Electronics - Components · Founded 1982 · www.moderninsulators.com · BSE 515008 · NSE MOD.INSUL. · ISIN INE219W01012
No Notes Added Yet
Business
Modern Insulators Ltd. is engaged in the manufacturing and sale of various types of insulators. Given its classification under "Electronics - Components," its core business likely involves producing electrical and electronic insulators used across diverse applications, from power transmission and distribution to industrial machinery and consumer electronics. The company's business model is primarily B2B, supplying these critical components to other manufacturers, infrastructure companies, and utilities. It generates revenue by selling its manufactured insulator products.
Revenue Mix
While specific data on revenue mix is not available, Modern Insulators Ltd. would likely cater to segments such as:
Power & Utility: High-voltage and low-voltage insulators for transmission lines, substations, and power distribution networks.
Industrial Applications: Insulators for various industrial equipment, motors, generators, and control panels.
Electronic Devices: Smaller, specialized insulators for electronic assemblies, appliances, and consumer electronics.
Custom Solutions: Potentially offering tailored insulator designs based on client specifications.
Due to the lack of specific financial reporting, the contribution of each segment to overall revenue cannot be determined.
Industry
Modern Insulators Ltd. operates within the "Electronics - Components" sector in India, specifically focusing on the insulator segment. This industry is characterized by its foundational role in almost all electrical and electronic systems. The Indian market for electrical components, including insulators, is driven by infrastructure development, power sector growth, and increasing domestic electronics manufacturing. The industry can be fragmented, with specialized players focusing on different types of insulators (e.g., ceramic, glass, composite, polymer) and voltage ratings. Modern Insulators Ltd. is positioned as a specialized manufacturer within this component ecosystem, serving a range of industrial and utility clients in India. Its standing relative to specific peers in terms of market share or product breadth cannot be assessed without further data.
MOAT
Without specific company details, potential competitive advantages (moats) for Modern Insulators Ltd. could include:
Product Reliability & Quality: Given the critical safety and performance role of insulators, a reputation for high-quality and reliable products can create customer loyalty and high switching costs for industrial buyers.
Technical Expertise & R&D: Specialization in various insulator materials and designs might offer proprietary manufacturing processes or product performance advantages.
Scale of Operations: If the company has achieved significant production scale, it could benefit from cost efficiencies, allowing for competitive pricing.
Customer Relationships & Certifications: Long-standing relationships with major utilities or industrial clients, coupled with necessary industry certifications, can act as barriers to entry for new competitors.
Growth Drivers
Key factors that can drive growth for Modern Insulators Ltd. over the next 3-5 years include:
Infrastructure Development in India: Significant investments in power transmission, distribution networks, smart grids, and railway electrification will drive demand for insulators.
Growth in Domestic Electronics Manufacturing: Government initiatives like "Make in India" and Production Linked Incentive (PLI) schemes boosting local manufacturing of electronics will increase demand for components.
Renewable Energy Expansion: Growth in solar, wind, and other renewable energy projects requiring specialized electrical components.
Urbanization & Industrialization: Increased demand for reliable power and electronic systems in rapidly developing urban and industrial areas.
Technological Upgrades: Replacement cycles for older infrastructure and adoption of advanced, high-performance insulators.
Risks
Modern Insulators Ltd. faces several potential risks:
Raw Material Price Volatility: Fluctuations in prices of key raw materials like ceramics, polymers, glass, and metals can impact production costs and profit margins.
Intense Competition: The market for electrical components can be competitive, with domestic and international players vying for contracts, leading to pricing pressure.
Economic Downturns: A slowdown in industrial activity, infrastructure spending, or overall economic growth in India can reduce demand for insulators.
Technological Obsolescence: Rapid advancements in material science or new insulator technologies could render existing products less competitive.
Regulatory Changes: Changes in power sector policies, import tariffs, or environmental regulations could impact operations or demand.
Supply Chain Disruptions: Dependency on specific suppliers for raw materials or components could lead to production delays if supply chains are disrupted.
Management & Ownership
No specific information regarding the promoters, management team, or ownership structure of Modern Insulators Ltd. is available. In India, many companies, particularly in the manufacturing sector, are promoter-led, where the founding family or group maintains significant control and influence over the company's strategic direction and operations.
Outlook
Modern Insulators Ltd. operates in a sector with foundational importance to India's economic growth and industrialization. The robust pipeline of infrastructure projects, particularly in the power sector, coupled with government thrust on domestic manufacturing, presents a strong tailwind for the company. Opportunities exist in both traditional utility segments and emerging areas like renewable energy and advanced electronics. However, the company faces inherent risks such as volatility in raw material costs, the cyclical nature of infrastructure spending, and intense competition, which could put pressure on pricing and margins. Maintaining product quality, investing in R&D for advanced materials, and strong customer relationships will be crucial for sustained growth in this essential component manufacturing space.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 140 | 104 | 115 | 125 | 160 | 141 | 176 | 199 | 203 | 188 |
| Other Income | 3 | 5 | 5 | 5 | -2 | 5 | 7 | 4 | 6 | 9 |
| Total Income | 143 | 109 | 120 | 129 | 158 | 147 | 183 | 203 | 208 | 198 |
| Total Expenditure | 125 | 99 | 110 | 115 | 142 | 128 | 158 | 168 | 171 | 156 |
| Operating Profit | 18 | 10 | 10 | 15 | 16 | 18 | 26 | 35 | 37 | 41 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 1 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 |
| Exceptional Income / Expenses | 0 | 1 | 5 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 15 | 8 | 12 | 12 | 13 | 14 | 22 | 32 | 33 | 37 |
| Provision for Tax | -1 | 0 | -1 | 3 | 4 | -1 | 5 | 8 | 9 | 8 |
| Profit After Tax | 16 | 8 | 13 | 9 | 9 | 15 | 17 | 24 | 24 | 30 |
| Adjustments | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 16 | 8 | 13 | 9 | 9 | 15 | 17 | 24 | 24 | 30 |
| Adjusted Earnings Per Share | 3.4 | 1.6 | 2.8 | 2 | 1.8 | 3.2 | 3.5 | 5.1 | 5.1 | 6.3 |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 459 | 418 | 461 | 440 | 398 | 442 | 431 | 443 | 503 | 766 |
| Other Income | 5 | 6 | 7 | 6 | 15 | 12 | 14 | 11 | 14 | 26 |
| Total Income | 464 | 424 | 468 | 446 | 413 | 453 | 445 | 455 | 517 | 792 |
| Total Expenditure | 419 | 382 | 420 | 404 | 359 | 419 | 407 | 408 | 466 | 653 |
| Operating Profit | 46 | 42 | 48 | 42 | 54 | 35 | 39 | 47 | 51 | 139 |
| Interest | 12 | 19 | 13 | 13 | 9 | 5 | 4 | 3 | 4 | 6 |
| Depreciation | 8 | 9 | 8 | 10 | 11 | 9 | 9 | 9 | 9 | 9 |
| Exceptional Income / Expenses | -10 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 7 | 0 |
| Profit Before Tax | 16 | 14 | 32 | 19 | 35 | 21 | 26 | 35 | 45 | 124 |
| Provision for Tax | 2 | -3 | 2 | -4 | 0 | -1 | -2 | -1 | 6 | 30 |
| Profit After Tax | 14 | 17 | 29 | 22 | 34 | 22 | 28 | 36 | 39 | 95 |
| Adjustments | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 14 | 17 | 29 | 22 | 34 | 22 | 28 | 36 | 39 | 95 |
| Adjusted Earnings Per Share | 6.5 | 7.7 | 13.4 | 4.8 | 7.2 | 4.7 | 5.9 | 7.6 | 8.2 | 20 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 14% | 4% | 3% | 0% |
| Operating Profit CAGR | 9% | 13% | 4% | 0% |
| PAT CAGR | 8% | 21% | 12% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 210% | 74% | 48% | NA% |
| ROE Average | 9% | 8% | 8% | 8% |
| ROCE Average | 11% | 9% | 9% | 10% |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 219 | 236 | 265 | 305 | 339 | 361 | 389 | 425 | 463 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 5 |
| Other Non-Current Liabilities | 34 | 31 | 29 | 49 | 50 | 50 | 48 | 46 | 45 |
| Total Current Liabilities | 100 | 113 | 108 | 176 | 101 | 95 | 67 | 82 | 97 |
| Total Liabilities | 353 | 380 | 402 | 530 | 491 | 506 | 504 | 554 | 610 |
| Fixed Assets | 132 | 138 | 135 | 192 | 182 | 175 | 168 | 163 | 172 |
| Other Non-Current Assets | 38 | 51 | 71 | 61 | 59 | 66 | 75 | 80 | 85 |
| Total Current Assets | 183 | 192 | 196 | 277 | 250 | 265 | 261 | 311 | 353 |
| Total Assets | 353 | 380 | 402 | 530 | 491 | 506 | 504 | 554 | 610 |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 6 | 7 | 4 | 15 | 1 | 2 | 4 | 1 | 5 |
| Cash Flow from Operating Activities | 44 | -2 | 9 | 27 | 53 | 14 | 23 | 12 | 40 |
| Cash Flow from Investing Activities | -19 | -13 | -8 | -34 | 35 | -8 | -4 | -16 | -41 |
| Cash Flow from Financing Activities | -23 | 12 | -1 | -7 | -87 | -3 | -22 | 8 | 2 |
| Net Cash Inflow / Outflow | 1 | -3 | 0 | -14 | 1 | 3 | -3 | 3 | 0 |
| Closing Cash & Cash Equivalent | 7 | 4 | 5 | 1 | 2 | 4 | 1 | 5 | 5 |
| # | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 6.47 | 7.65 | 13.43 | 4.76 | 7.24 | 4.66 | 5.93 | 7.65 | 8.18 |
| CEPS(Rs) | 10.26 | 11.97 | 17.23 | 6.96 | 9.5 | 6.51 | 7.77 | 9.47 | 10.04 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 100.69 | 108.34 | 121.77 | 64.75 | 71.81 | 76.48 | 82.44 | 90.11 | 98.28 |
| Core EBITDA Margin(%) | 8.11 | 7.87 | 8.12 | 8.14 | 9.94 | 5.16 | 5.67 | 7.91 | 7.39 |
| EBIT Margin(%) | 5.43 | 7.12 | 8.76 | 7.19 | 10.99 | 5.85 | 6.92 | 8.56 | 9.72 |
| Pre Tax Margin(%) | 3.12 | 3.05 | 6.24 | 4.25 | 8.66 | 4.67 | 5.96 | 7.79 | 8.87 |
| PAT Margin (%) | 2.79 | 3.63 | 5.76 | 5.11 | 8.57 | 4.98 | 6.49 | 8.1 | 7.64 |
| Cash Profit Margin (%) | 4.43 | 5.68 | 7.39 | 7.46 | 11.23 | 6.95 | 8.5 | 10.04 | 9.37 |
| ROA(%) | 3.99 | 4.54 | 7.46 | 4.82 | 6.69 | 4.41 | 5.54 | 6.82 | 6.63 |
| ROE(%) | 6.43 | 7.32 | 11.67 | 7.88 | 10.6 | 6.29 | 7.46 | 8.86 | 8.69 |
| ROCE(%) | 10.2 | 11.57 | 14.32 | 8.66 | 11.4 | 6.9 | 7.62 | 9.06 | 10.53 |
| Receivable days | 47.82 | 51.68 | 50.71 | 67.18 | 81.86 | 80.2 | 86.77 | 89.33 | 84.9 |
| Inventory Days | 53.58 | 66.04 | 60.45 | 85.34 | 112.78 | 98.96 | 101.69 | 91.46 | 83.3 |
| Payable days | 54.78 | 70.79 | 55.72 | 115.72 | 131.09 | 111.49 | 93.27 | 83.41 | 92.88 |
| PER(x) | 0 | 0 | 0 | 0 | 6.24 | 10.3 | 7.02 | 11.19 | 11.97 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0.63 | 0.63 | 0.5 | 0.95 | 1 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.14 | 0.19 | 0.17 | 0.33 | 0.58 | 0.55 | 0.46 | 0.93 | 0.95 |
| EV/Core EBITDA(x) | 1.38 | 1.86 | 1.59 | 3.46 | 4.24 | 7.06 | 5.15 | 8.87 | 9.42 |
| Net Sales Growth(%) | 0 | -9.01 | 10.31 | -4.62 | -9.38 | 10.83 | -2.41 | 2.86 | 13.53 |
| EBIT Growth(%) | 0 | 19.41 | 36.17 | -28.8 | 38.51 | -41.05 | 15.6 | 27.54 | 29.01 |
| PAT Growth(%) | 0 | 18.3 | 75.49 | -23.13 | 52.03 | -35.61 | 27.16 | 28.96 | 7.05 |
| EPS Growth(%) | 0 | 18.3 | 75.5 | -64.54 | 52.03 | -35.61 | 27.17 | 28.96 | 7.05 |
| Debt/Equity(x) | 0.22 | 0.26 | 0.22 | 0.33 | 0.07 | 0.07 | 0.02 | 0.05 | 0.05 |
| Current Ratio(x) | 1.83 | 1.69 | 1.81 | 1.58 | 2.48 | 2.8 | 3.88 | 3.77 | 3.63 |
| Quick Ratio(x) | 1.09 | 0.88 | 1.11 | 0.84 | 1.32 | 1.5 | 2.14 | 2.49 | 2.35 |
| Interest Cover(x) | 2.36 | 1.75 | 3.48 | 2.45 | 4.71 | 4.97 | 7.19 | 11.18 | 11.44 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.11 | 0.11 | 0.04 | 0.05 | 0.05 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 60.2 | 60.2 | 60.2 | 60.2 | 60.2 | 60.18 | 60.18 | 60.18 | 60.18 | 60.18 |
| FII | 0 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.09 | 0 |
| DII | 1.71 | 1.64 | 1.64 | 1.64 | 1.64 | 1.64 | 1.62 | 1.49 | 1.39 | 1.37 |
| Public | 38.09 | 38.13 | 38.13 | 38.13 | 38.13 | 38.15 | 38.18 | 38.3 | 38.34 | 38.45 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.84 | 2.84 | 2.84 | 2.84 | 2.84 | 2.84 | 2.84 | 2.84 | 2.84 | 2.84 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.06 |
| Public | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.81 | 1.81 | 1.81 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 4.71 | 4.71 | 4.71 | 4.71 | 4.71 | 4.71 | 4.71 | 4.71 | 4.71 | 4.71 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +14% | +4% | +3% | — |
| Operating Profit CAGR | +9% | +13% | +4% | — |
| PAT CAGR | +8% | +21% | +12% | — |
| Share Price CAGR | +210% | +74% | +48% | — |
| ROE Average | +9% | +8% | +8% | +8% |
| ROCE Average | +11% | +9% | +9% | +10% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 60.2 | 60.2 | 60.2 | 60.2 | 60.2 | 60.18 | 60.18 | 60.18 | 60.18 | 60.18 |
| FII | 0 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.09 | 0 |
| DII | 1.71 | 1.64 | 1.64 | 1.64 | 1.64 | 1.64 | 1.62 | 1.49 | 1.39 | 1.37 |
| Public | 38.09 | 38.13 | 38.13 | 38.13 | 38.13 | 38.15 | 38.18 | 38.3 | 38.34 | 38.45 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.84 | 2.84 | 2.84 | 2.84 | 2.84 | 2.84 | 2.84 | 2.84 | 2.84 | 2.84 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.06 |
| Public | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.81 | 1.81 | 1.81 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 4.71 | 4.71 | 4.71 | 4.71 | 4.71 | 4.71 | 4.71 | 4.71 | 4.71 | 4.71 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.