Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹2029 Cr.
Stock P/E
27.8
P/B
—
Current Price
₹305.4
Book Value
₹ 0
Face Value
5
52W High
₹405.2
52W Low
₹ 226.9
Dividend Yield
0.82%

Mold-tek Packaging Overview

Business

Mold-Tek Packaging Ltd. is a leading Indian manufacturer of rigid plastic packaging products. The company specializes in injection molded containers, particularly known for its expertise in In-Mold Labeling (IML) technology, which offers superior aesthetics and branding opportunities. It caters to diverse industries including paints, lubricants, food & dairy, pharmaceuticals, and cosmetics. Mold-Tek's core business model involves manufacturing and selling these high-quality, value-added plastic packaging solutions to corporate clients, thereby generating revenue through sales of its finished products.

Revenue Mix

The company's primary revenue stream is derived from the manufacturing and sale of rigid plastic packaging. While specific segment breakdowns are not always reported with precise percentages, the business broadly serves two main categories:

Non-Food & Industrial Packaging: Primarily caters to paints, lubricants, chemicals, and construction materials. Historically, this has been a significant contributor.

Food & FMCG Packaging: Supplies to edible oils, dairy products, ice creams, confectioneries, and personal care products. This segment has been a key focus for growth and premiumization, driven by increasing adoption of IML technology.

IML-enabled packaging represents a substantial portion of their value-added offerings.

Industry

The Indian packaging industry is large and growing, driven by factors like increasing consumption, urbanization, and a burgeoning e-commerce sector. While the overall industry is fragmented, the rigid plastic packaging segment, particularly for specialized applications like IML, is more concentrated. Mold-Tek Packaging is a prominent player and a market leader in the rigid plastic packaging segment in India, especially recognized for its advanced IML technology capabilities. Its positioning is focused on providing high-quality, innovative, and branded packaging solutions, often to premium and established brands.

MOAT

Mold-Tek's competitive advantages include:

Technological Leadership (IML): Early adoption and continued expertise in In-Mold Labeling (IML) technology provide superior aesthetics, durability, and anti-counterfeiting features, creating stickiness with brand-conscious clients.

Strong Client Relationships: Long-standing relationships with major brands across various industries, built on consistent quality and innovation.

Integrated Capabilities: In-house mold design and manufacturing capabilities, which allow for quicker new product development and customization.

Scale and Reach: A wide network of manufacturing facilities across India, enabling efficient service to a pan-India customer base.

Growth Drivers

Premiumization Trend: Increasing demand for aesthetically superior and branded packaging solutions (like IML) across FMCG, food, and personal care segments.

Growth in End-User Industries: Sustained growth in sectors such as paints, lubricants, food & dairy, and healthcare in India.

New Product Development: Expansion into new packaging categories and innovative designs to capture emerging market needs.

Geographic Expansion & Capacity Addition: Setting up new facilities or expanding existing ones to cater to rising demand and new customer segments.

Sustainability Focus: Development of recyclable and eco-friendly packaging solutions aligns with global trends and regulatory pressures.

E-commerce Boom: Increasing demand for robust and protective packaging suitable for online delivery.

Risks

Raw Material Price Volatility: Key raw materials like polypropylene (PP) and high-density polyethylene (HDPE) are crude oil derivatives, making the company susceptible to fluctuations in global crude oil and polymer prices.

Intense Competition: The packaging industry, while having niche segments, faces competition from both organized and unorganized players.

Dependency on End-User Demand: A slowdown in key client industries (e.g., paints, lubricants, FMCG) can directly impact demand for packaging products.

Technological Obsolescence: Continuous innovation in packaging technology requires ongoing investment to stay competitive.

Regulatory Changes: Evolving regulations around plastic usage, recycling, and environmental impact could necessitate significant operational adjustments.

Foreign Exchange Fluctuations: For exports and imports of certain machinery or raw materials.

Management & Ownership

Mold-Tek Packaging is promoted by the Laxman family, with Mr. J. Lakshmana Rao being the Chairman and Managing Director. The management team has extensive experience in the packaging industry, having guided the company's growth and technological advancements over several decades. Promoter holding is typically substantial, aligning management interests with shareholder value creation.

Outlook

Mold-Tek Packaging is well-positioned within the growing Indian rigid plastic packaging market, particularly due to its leadership in advanced IML technology. The company benefits from the increasing demand for value-added and premium packaging from FMCG, food, and industrial clients. Its strong client relationships and integrated capabilities provide a stable foundation. However, the company faces inherent challenges from volatile raw material prices and the need for continuous innovation in a competitive environment. Its ability to manage input costs effectively and capitalize on the shift towards sustainable and aesthetically superior packaging will be crucial for sustained growth.

Mold-tek Packaging Share Price

Live · BSE / NSE · Inception: 1997
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Mold-tek Packaging Quarterly Results

#(Fig in Cr.) Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022
Net Sales 101 106 65 119 134 161 134 160 160 178
Other Income 0 0 0 0 0 0 0 0 0 1
Total Income 101 107 65 119 134 161 134 160 160 179
Total Expenditure 82 88 56 93 106 129 108 128 129 146
Operating Profit 19 19 9 26 28 32 25 32 32 33
Interest 3 3 2 2 2 3 3 3 3 1
Depreciation 5 5 5 6 5 6 6 7 7 7
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 11 11 2 18 20 24 17 23 22 25
Provision for Tax 2 2 1 5 5 6 4 5 5 8
Profit After Tax 9 9 2 13 15 18 12 18 17 17
Adjustments 0 -0 0 0 -0 -0 0 -0 -0 0
Profit After Adjustments 9 9 2 13 15 18 12 18 17 17
Adjusted Earnings Per Share 1.6 1.6 0.3 2.4 2.7 3.2 2.1 3.1 2.8 2.8

Mold-tek Packaging Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
Net Sales 276 301 347 406 438 479 631 632
Other Income 1 1 1 1 1 1 2 1
Total Income 276 302 348 407 439 480 633 633
Total Expenditure 230 251 285 335 361 384 511 511
Operating Profit 46 51 63 72 78 95 122 122
Interest 1 2 5 8 10 10 9 10
Depreciation 9 10 13 16 19 22 26 27
Exceptional Income / Expenses 0 0 0 0 0 0 0 0
Profit Before Tax 37 38 45 48 48 64 87 87
Provision for Tax 13 14 17 16 11 16 23 22
Profit After Tax 24 24 28 32 37 48 64 64
Adjustments 0 0 0 0 0 0 0 0
Profit After Adjustments 24 24 28 32 37 48 64 64
Adjusted Earnings Per Share 4.3 4.3 5 5.7 6.7 8.6 10.2 10.8

Mold-tek Packaging Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Shareholder's Funds 129 153 174 192 197 256 457
Minority's Interest 0 0 0 0 0 0 0
Borrowings 7 12 8 19 25 17 25
Other Non-Current Liabilities 7 9 13 15 14 16 19
Total Current Liabilities 61 86 133 142 139 164 93
Total Liabilities 204 259 328 368 376 452 594
Fixed Assets 81 108 133 191 202 239 262
Other Non-Current Assets 24 28 33 33 33 27 42
Total Current Assets 98 123 162 144 141 186 291
Total Assets 204 259 328 368 376 452 594

Mold-tek Packaging Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Opening Cash & Cash Equivalents 1 0 0 0 0 0 0
Cash Flow from Operating Activities 38 23 7 83 60 61 2
Cash Flow from Investing Activities -24 -34 -42 -76 -26 -51 -55
Cash Flow from Financing Activities -14 11 35 -8 -34 -10 57
Net Cash Inflow / Outflow 0 -0 0 -0 0 0 4
Closing Cash & Cash Equivalent 1 0 0 0 0 0 4

Mold-tek Packaging Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Earnings Per Share (Rs) 4.32 4.34 4.99 5.72 6.71 8.59 10.18
CEPS(Rs) 5.85 6.18 7.35 8.61 10.15 12.44 14.41
DPS(Rs) 1.62 1.79 1.99 1.99 2.49 3.5 4
Book NAV/Share(Rs) 23.01 27.38 31.17 34.38 35.31 43.05 70.09
Core EBITDA Margin(%) 14.78 14.89 17.27 17.35 17.54 19.75 19.12
EBIT Margin(%) 12.26 12.09 13.86 13.66 13.41 15.45 15.19
Pre Tax Margin(%) 11.91 11.37 12.5 11.78 11.03 13.35 13.7
PAT Margin (%) 7.81 7.14 7.78 7.87 8.54 10.01 10.08
Cash Profit Margin (%) 10.56 10.19 11.46 11.84 12.93 14.5 14.26
ROA(%) 11.84 10.44 9.48 9.17 10.06 11.59 12.17
ROE(%) 18.78 17.21 17.05 17.47 19.26 21.93 18.77
ROCE(%) 24.02 22.47 20.71 19.24 18.99 21.78 22.17
Receivable days 64.77 62.72 74.51 69.65 53.84 56.79 67.38
Inventory Days 28.23 32.67 45.43 44.2 39.95 46.04 48.18
Payable days 32.41 29.53 30.5 28.06 26.69 34.02 29.57
PER(x) 16.13 26.53 31.87 22.86 12.83 22.86 35.78
Price/Book(x) 3.03 4.2 5.11 3.81 2.44 4.56 5.2
Dividend Yield(%) 2.32 1.55 1.25 1.52 2.89 1.78 1.1
EV/Net Sales(x) 1.51 2.3 2.84 2.07 1.36 2.51 3.65
EV/Core EBITDA(x) 8.99 13.55 15.7 11.76 7.65 12.6 18.84
Net Sales Growth(%) 0 9.32 15.08 16.98 8.01 9.29 31.85
EBIT Growth(%) 0 8.09 21.15 11.77 6.08 25.85 29.64
PAT Growth(%) 0 0.3 15.16 14.66 17.29 28.1 32.73
EPS Growth(%) 0 0.34 15.16 14.66 17.14 28.1 18.54
Debt/Equity(x) 0.23 0.35 0.57 0.59 0.6 0.45 0.1
Current Ratio(x) 1.62 1.43 1.22 1.01 1.01 1.13 3.13
Quick Ratio(x) 1.23 1.01 0.83 0.69 0.65 0.7 2.1
Interest Cover(x) 35.06 16.78 10.2 7.26 5.62 7.36 10.2
Total Debt/Mcap(x) 0.08 0.08 0.11 0.15 0.25 0.1 0.02

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +32% +16% +16% —
Operating Profit CAGR +28% +19% +19% —
PAT CAGR +33% +26% +22% —
Share Price CAGR -19% -11% -3% +11%
ROE Average +19% +20% +19% +19%
ROCE Average +22% +21% +21% +21%

Mold-tek Packaging Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 33.21 %
FII 8.3 %
DII (MF + Insurance) 21.8 %
Public (retail) 36.69 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 32.7632.7632.6932.933.0333.0833.0833.0733.1933.21
FII 14.1414.4413.1212.1410.9610.6810.9310.369.698.3
DII 22.1822.7523.6722.0320.0719.6419.7920.1120.9421.8
Public 30.9230.0430.5232.9335.9336.5936.236.4636.1736.69
Others 0000000000
Total 100100100100100100100100100100

Mold-tek Packaging Peer Comparison

Packaging Edit Columns

Mold-tek Packaging Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Mold-tek Packaging Pros & Cons

Pros

  • Company has delivered good profit growth of 21% CAGR over last 5 years
  • Debtor days have improved from 34.02 to 29.57days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 33.21%.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp