Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹1577 Cr.
Stock P/E
21.7
P/B
5.1
Current Price
₹486.1
Book Value
₹ 95
Face Value
1
52W High
₹544.9
52W Low
₹ 114.5
Dividend Yield
1.13%

Modison Overview

Business

Modison Ltd. is an Indian manufacturer specializing in electrical contacts, contact assemblies, and other electrical components. Its core business involves producing a wide range of contacts made from various materials like silver, copper, and their alloys, as well as bimetals. These products are crucial components for switchgear, circuit breakers, relays, and other electrical equipment. The company also manufactures silver brazing alloys, wires, strips, and has a smaller presence in induction melting furnaces and special purpose machines. Modison makes money by supplying these specialized components to original equipment manufacturers (OEMs) across the power, switchgear, automotive, and railway sectors.

Revenue Mix

While specific revenue percentages are not readily available in a simplified format, Modison Ltd.'s primary business can be broadly categorized into:

Electrical Contacts and Assemblies: This forms the largest segment, comprising silver-based, copper-based, and bimetallic contacts, crucial for switchgear and other electrical apparatus.

Silver Brazing Alloys & Wires: Manufacturing of various forms of silver brazing materials used in joining different metals.

Induction Melting Furnaces & Special Purpose Machines: A smaller, complementary segment offering specialized industrial equipment.

The majority of the company's revenue is derived from its electrical contacts and assemblies business.

Industry

Modison operates in the specialized segment of the Electric Equipment industry, focusing on critical components like electrical contacts. The industry for electrical contacts in India is characterized by both organized and unorganized players. Modison Ltd. is one of the more established and specialized players in this niche, known for its technical expertise and diverse product portfolio. It positions itself on quality, reliability, and long-standing relationships with major OEMs in the power distribution, switchgear, and railway sectors. The overall Electric Equipment sector in India is cyclical, driven by infrastructure development and industrial CAPEX.

MOAT

Modison Ltd. possesses several potential competitive advantages:

Specialization & Technical Expertise: A deep understanding of material science and manufacturing processes for electrical contacts, accumulated over decades.

Established Customer Relationships: Long-standing partnerships with key OEMs in critical sectors (power, switchgear, railways) creating high switching costs for customers seeking specialized and reliable components.

Quality & Certifications: Adherence to high-quality standards and specific industry certifications which are crucial for safety-critical electrical applications.

Product Diversification: A broad range of contact materials and designs caters to varied customer requirements, reducing dependency on a single product type.

Growth Drivers

Power Sector Growth & Modernization: Increased investment in power generation, transmission, and distribution infrastructure in India will drive demand for switchgear and related components.

Industrialization & Urbanization: Growth in manufacturing, new factories, commercial establishments, and urban development will fuel demand for electrical equipment.

Infrastructure Development: Government thrust on railways, metros, smart cities, and other large-scale infrastructure projects requires vast amounts of electrical components.

"Make in India" Initiative: A focus on domestic manufacturing could benefit local suppliers like Modison, potentially reducing reliance on imports.

Technological Upgrades: Adoption of advanced switchgear and electrical systems needing specialized, high-performance contacts.

Risks

Raw Material Price Volatility: Significant exposure to price fluctuations of key raw materials like silver and copper, which can impact profitability if not hedged or passed on effectively.

Competition: Intense competition from domestic (both organized and unorganized) and international players, leading to pricing pressures.

Economic Slowdown: A general downturn in industrial activity or capital expenditure can reduce demand for electrical equipment and components.

Technological Disruption: While contacts are fundamental, shifts in electrical technology or material science could necessitate significant R&D investment.

Dependency on OEMs: Revenue is largely dependent on the performance and order books of its OEM customers in various sectors.

Management & Ownership

Modison Ltd. is primarily a promoter-driven company, with the Modison family having a significant and active role in its management. The promoter group, including Mr. Y. H. Modison and Mr. J. Y. Modison, holds a substantial ownership stake (typically around 74%), indicating strong alignment with shareholder interests. This long-term family involvement often brings stability and deep industry knowledge to the company's operations and strategic direction.

Outlook

Modison Ltd. benefits from its specialized position within the growing Indian electric equipment sector. The company's established expertise in electrical contacts and strong relationships with major OEMs provide a solid foundation. Anticipated growth in India's power infrastructure, industrial expansion, and railway modernization projects present significant tailwinds. However, the company remains exposed to the volatility of raw material prices (especially silver and copper) and intense competition, which could impact margins. Its ability to innovate, manage costs effectively, and maintain strong customer ties will be crucial for sustained growth in this essential but competitive niche.

Modison Share Price

Live · BSE / NSE · Inception: 1983
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Modison Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 114 116 122 121 130 134 145 144 287 270
Other Income 0 0 2 0 2 3 0 1 2 3
Total Income 114 117 124 121 132 137 145 145 289 273
Total Expenditure 104 108 112 110 115 126 127 125 216 220
Operating Profit 10 8 12 11 17 12 19 20 73 53
Interest 1 1 2 1 2 2 2 2 3 4
Depreciation 2 2 2 2 2 2 2 2 3 2
Exceptional Income / Expenses 1 -4 2 -0 0 -1 1 12 -20 -0
Profit Before Tax 9 2 11 8 13 6 16 27 48 46
Provision for Tax 2 1 3 2 4 2 4 7 12 12
Profit After Tax 6 1 8 6 10 5 12 20 36 34
Adjustments 0 0 0 0 0 0 0 -0 -0 0
Profit After Adjustments 6 1 8 6 10 5 12 20 36 34
Adjusted Earnings Per Share 1.9 0.4 2.5 1.8 2.9 1.5 3.6 6.2 11.1 10.4

Modison Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 171 168 191 201 219 292 340 335 405 490 710 846
Other Income 0 1 1 2 3 2 2 2 1 5 6 6
Total Income 172 169 191 203 222 294 341 336 405 495 716 852
Total Expenditure 155 142 159 174 192 252 309 310 373 446 592 688
Operating Profit 17 27 32 29 30 42 32 26 33 49 124 165
Interest 4 4 3 2 2 2 2 2 3 6 9 11
Depreciation 7 6 6 6 6 6 7 6 6 8 10 9
Exceptional Income / Expenses 0 0 -0 3 -3 -4 -4 -3 6 -1 -8 -7
Profit Before Tax 7 17 22 24 19 30 20 15 29 34 97 137
Provision for Tax 2 6 8 7 4 7 5 4 8 9 24 35
Profit After Tax 5 11 14 16 15 22 15 11 21 25 73 102
Adjustments 0 0 -0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 5 11 14 16 15 22 15 11 21 25 73 102
Adjusted Earnings Per Share 1.4 3.4 4.4 5.1 4.7 6.9 4.5 3.4 6.6 7.6 22.4 31.3

Modison Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 97 104 114 127 147 165 176 187 203 217 275
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 1 0 0 0 0 0 2 2
Other Non-Current Liabilities 9 9 9 8 7 6 6 6 5 7 6
Total Current Liabilities 41 31 29 27 37 32 33 28 62 94 220
Total Liabilities 148 145 152 162 191 203 214 222 271 319 503
Fixed Assets 57 61 58 58 56 60 67 65 76 89 92
Other Non-Current Assets 9 9 9 10 19 14 13 20 25 11 13
Total Current Assets 81 75 85 94 116 128 135 136 171 219 398
Total Assets 148 145 152 162 191 203 214 222 271 319 503

Modison Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 0 0 0 0 0 1 0 4 0 1 0
Cash Flow from Operating Activities 13 26 12 19 19 24 14 22 1 -16 -64
Cash Flow from Investing Activities -6 -11 -3 -8 -15 -4 -11 -13 -20 -9 -15
Cash Flow from Financing Activities -6 -15 -9 -10 -3 -21 1 -14 19 24 80
Net Cash Inflow / Outflow 0 -0 -0 0 1 -1 4 -4 0 -0 0
Closing Cash & Cash Equivalent 0 0 0 1 1 0 4 0 1 0 0

Modison Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 1.42 3.35 4.4 5.05 4.66 6.91 4.51 3.44 6.58 7.61 22.35
CEPS(Rs) 3.46 5.32 6.37 6.99 6.56 8.79 6.55 5.39 8.52 10.08 25.33
DPS(Rs) 0.75 1 1 1.5 1 1.5 1 1 2.5 3.5 5.5
Book NAV/Share(Rs) 29.89 32.04 35.16 39.01 45.15 50.61 54.07 57.55 62.58 66.65 84.53
Core EBITDA Margin(%) 8.93 14.23 15.09 13.19 12.37 13.73 8.96 7.33 7.92 8.94 16.61
EBIT Margin(%) 5.55 11.32 12.07 12.47 9.6 10.95 6.46 5.12 7.92 8.06 14.94
Pre Tax Margin(%) 3.57 9.36 10.62 11.46 8.6 10.21 5.83 4.58 7.2 6.84 13.65
PAT Margin (%) 2.48 5.93 6.86 7.99 6.89 7.68 4.31 3.34 5.28 5.03 10.21
Cash Profit Margin (%) 6.04 9.4 9.94 11.05 9.71 9.76 6.26 5.23 6.83 6.67 11.57
ROA(%) 3.12 7.45 9.62 10.44 8.57 11.41 7.02 5.13 8.67 8.36 17.65
ROE(%) 4.75 10.83 13.08 13.63 11.07 14.44 8.61 6.17 10.96 11.77 29.57
ROCE(%) 8.34 16.71 19.52 18.8 13.48 18.38 11.9 8.91 15.03 15.09 28.76
Receivable days 60.02 59.06 59.78 72.19 72.29 65.55 63.38 60.35 53.66 56.71 63.23
Inventory Days 88.37 84.5 71.67 78.93 89.58 75.3 67.36 78.45 78.77 83.23 89.22
Payable days 10.94 13.69 11.91 12.83 12.89 9.17 8.63 10.99 10.85 9.24 8.7
PER(x) 29.36 14.95 15.11 11.27 6.94 6.79 14.67 15.51 17.81 16.15 5.19
Price/Book(x) 1.39 1.57 1.89 1.46 0.72 0.93 1.22 0.93 1.87 1.84 1.37
Dividend Yield(%) 1.8 1.99 1.51 2.63 3.09 3.19 1.51 1.87 2.13 2.85 4.74
EV/Net Sales(x) 0.93 1.08 1.22 0.97 0.58 0.56 0.67 0.53 1.02 0.96 0.77
EV/Core EBITDA(x) 9.43 6.69 7.25 6.8 4.26 3.92 7.09 6.81 12.55 9.67 4.43
Net Sales Growth(%) 0 -1.93 13.4 5.48 8.99 33.22 16.23 -1.42 20.87 21.18 44.89
EBIT Growth(%) 0 101.19 20.82 1.99 -17.78 52.01 -31.4 -21.88 87 23.28 168.49
PAT Growth(%) 0 136.41 31.11 14.96 -7.83 48.42 -34.79 -23.61 91.13 15.54 193.88
EPS Growth(%) 0 136.43 31.07 14.99 -7.83 48.42 -34.79 -23.61 91.13 15.54 193.89
Debt/Equity(x) 0.28 0.2 0.16 0.11 0.18 0.07 0.1 0.03 0.16 0.34 0.64
Current Ratio(x) 1.97 2.4 2.97 3.53 3.11 4 4.13 4.8 2.74 2.32 1.81
Quick Ratio(x) 0.88 1.11 1.51 1.77 1.49 2.12 2.13 2.04 1.2 0.97 0.81
Interest Cover(x) 2.81 5.79 8.34 12.28 9.64 14.7 10.18 9.5 10.99 6.62 11.59
Total Debt/Mcap(x) 0.2 0.13 0.08 0.07 0.25 0.08 0.08 0.03 0.08 0.18 0.46

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +45% +28% +19% +15%
Operating Profit CAGR +153% +68% +24% +22%
PAT CAGR +192% +88% +27% +31%
Share Price CAGR +196% +83% +47% +26%
ROE Average +30% +17% +13% +12%
ROCE Average +29% +20% +16% +16%

Modison Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 52.23 %
FII 0.92 %
DII (MF + Insurance) 0 %
Public (retail) 46.85 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 52.1152.1152.1152.1152.1152.1152.1152.1152.1652.23
FII 0.410.480.530.480.560.480.480.480.480.92
DII 0000000000
Public 47.4847.4147.3547.4147.3347.447.4147.4147.3546.85
Others 0000000000
Total 100100100100100100100100100100

Modison Peer Comparison

Electric Equipment Edit Columns

Modison Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Modison Pros & Cons

Pros

  • Company has delivered good profit growth of 27% CAGR over last 5 years
  • Debtor days have improved from 9.24 to 8.7days.

Cons

  • Stock is trading at 5.1 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp