Textile · Founded 1946 · www.mohotaindustries.com · BSE 530047 · NSE MOHOTAIND · ISIN INE313D01013
No Notes Added Yet
1. Business Overview
Mohota Industries Ltd. is an Indian textile company primarily engaged in the manufacturing of cotton yarn. The company operates spinning mills where it processes raw cotton into various counts of yarn, which are then used by weaving, knitting, and garmenting units. Besides its core textile business, Mohota Industries also has a presence in the power generation segment, utilizing renewable sources like wind energy, often for captive consumption within its manufacturing facilities or for sale to the grid. The core business model revolves around procuring raw materials (cotton), processing them efficiently into yarn, and selling to a diverse customer base in the domestic and international markets.
2. Key Segments / Revenue Mix
Mohota Industries' operations can be broadly divided into two main segments:
Textile Segment: This is the primary revenue generator, encompassing the manufacturing and sale of cotton yarn and blended yarns.
Power Generation Segment: This segment involves the generation of power, predominantly from wind energy. While it contributes to revenue, a significant portion might also be consumed internally to power its textile operations, thereby reducing operational costs.
Specific revenue breakdowns between these segments are typically detailed in their annual reports, but the textile segment remains the dominant contributor.
3. Industry & Positioning
The Indian textile industry is one of the oldest and largest sectors in the country, characterized by its highly fragmented nature, with a mix of large integrated players, mid-sized companies, and numerous small-scale units. It is highly dependent on agricultural output (cotton) and global demand. Mohota Industries operates as a mid-sized player within the spinning sector of this industry. Its positioning is largely based on its operational scale, established manufacturing capabilities, and ability to cater to demand for various types of cotton yarn. The company competes with numerous domestic and international yarn manufacturers.
4. Competitive Advantage (Moat)
Mohota Industries operates in a commoditized product segment (yarn), which makes strong, durable competitive advantages challenging to build. Potential advantages, though not deep moats, might include:
Operational Efficiency: Established manufacturing infrastructure and processes could lead to cost efficiencies in yarn production.
Customer Relationships: Long-standing relationships with domestic and international buyers of yarn.
Backward Integration (Partial): Self-sufficiency in power generation (wind energy) can provide some cost stability and independence from grid tariffs, offering a slight competitive edge in production costs.
Geographic Presence: Proximity to raw material sources or key markets can offer logistical advantages.
5. Growth Drivers
Key factors that can drive growth for Mohota Industries over the next 3-5 years include:
Growing Textile Demand: Continued growth in domestic and international demand for textile products, especially cotton-based items.
Capacity Expansion/Modernization: Investment in increasing spinning capacity or upgrading technology to improve efficiency and product quality.
Government Initiatives: Favorable government policies like the Production Linked Incentive (PLI) scheme for textiles or export promotion schemes.
Export Opportunities: Leveraging competitive pricing and quality to expand its presence in international markets.
Diversification/Value Addition: Exploring opportunities in specialty yarns or higher value-added textile products.
6. Risks
Mohota Industries faces several key business risks:
Raw Material Price Volatility: Significant fluctuations in cotton prices, which are influenced by agricultural output, global supply, and demand, directly impact profitability.
Intense Competition: The highly fragmented and competitive nature of the Indian textile industry can exert pressure on pricing and margins.
Global Economic Downturns: Economic slowdowns can reduce consumer spending on textiles, affecting demand and sales.
Foreign Exchange Fluctuations: For companies involved in exports or imports, currency movements can impact revenue and input costs.
Power & Fuel Costs: Energy-intensive operations mean rising power and fuel costs can erode margins, despite captive power generation.
Fashion and Consumer Trends: Shifts in fashion trends or consumer preferences could impact demand for specific types of yarn or textile products.
7. Management & Ownership
Mohota Industries Ltd. is promoted by the Mohota family. Promoter holdings in Indian family-run businesses are typically significant, indicating strong control and a long-term interest in the company's performance. The management is expected to have deep experience within the textile industry, having navigated the business through various economic cycles. The quality of management would be reflected in strategic decisions, operational efficiency, and financial prudence.
8. Outlook
Mohota Industries operates in a foundational segment of the Indian textile industry, benefiting from India's position as a major cotton producer and a growing domestic market. The company's established presence in spinning and its partial backward integration into renewable power generation provide a degree of operational stability. Opportunities lie in leveraging increasing textile demand, government support for the sector, and potential for export growth. However, the business is highly susceptible to the volatility of raw material prices (cotton) and intense competition from domestic and international players. The ability to maintain cost efficiency, adapt to market dynamics, and potentially move up the value chain will be critical for sustained performance in this competitive environment.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1 | 2 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
| Total Income | 1 | 2 | 3 | 3 | 1 | 0 | 0 | 0 | 0 | 0 |
| Total Expenditure | 2 | 4 | 4 | 4 | 3 | 0 | 0 | -0 | 0 | 0 |
| Operating Profit | -2 | -2 | -1 | -1 | -2 | -0 | 0 | 0 | -0 | -0 |
| Interest | 2 | 2 | 2 | 2 | 2 | 2 | 2 | -2 | 0 | -0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 |
| Profit Before Tax | -5 | -5 | -4 | -4 | -5 | -3 | -3 | 1 | -1 | -0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -5 | -5 | -4 | -4 | -5 | -3 | -3 | 1 | -1 | -0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Profit After Adjustments | -5 | -5 | -4 | -4 | -5 | -3 | -3 | 1 | -1 | -0 |
| Adjusted Earnings Per Share | -3.1 | -3.2 | -2.7 | -2.9 | -3.2 | -2.2 | -1.9 | 0.7 | -0.6 | -0.2 |
| #(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 237 | 227 | 252 | 283 | 319 | 329 | 332 | 357 | 304 | 113 | 8 | 0 |
| Other Income | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 0 |
| Total Income | 238 | 228 | 252 | 284 | 319 | 330 | 332 | 358 | 305 | 114 | 9 | 0 |
| Total Expenditure | 223 | 218 | 237 | 268 | 303 | 313 | 316 | 337 | 290 | 135 | 15 | 0 |
| Operating Profit | 16 | 10 | 15 | 16 | 17 | 17 | 17 | 20 | 15 | -21 | -6 | 0 |
| Interest | 7 | 10 | 10 | 10 | 11 | 9 | 9 | 11 | 11 | 10 | 9 | 0 |
| Depreciation | 5 | 5 | 5 | 4 | 3 | 4 | 4 | 3 | 3 | 3 | 3 | 2 |
| Exceptional Income / Expenses | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Profit Before Tax | 3 | -3 | 0 | 2 | 3 | 4 | 4 | 6 | 1 | -34 | -18 | -3 |
| Provision for Tax | 2 | -1 | 0 | 0 | 1 | 1 | 1 | 2 | 0 | -3 | 0 | 0 |
| Profit After Tax | 1 | -3 | 0 | 1 | 2 | 3 | 3 | 4 | 0 | -31 | -18 | -3 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
| Profit After Adjustments | 1 | -3 | 0 | 1 | 2 | 3 | 3 | 4 | 0 | -31 | -18 | -3 |
| Adjusted Earnings Per Share | 0.7 | -1.9 | 0.1 | 0.8 | 1.3 | 2.1 | 1.8 | 2.6 | 0.3 | -20.9 | -11.9 | -2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -93% | -72% | -52% | -29% |
| Operating Profit CAGR | 0% | NAN% | NAN% | NAN% |
| PAT CAGR | 0% | NAN% | NAN% | NAN% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 0% | 0% | -8% | -27% |
| ROE Average | -171% | -87% | -49% | -21% |
| ROCE Average | -10% | -7% | 1% | 6% |
| #(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 30 | 27 | 31 | 36 | 38 | 41 | 146 | 203 | 208 | 177 | 159 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 54 | 47 | 37 | 28 | 20 | 16 | 20 | 21 | 17 | 13 | 13 |
| Other Non-Current Liabilities | 5 | 4 | 4 | 5 | 4 | 4 | 6 | 7 | 8 | 6 | 6 |
| Total Current Liabilities | 78 | 82 | 80 | 82 | 91 | 89 | 87 | 83 | 89 | 104 | 113 |
| Total Liabilities | 167 | 161 | 151 | 151 | 152 | 149 | 259 | 314 | 321 | 299 | 292 |
| Fixed Assets | 60 | 56 | 51 | 48 | 41 | 37 | 138 | 188 | 185 | 182 | 179 |
| Other Non-Current Assets | 7 | 7 | 7 | 2 | 3 | 4 | 5 | 20 | 23 | 27 | 27 |
| Total Current Assets | 99 | 98 | 93 | 101 | 109 | 108 | 116 | 106 | 113 | 91 | 86 |
| Total Assets | 167 | 161 | 151 | 151 | 152 | 149 | 259 | 314 | 321 | 299 | 292 |
| #(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 4 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
| Cash Flow from Operating Activities | 11 | 4 | 8 | 10 | 13 | 21 | 10 | 22 | 8 | 4 | -2 |
| Cash Flow from Investing Activities | -4 | 2 | 5 | 4 | 5 | -4 | -3 | -13 | -3 | -1 | 2 |
| Cash Flow from Financing Activities | -8 | -2 | -15 | -15 | -18 | -17 | -7 | -9 | -5 | -4 | -0 |
| Net Cash Inflow / Outflow | 0 | 4 | -3 | -0 | 0 | -1 | 0 | -0 | 0 | -1 | 0 |
| Closing Cash & Cash Equivalent | 0 | 4 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
| # | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.74 | -1.86 | 0.09 | 0.79 | 1.28 | 2.1 | 1.81 | 2.56 | 0.3 | -20.94 | -11.93 |
| CEPS(Rs) | 4.43 | 1.54 | 3.21 | 3.86 | 3.7 | 5.2 | 4.53 | 4.87 | 2.43 | -18.85 | -9.87 |
| DPS(Rs) | 0 | 0 | 0 | 0.11 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 16.36 | 14.68 | 17.62 | 21.85 | 22.91 | 24.84 | 28.65 | 31.12 | 33.89 | 12.94 | 1.01 |
| Core EBITDA Margin(%) | 5.98 | 4.09 | 5.7 | 5.32 | 5.03 | 5.01 | 4.91 | 5.54 | 4.74 | -19.28 | -84.66 |
| EBIT Margin(%) | 4.35 | 2.79 | 4.14 | 4.2 | 4.25 | 3.87 | 3.87 | 4.73 | 3.9 | -21.18 | -114.45 |
| Pre Tax Margin(%) | 1.24 | -1.51 | 0.1 | 0.57 | 0.95 | 1.27 | 1.08 | 1.72 | 0.18 | -29.99 | -222.84 |
| PAT Margin (%) | 0.46 | -1.2 | 0.05 | 0.51 | 0.67 | 1.02 | 0.88 | 1.05 | 0.14 | -27.16 | -222.84 |
| Cash Profit Margin (%) | 2.73 | 0.99 | 1.86 | 1.99 | 1.69 | 2.31 | 1.99 | 1.99 | 1.17 | -24.45 | -184.37 |
| ROA(%) | 0.68 | -1.66 | 0.08 | 0.95 | 1.42 | 2.22 | 1.43 | 1.3 | 0.14 | -9.92 | -5.93 |
| ROE(%) | 4.65 | -12 | 0.54 | 5 | 6.58 | 9.6 | 7.48 | 8.57 | 0.91 | -89.42 | -171.04 |
| ROCE(%) | 9.06 | 5.41 | 8.75 | 9.99 | 11.72 | 11.64 | 12.05 | 15.31 | 10.17 | -22.51 | -10.13 |
| Receivable days | 50.06 | 55.38 | 55.37 | 50.2 | 39.82 | 39.71 | 42.14 | 38.84 | 45.09 | 157.07 | 2718.97 |
| Inventory Days | 75.41 | 84.21 | 63.27 | 55.63 | 62.65 | 63.86 | 61.99 | 55.78 | 63.51 | 92.02 | 124.07 |
| Payable days | 69.07 | 73.75 | 52.1 | 35.8 | 35.82 | 40.48 | 44.14 | 38.34 | 40.37 | 100.1 | 8403.18 |
| PER(x) | 52.15 | 0 | 229.45 | 38.19 | 111.22 | 53.47 | 39.86 | 61.87 | 119.66 | 0 | 0 |
| Price/Book(x) | 2.36 | 0 | 1.13 | 1.38 | 6.21 | 4.52 | 2.51 | 5.09 | 1.04 | 0.46 | 7.23 |
| Dividend Yield(%) | 0 | 0 | 0 | 0.3 | 0.07 | 0.09 | 0.14 | 0.06 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.62 | 0.43 | 0.48 | 0.46 | 0.89 | 0.71 | 0.51 | 0.84 | 0.4 | 0.73 | 11.8 |
| EV/Core EBITDA(x) | 9.32 | 9.55 | 8.01 | 8.07 | 16.96 | 13.72 | 10.22 | 14.73 | 8.04 | -3.98 | -15.52 |
| Net Sales Growth(%) | 26.67 | -4.1 | 10.82 | 12.37 | 12.69 | 3.31 | 0.81 | 7.64 | -14.88 | -62.71 | -93.06 |
| EBIT Growth(%) | 74.73 | -38.61 | 64.75 | 13.85 | 14.22 | -6.12 | 1 | 31.42 | -29.78 | -302.54 | 62.48 |
| PAT Growth(%) | 148.45 | -351.9 | 104.65 | 1040.89 | 49.27 | 55.64 | -12.75 | 27.97 | -88.39 | -7198.73 | 43.04 |
| EPS Growth(%) | 148.45 | -351.9 | 104.65 | 815.52 | 61.38 | 64.11 | -13.93 | 41.75 | -88.48 | -7197.69 | 43.04 |
| Debt/Equity(x) | 3.25 | 3.9 | 3.14 | 2.41 | 2.09 | 1.71 | 1.56 | 1.5 | 1.4 | 3.93 | 55.61 |
| Current Ratio(x) | 1.28 | 1.18 | 1.16 | 1.23 | 1.2 | 1.23 | 1.33 | 1.28 | 1.27 | 0.88 | 0.76 |
| Quick Ratio(x) | 0.58 | 0.57 | 0.71 | 0.62 | 0.55 | 0.6 | 0.68 | 0.65 | 0.67 | 0.84 | 0.75 |
| Interest Cover(x) | 1.4 | 0.65 | 1.02 | 1.16 | 1.29 | 1.49 | 1.39 | 1.57 | 1.05 | -2.4 | -1.06 |
| Total Debt/Mcap(x) | 1.55 | 0 | 3.11 | 1.9 | 0.37 | 0.41 | 0.62 | 0.3 | 1.34 | 8.53 | 7.69 |
| # | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 42.42 | 42.42 | 42.42 | 42.42 | 42.42 | 42.42 | 42.42 | 42.42 | 42.42 | 42.42 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.31 | 0.31 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 57.27 | 57.27 | 57.57 | 57.58 | 57.58 | 57.58 | 57.58 | 57.58 | 57.58 | 57.58 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.84 | 0.84 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.47 | 1.47 | 1.47 | 1.47 | 1.47 | 1.47 | 1.47 | 1.47 | 1.47 | 1.47 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -93% | -72% | -52% | -29% |
| Operating Profit CAGR | — | 0% | 0% | 0% |
| PAT CAGR | — | 0% | 0% | 0% |
| Share Price CAGR | 0% | 0% | -8% | -27% |
| ROE Average | -171% | -87% | -49% | -21% |
| ROCE Average | -10% | -7% | +1% | +6% |
| # | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 42.42 | 42.42 | 42.42 | 42.42 | 42.42 | 42.42 | 42.42 | 42.42 | 42.42 | 42.42 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.31 | 0.31 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 57.58 | 57.58 | 57.58 | 57.58 | 57.58 | 57.58 | 57.58 | 57.58 | 57.58 | 57.58 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.47 | 1.47 | 1.47 | 1.47 | 1.47 | 1.47 | 1.47 | 1.47 | 1.47 | 1.47 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.