Market Cap ₹333 Cr.
Stock P/E 21.2
P/B 4
Current Price ₹82.5
Book Value ₹ 20.5
Face Value 10
52W High ₹125
Dividend Yield 0%
52W Low ₹ 48.3
MK Exim (India) Ltd is a prominent Indian company engaged in international trade and export-import operations. With its headquarters located in India, MK Exim has established itself as a reliable and dynamic player in the global market. The company specializes in exporting a diverse range of products, spanning multiple sectors including agriculture, manufacturing, textiles, and more. MK Exim (India) Ltd prides itself on its strong network of suppliers, enabling it to source high-quality products that meet international standards. The company has developed strategic partnerships with clients across the globe, fostering long-term relationships based on trust and integrity. Committed to excellence, MK Exim employs a team of experienced professionals who possess in-depth knowledge of global trade regulations, market trends, and customer requirements. This expertise allows them to navigate the complexities of international trade and provide tailored solutions to meet the unique needs of their clients. With a customer-centric approach and a focus on quality, MK Exim (India) Ltd continues to expand its global presence and contribute to India's thriving export industry.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Jun 2018 | Sep 2018 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 6 | 9 | 8 | 8 | 18 | 20 | 6 | 13 | 18 | 20 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Total Income | 6 | 9 | 8 | 8 | 18 | 21 | 6 | 14 | 18 | 20 |
| Total Expenditure | 6 | 9 | 7 | 8 | 16 | 18 | 6 | 12 | 15 | 15 |
| Operating Profit | 0 | 0 | 0 | 0 | 2 | 4 | 0 | 2 | 4 | 5 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 0 | 0 | -1 | 1 | 3 | 0 | 1 | 3 | 5 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 3 |
| Profit After Tax | 0 | 0 | 0 | -1 | 1 | 2 | 0 | 1 | 3 | 2 |
| Adjustments | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 |
| Profit After Adjustments | 0 | 0 | 0 | -1 | 1 | 2 | 0 | 1 | 3 | 2 |
| Adjusted Earnings Per Share | 0 | 0.1 | 0.1 | -0.3 | 0.4 | 0.5 | 0 | 0.4 | 1 | 0.6 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 51 | 39 | 29 | 22 | 27 | 53 | 58 | 73 | 104 | 57 |
| Other Income | 0 | 0 | 3 | 1 | 2 | 2 | 1 | 1 | 3 | 0 |
| Total Income | 51 | 39 | 32 | 23 | 29 | 55 | 58 | 74 | 107 | 58 |
| Total Expenditure | 50 | 37 | 29 | 21 | 27 | 50 | 46 | 56 | 84 | 48 |
| Operating Profit | 1 | 3 | 3 | 2 | 2 | 5 | 12 | 18 | 23 | 11 |
| Interest | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 1 | 1 | 1 | 1 | 4 | 11 | 18 | 22 | 9 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 5 | 6 | 3 |
| Profit After Tax | 1 | 0 | 1 | 0 | 1 | 2 | 8 | 13 | 16 | 6 |
| Adjustments | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 1 | 0 | 1 | 0 | 0 | 2 | 8 | 13 | 17 | 6 |
| Adjusted Earnings Per Share | 0.2 | 0.1 | 0.3 | 0.1 | 0.2 | 0.7 | 2 | 3.3 | 4.1 | 2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 42% | 25% | 36% | 0% |
| Operating Profit CAGR | 28% | 66% | 63% | 0% |
| PAT CAGR | 23% | 100% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 62% | 130% | 107% | 50% |
| ROE Average | 27% | 27% | 18% | 11% |
| ROCE Average | 35% | 34% | 24% | 16% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 22 | 23 | 24 | 24 | 24 | 28 | 39 | 52 | 69 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
| Borrowings | 0 | 3 | 1 | 0 | 0 | 3 | 0 | 0 | 0 |
| Other Non-Current Liabilities | -0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 |
| Total Current Liabilities | 34 | 39 | 26 | 7 | 5 | 11 | 7 | 12 | 16 |
| Total Liabilities | 56 | 65 | 52 | 32 | 30 | 43 | 46 | 64 | 85 |
| Fixed Assets | 2 | 6 | 6 | 5 | 5 | 8 | 2 | 5 | 7 |
| Other Non-Current Assets | 2 | 2 | 2 | 1 | 1 | 3 | 4 | 4 | 4 |
| Total Current Assets | 53 | 57 | 44 | 26 | 25 | 31 | 41 | 55 | 73 |
| Total Assets | 56 | 65 | 52 | 32 | 30 | 43 | 46 | 64 | 85 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 1 | 0 | 0 | 0 | 0 | -0 | 7 | 8 |
| Cash Flow from Operating Activities | 1 | 7 | 2 | 0 | 1 | 4 | 3 | 4 | 6 |
| Cash Flow from Investing Activities | -1 | -4 | -1 | -0 | -0 | -7 | 5 | -4 | -2 |
| Cash Flow from Financing Activities | 0 | -3 | -2 | -0 | -1 | 3 | -1 | 1 | -2 |
| Net Cash Inflow / Outflow | 0 | -0 | -0 | -0 | -0 | -0 | 7 | 1 | 2 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | -0 | 7 | 8 | 9 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.16 | 0.11 | 0.26 | 0.12 | 0.15 | 0.67 | 1.99 | 3.3 | 4.12 |
| CEPS(Rs) | 0.21 | 0.45 | 0.58 | 0.38 | 0.38 | 0.99 | 2.24 | 3.35 | 4.13 |
| DPS(Rs) | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 6.84 | 7.02 | 7.27 | 7.39 | 7.55 | 8.54 | 9.7 | 13 | 17.12 |
| Core EBITDA Margin(%) | 1.79 | 6.64 | 0.87 | 5.48 | 1.65 | 5.14 | 19.98 | 23.78 | 18.65 |
| EBIT Margin(%) | 1.78 | 4.12 | 7.49 | 6.05 | 4.7 | 7.7 | 19.63 | 24.85 | 21.61 |
| Pre Tax Margin(%) | 1.36 | 1.68 | 4.44 | 2.63 | 2.97 | 6.81 | 18.8 | 24.37 | 21.42 |
| PAT Margin (%) | 1 | 1.13 | 3.13 | 1.81 | 1.86 | 4.24 | 13.95 | 18.1 | 15.78 |
| Cash Profit Margin (%) | 1.35 | 3.73 | 6.48 | 5.62 | 4.48 | 6.04 | 15.7 | 18.49 | 16.09 |
| ROA(%) | 0.9 | 0.73 | 1.55 | 0.96 | 1.64 | 6.09 | 17.94 | 24.02 | 21.97 |
| ROE(%) | 2.3 | 1.98 | 3.92 | 1.68 | 2.1 | 8.63 | 24.06 | 28.91 | 26.91 |
| ROCE(%) | 3.8 | 6.07 | 7.47 | 4.61 | 4.47 | 12.87 | 29.25 | 36.95 | 35.01 |
| Receivable days | 360.6 | 484.3 | 586.95 | 442.75 | 194.42 | 117.45 | 93.81 | 60.32 | 67.81 |
| Inventory Days | 13.98 | 22.03 | 45.93 | 67.13 | 67.44 | 46.26 | 44.1 | 49.67 | 39.34 |
| Payable days | 241.69 | 361.39 | 404.36 | 244.11 | 18.87 | 28.54 | 27.8 | 14.15 | 13.84 |
| PER(x) | 12.67 | 25.48 | 6.39 | 14.98 | 20.63 | 6.94 | 3.61 | 18.5 | 12.97 |
| Price/Book(x) | 0.29 | 0.41 | 0.22 | 0.24 | 0.42 | 0.55 | 0.74 | 4.69 | 3.12 |
| Dividend Yield(%) | 5.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.15 | 0.39 | 0.35 | 0.5 | 0.5 | 0.43 | 0.43 | 3.31 | 2.01 |
| EV/Core EBITDA(x) | 7.18 | 5.87 | 3.23 | 5.07 | 6.89 | 4.58 | 2.03 | 13.13 | 9.19 |
| Net Sales Growth(%) | 0 | -22.9 | -26.13 | -23.88 | 23.89 | 94.1 | 8.75 | 27.16 | 41.64 |
| EBIT Growth(%) | 0 | 78.16 | 34.24 | -38.45 | -3.83 | 218 | 177.28 | 61 | 23.21 |
| PAT Growth(%) | 0 | -12.74 | 103.93 | -55.9 | 26.83 | 343.06 | 257.89 | 64.95 | 23.52 |
| EPS Growth(%) | 0 | -29.11 | 129.1 | -53.54 | 28.28 | 340.01 | 196.73 | 65.68 | 25 |
| Debt/Equity(x) | 0.08 | 0.29 | 0.22 | 0.22 | 0.15 | 0.28 | 0.07 | 0.08 | 0.04 |
| Current Ratio(x) | 1.56 | 1.46 | 1.68 | 3.7 | 4.97 | 2.98 | 5.73 | 4.73 | 4.65 |
| Quick Ratio(x) | 1.5 | 1.39 | 1.51 | 3.18 | 3.69 | 2.32 | 4.75 | 3.61 | 4.05 |
| Interest Cover(x) | 4.19 | 1.69 | 2.46 | 1.77 | 2.72 | 8.71 | 23.93 | 52.27 | 108.76 |
| Total Debt/Mcap(x) | 0.26 | 0.73 | 0.97 | 0.93 | 0.36 | 0.51 | 0.1 | 0.02 | 0.01 |
| # | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 41.9 | 41.9 | 41.9 | 41.92 | 41.92 | 41.92 | 41.93 | 41.97 | 42.05 | 42.18 |
| FII | 0 | 0.11 | 0.13 | 0.3 | 0.26 | 0.36 | 0.26 | 0.04 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 58.1 | 57.98 | 57.97 | 57.78 | 57.82 | 57.72 | 57.81 | 57.99 | 57.95 | 57.82 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.38 | 1.13 | 1.13 | 1.13 | 1.13 | 1.13 | 1.13 | 1.13 | 1.13 | 1.7 |
| FII | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.52 | 1.56 | 1.56 | 1.56 | 1.56 | 1.55 | 1.56 | 1.56 | 1.56 | 2.33 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.9 | 2.69 | 2.69 | 2.69 | 2.69 | 2.69 | 2.69 | 2.69 | 2.69 | 4.04 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
