 | 73 | 100 |
| Cash Flow from Investing Activities | -82 | -48 | -46 | 4 | -29 | -14 |
| Cash Flow from Financing Activities | -31 | -22 | 53 | -85 | -45 | -85 |
| Net Cash Inflow / Outflow | -1 | -0 | 1 | -0 | -1 | 1 |
| Closing Cash & Cash Equivalent | 0 | 0 | 2 | 1 | 1 | 2 |
| # | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 31.98 | 54.96 | 63.93 | 28.91 | 39.16 | 54.06 |
| CEPS(Rs) | 48.47 | 72.93 | 84.08 | 53.62 | 68.18 | 85.7 |
| DPS(Rs) | 15 | 20 | 20 | 20 | 20 | 20 |
| Book NAV/Share(Rs) | 291.38 | 331.53 | 374.53 | 383.41 | 402.33 | 436.99 |
| Core EBITDA Margin(%) | 16.84 | 16 | 15.59 | 10.14 | 12.64 | 13.12 |
| EBIT Margin(%) | 14.8 | 14.94 | 14.1 | 8.48 | 10.96 | 11.44 |
| Pre Tax Margin(%) | 12.83 | 13.41 | 12.23 | 5.67 | 7.66 | 8.44 |
| PAT Margin (%) | 9.66 | 10.02 | 9.41 | 4.21 | 5.46 | 6.43 |
| Cash Profit Margin (%) | 14.65 | 13.29 | 12.38 | 7.81 | 9.5 | 10.19 |
| ROA(%) | 7.15 | 11.22 | 10.28 | 4.04 | 5.1 | 6.27 |
| ROE(%) | 10.97 | 17.65 | 18.11 | 7.63 | 9.97 | 12.88 |
| ROCE(%) | 15.89 | 24.37 | 22.9 | 12.12 | 15.29 | 16.93 |
| Receivable days | 122.09 | 78.53 | 82.96 | 96.2 | 96.44 | 95.82 |
| Inventory Days | 107.22 | 78.72 | 97.14 | 114.77 | 115.03 | 112.44 |
| Payable days | 152.97 | 104.01 | 102.4 | 100.35 | 83.84 | 76.09 |
| PER(x) | 7.04 | 8.82 | 9.75 | 21.48 | 13.45 | 8.66 |
| Price/Book(x) | 0.77 | 1.46 | 1.66 | 1.62 | 1.31 | 1.07 |
| Dividend Yield(%) | 6.66 | 4.13 | 3.21 | 3.22 | 3.8 | 4.27 |
| EV/Net Sales(x) | 0.74 | 1.13 | 1.32 | 1.41 | 1.22 | 1.02 |
| EV/Core EBITDA(x) | 3.4 | 4.95 | 6.15 | 8.71 | 6.02 | 4.9 |
| Net Sales Growth(%) | 0 | 45.39 | 23.6 | -4.99 | 3.63 | 15.95 |
| EBIT Growth(%) | 0 | 67.39 | 16.83 | -39.24 | 35.19 | 22.27 |
| PAT Growth(%) | 0 | 71.87 | 16.31 | -54.77 | 35.42 | 38.06 |
| EPS Growth(%) | 0 | 71.88 | 16.31 | -54.77 | 35.42 | 38.06 |
| Debt/Equity(x) | 0.06 | 0.1 | 0.26 | 0.27 | 0.34 | 0.36 |
| Current Ratio(x) | 2.96 | 2.5 | 1.95 | 1.88 | 1.84 | 1.68 |
| Quick Ratio(x) | 2.08 | 1.6 | 1.11 | 1.05 | 1.04 | 0.92 |
| Interest Cover(x) | 7.52 | 9.73 | 7.54 | 3.02 | 3.32 | 3.82 |
| Total Debt/Mcap(x) | 0.07 | 0.07 | 0.16 | 0.17 | 0.26 | 0.34 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.17 | 73.17 | 73.17 | 73.17 | 73.17 | 73.17 | 73.17 | 73.17 | 73.17 | 73.17 |
| FII | 0.99 | 1.03 | 1.11 | 1.06 | 1.27 | 1.12 | 1.18 | 1.29 | 1.21 | 0.98 |
| DII | 1.59 | 2.24 | 2.08 | 1.87 | 1.33 | 1.44 | 1.47 | 1.57 | 1.57 | 1.57 |
| Public | 24.26 | 23.56 | 23.64 | 23.89 | 24.23 | 24.27 | 24.18 | 23.97 | 24.05 | 24.28 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 |
| FII | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 |
| DII | 0.03 | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Public | 0.5 | 0.49 | 0.49 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.07 | 2.07 | 2.07 | 2.07 | 2.07 | 2.07 | 2.07 | 2.07 | 2.07 | 2.07 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +16% | +5% | +15% | — |
| Operating Profit CAGR | +19% | +3% | +14% | — |
| PAT CAGR | +38% | -6% | +11% | — |
| Share Price CAGR | -26% | -13% | +6% | +1% |
| ROE Average | +13% | +10% | +13% | +13% |
| ROCE Average | +17% | +15% | +18% | +18% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.17 | 73.17 | 73.17 | 73.17 | 73.17 | 73.17 | 73.17 | 73.17 | 73.17 | 73.17 |
| FII | 0.99 | 1.03 | 1.11 | 1.06 | 1.27 | 1.12 | 1.18 | 1.29 | 1.21 | 0.98 |
| DII | 1.59 | 2.24 | 2.08 | 1.87 | 1.33 | 1.44 | 1.47 | 1.57 | 1.57 | 1.57 |
| Public | 24.26 | 23.56 | 23.64 | 23.89 | 24.23 | 24.27 | 24.18 | 23.97 | 24.05 | 24.28 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 | 1.52 |
| FII | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 |
| DII | 0.03 | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Public | 0.5 | 0.49 | 0.49 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.07 | 2.07 | 2.07 | 2.07 | 2.07 | 2.07 | 2.07 | 2.07 | 2.07 | 2.07 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.