Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹2239 Cr.
Stock P/E
58
P/B
3.9
Current Price
₹475
Book Value
₹ 121.5
Face Value
10
52W High
₹579
52W Low
₹ 136.8
Dividend Yield
0%

Modern Insulators Overview

Business

Modern Insulators Ltd. is engaged in the manufacturing and sale of various types of insulators. Given its classification under "Electronics - Components," its core business likely involves producing electrical and electronic insulators used across diverse applications, from power transmission and distribution to industrial machinery and consumer electronics. The company's business model is primarily B2B, supplying these critical components to other manufacturers, infrastructure companies, and utilities. It generates revenue by selling its manufactured insulator products.

Revenue Mix

While specific data on revenue mix is not available, Modern Insulators Ltd. would likely cater to segments such as:

Power & Utility: High-voltage and low-voltage insulators for transmission lines, substations, and power distribution networks.

Industrial Applications: Insulators for various industrial equipment, motors, generators, and control panels.

Electronic Devices: Smaller, specialized insulators for electronic assemblies, appliances, and consumer electronics.

Custom Solutions: Potentially offering tailored insulator designs based on client specifications.

Due to the lack of specific financial reporting, the contribution of each segment to overall revenue cannot be determined.

Industry

Modern Insulators Ltd. operates within the "Electronics - Components" sector in India, specifically focusing on the insulator segment. This industry is characterized by its foundational role in almost all electrical and electronic systems. The Indian market for electrical components, including insulators, is driven by infrastructure development, power sector growth, and increasing domestic electronics manufacturing. The industry can be fragmented, with specialized players focusing on different types of insulators (e.g., ceramic, glass, composite, polymer) and voltage ratings. Modern Insulators Ltd. is positioned as a specialized manufacturer within this component ecosystem, serving a range of industrial and utility clients in India. Its standing relative to specific peers in terms of market share or product breadth cannot be assessed without further data.

MOAT

Without specific company details, potential competitive advantages (moats) for Modern Insulators Ltd. could include:

Product Reliability & Quality: Given the critical safety and performance role of insulators, a reputation for high-quality and reliable products can create customer loyalty and high switching costs for industrial buyers.

Technical Expertise & R&D: Specialization in various insulator materials and designs might offer proprietary manufacturing processes or product performance advantages.

Scale of Operations: If the company has achieved significant production scale, it could benefit from cost efficiencies, allowing for competitive pricing.

Customer Relationships & Certifications: Long-standing relationships with major utilities or industrial clients, coupled with necessary industry certifications, can act as barriers to entry for new competitors.

Growth Drivers

Key factors that can drive growth for Modern Insulators Ltd. over the next 3-5 years include:

Infrastructure Development in India: Significant investments in power transmission, distribution networks, smart grids, and railway electrification will drive demand for insulators.

Growth in Domestic Electronics Manufacturing: Government initiatives like "Make in India" and Production Linked Incentive (PLI) schemes boosting local manufacturing of electronics will increase demand for components.

Renewable Energy Expansion: Growth in solar, wind, and other renewable energy projects requiring specialized electrical components.

Urbanization & Industrialization: Increased demand for reliable power and electronic systems in rapidly developing urban and industrial areas.

Technological Upgrades: Replacement cycles for older infrastructure and adoption of advanced, high-performance insulators.

Risks

Modern Insulators Ltd. faces several potential risks:

Raw Material Price Volatility: Fluctuations in prices of key raw materials like ceramics, polymers, glass, and metals can impact production costs and profit margins.

Intense Competition: The market for electrical components can be competitive, with domestic and international players vying for contracts, leading to pricing pressure.

Economic Downturns: A slowdown in industrial activity, infrastructure spending, or overall economic growth in India can reduce demand for insulators.

Technological Obsolescence: Rapid advancements in material science or new insulator technologies could render existing products less competitive.

Regulatory Changes: Changes in power sector policies, import tariffs, or environmental regulations could impact operations or demand.

Supply Chain Disruptions: Dependency on specific suppliers for raw materials or components could lead to production delays if supply chains are disrupted.

Management & Ownership

No specific information regarding the promoters, management team, or ownership structure of Modern Insulators Ltd. is available. In India, many companies, particularly in the manufacturing sector, are promoter-led, where the founding family or group maintains significant control and influence over the company's strategic direction and operations.

Outlook

Modern Insulators Ltd. operates in a sector with foundational importance to India's economic growth and industrialization. The robust pipeline of infrastructure projects, particularly in the power sector, coupled with government thrust on domestic manufacturing, presents a strong tailwind for the company. Opportunities exist in both traditional utility segments and emerging areas like renewable energy and advanced electronics. However, the company faces inherent risks such as volatility in raw material costs, the cyclical nature of infrastructure spending, and intense competition, which could put pressure on pricing and margins. Maintaining product quality, investing in R&D for advanced materials, and strong customer relationships will be crucial for sustained growth in this essential component manufacturing space.

Modern Insulators Share Price

Live · BSE / NSE · Inception: 1982
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Modern Insulators Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 140 104 115 125 160 141 176 199 203 188
Other Income 3 5 5 5 -2 5 7 4 6 9
Total Income 143 109 120 129 158 147 183 203 208 198
Total Expenditure 125 99 110 115 142 128 158 168 171 156
Operating Profit 18 10 10 15 16 18 26 35 37 41
Interest 1 1 1 1 1 1 2 1 2 1
Depreciation 2 2 2 2 2 2 2 2 3 2
Exceptional Income / Expenses 0 1 5 0 1 0 0 0 0 0
Profit Before Tax 15 8 12 12 13 14 22 32 33 37
Provision for Tax -1 0 -1 3 4 -1 5 8 9 8
Profit After Tax 16 8 13 9 9 15 17 24 24 30
Adjustments 0 0 -0 0 0 -0 0 0 0 0
Profit After Adjustments 16 8 13 9 9 15 17 24 24 30
Adjusted Earnings Per Share 3.4 1.6 2.8 2 1.8 3.2 3.5 5.1 5.1 6.3

Modern Insulators Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 459 418 461 440 398 442 431 443 503 766
Other Income 5 6 7 6 15 12 14 11 14 26
Total Income 464 424 468 446 413 453 445 455 517 792
Total Expenditure 419 382 420 404 359 419 407 408 466 653
Operating Profit 46 42 48 42 54 35 39 47 51 139
Interest 12 19 13 13 9 5 4 3 4 6
Depreciation 8 9 8 10 11 9 9 9 9 9
Exceptional Income / Expenses -10 0 5 0 0 0 0 0 7 0
Profit Before Tax 16 14 32 19 35 21 26 35 45 124
Provision for Tax 2 -3 2 -4 0 -1 -2 -1 6 30
Profit After Tax 14 17 29 22 34 22 28 36 39 95
Adjustments 0 -0 0 0 0 0 0 0 0 0
Profit After Adjustments 14 17 29 22 34 22 28 36 39 95
Adjusted Earnings Per Share 6.5 7.7 13.4 4.8 7.2 4.7 5.9 7.6 8.2 20

Modern Insulators Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 219 236 265 305 339 361 389 425 463
Minority's Interest 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 1 1 0 0 0 5
Other Non-Current Liabilities 34 31 29 49 50 50 48 46 45
Total Current Liabilities 100 113 108 176 101 95 67 82 97
Total Liabilities 353 380 402 530 491 506 504 554 610
Fixed Assets 132 138 135 192 182 175 168 163 172
Other Non-Current Assets 38 51 71 61 59 66 75 80 85
Total Current Assets 183 192 196 277 250 265 261 311 353
Total Assets 353 380 402 530 491 506 504 554 610

Modern Insulators Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 6 7 4 15 1 2 4 1 5
Cash Flow from Operating Activities 44 -2 9 27 53 14 23 12 40
Cash Flow from Investing Activities -19 -13 -8 -34 35 -8 -4 -16 -41
Cash Flow from Financing Activities -23 12 -1 -7 -87 -3 -22 8 2
Net Cash Inflow / Outflow 1 -3 0 -14 1 3 -3 3 0
Closing Cash & Cash Equivalent 7 4 5 1 2 4 1 5 5

Modern Insulators Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 6.47 7.65 13.43 4.76 7.24 4.66 5.93 7.65 8.18
CEPS(Rs) 10.26 11.97 17.23 6.96 9.5 6.51 7.77 9.47 10.04
DPS(Rs) 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 100.69 108.34 121.77 64.75 71.81 76.48 82.44 90.11 98.28
Core EBITDA Margin(%) 8.11 7.87 8.12 8.14 9.94 5.16 5.67 7.91 7.39
EBIT Margin(%) 5.43 7.12 8.76 7.19 10.99 5.85 6.92 8.56 9.72
Pre Tax Margin(%) 3.12 3.05 6.24 4.25 8.66 4.67 5.96 7.79 8.87
PAT Margin (%) 2.79 3.63 5.76 5.11 8.57 4.98 6.49 8.1 7.64
Cash Profit Margin (%) 4.43 5.68 7.39 7.46 11.23 6.95 8.5 10.04 9.37
ROA(%) 3.99 4.54 7.46 4.82 6.69 4.41 5.54 6.82 6.63
ROE(%) 6.43 7.32 11.67 7.88 10.6 6.29 7.46 8.86 8.69
ROCE(%) 10.2 11.57 14.32 8.66 11.4 6.9 7.62 9.06 10.53
Receivable days 47.82 51.68 50.71 67.18 81.86 80.2 86.77 89.33 84.9
Inventory Days 53.58 66.04 60.45 85.34 112.78 98.96 101.69 91.46 83.3
Payable days 54.78 70.79 55.72 115.72 131.09 111.49 93.27 83.41 92.88
PER(x) 0 0 0 0 6.24 10.3 7.02 11.19 11.97
Price/Book(x) 0 0 0 0 0.63 0.63 0.5 0.95 1
Dividend Yield(%) 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.14 0.19 0.17 0.33 0.58 0.55 0.46 0.93 0.95
EV/Core EBITDA(x) 1.38 1.86 1.59 3.46 4.24 7.06 5.15 8.87 9.42
Net Sales Growth(%) 0 -9.01 10.31 -4.62 -9.38 10.83 -2.41 2.86 13.53
EBIT Growth(%) 0 19.41 36.17 -28.8 38.51 -41.05 15.6 27.54 29.01
PAT Growth(%) 0 18.3 75.49 -23.13 52.03 -35.61 27.16 28.96 7.05
EPS Growth(%) 0 18.3 75.5 -64.54 52.03 -35.61 27.17 28.96 7.05
Debt/Equity(x) 0.22 0.26 0.22 0.33 0.07 0.07 0.02 0.05 0.05
Current Ratio(x) 1.83 1.69 1.81 1.58 2.48 2.8 3.88 3.77 3.63
Quick Ratio(x) 1.09 0.88 1.11 0.84 1.32 1.5 2.14 2.49 2.35
Interest Cover(x) 2.36 1.75 3.48 2.45 4.71 4.97 7.19 11.18 11.44
Total Debt/Mcap(x) 0 0 0 0 0.11 0.11 0.04 0.05 0.05

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +14% +4% +3% —
Operating Profit CAGR +9% +13% +4% —
PAT CAGR +8% +21% +12% —
Share Price CAGR +210% +74% +48% —
ROE Average +9% +8% +8% +8%
ROCE Average +11% +9% +9% +10%

Modern Insulators Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 60.18 %
FII 0 %
DII (MF + Insurance) 1.37 %
Public (retail) 38.45 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 60.260.260.260.260.260.1860.1860.1860.1860.18
FII 00.020.020.020.020.020.020.020.090
DII 1.711.641.641.641.641.641.621.491.391.37
Public 38.0938.1338.1338.1338.1338.1538.1838.338.3438.45
Others 0000000000
Total 100100100100100100100100100100

Modern Insulators Peer Comparison

Electronics - Components Edit Columns

Modern Insulators Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Modern Insulators Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 8% over the last 3 years.
  • Debtor days have increased from 83.41 to 92.88days.
  • Stock is trading at 3.9 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp