Sharescart Research Club logo

MK Exim India Overview

MK Exim (India) Ltd is a prominent Indian company engaged in international trade and export-import operations. With its headquarters located in India, MK Exim has established itself as a reliable and dynamic player in the global market. The company specializes in exporting a diverse range of products, spanning multiple sectors including agriculture, manufacturing, textiles, and more. MK Exim (India) Ltd prides itself on its strong network of suppliers, enabling it to source high-quality products that meet international standards. The company h...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

MK Exim India Key Financials

Market Cap ₹252 Cr.

Stock P/E 14

P/B 2.5

Current Price ₹62.5

Book Value ₹ 24.8

Face Value 10

52W High ₹95

Dividend Yield 0%

52W Low ₹ 39.9

MK Exim India Share Price

₹ | |

Volume
Price

MK Exim India Quarterly Price

Show Value Show %

MK Exim India Peer Comparison

MK Exim India Quarterly Results

#(Fig in Cr.) Jun 2018 Sep 2018 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
Net Sales 6 9 8 8 18 20 6 13 18 20
Other Income 0 0 0 0 0 1 0 0 0 0
Total Income 6 9 8 8 18 21 6 14 18 20
Total Expenditure 6 9 7 8 16 18 6 12 15 15
Operating Profit 0 0 0 0 2 4 0 2 4 5
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 -1 0 0 0 0 0 0
Profit Before Tax 0 0 0 -1 1 3 0 1 3 5
Provision for Tax 0 0 0 0 0 1 0 0 0 3
Profit After Tax 0 0 0 -1 1 2 0 1 3 2
Adjustments 0 0 0 -0 -0 0 0 0 -0 -0
Profit After Adjustments 0 0 0 -1 1 2 0 1 3 2
Adjusted Earnings Per Share 0 0.1 0.1 -0.3 0.4 0.5 0 0.4 1 0.6

MK Exim India Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 51 39 29 22 27 53 58 73 104 92 93 57
Other Income 0 0 3 1 2 2 1 1 3 2 2 0
Total Income 51 39 32 23 29 55 58 74 107 94 95 58
Total Expenditure 50 37 29 21 27 50 46 56 84 73 69 48
Operating Profit 1 3 3 2 2 5 12 18 23 21 26 11
Interest 0 1 1 1 0 0 0 0 0 0 1 0
Depreciation 0 1 1 1 1 1 1 0 0 1 1 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 1 1 1 1 4 11 18 22 21 25 9
Provision for Tax 0 0 0 0 0 1 3 5 6 5 7 3
Profit After Tax 1 0 1 0 1 2 8 13 16 15 18 6
Adjustments 0 -0 -0 -0 -0 -0 0 0 0 0 -0 0
Profit After Adjustments 1 0 1 0 0 2 8 13 17 15 18 6
Adjusted Earnings Per Share 0.2 0.1 0.3 0.1 0.2 0.7 2 3.3 4.1 3.8 4.4 2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 1% 8% 12% 6%
Operating Profit CAGR 24% 13% 39% 39%
PAT CAGR 20% 11% 55% 34%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -8% 5% 55% 36%
ROE Average 19% 22% 24% 13%
ROCE Average 27% 30% 31% 18%

MK Exim India Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 22 23 24 24 24 28 39 52 69 85 100
Minority's Interest 0 0 0 0 0 2 0 0 0 0 0
Borrowings 0 3 1 0 0 3 0 0 0 0 0
Other Non-Current Liabilities -0 0 0 0 -0 0 -0 -0 -0 0 0
Total Current Liabilities 34 39 26 7 5 11 7 12 11 2 3
Total Liabilities 56 65 52 32 30 43 46 64 80 87 104
Fixed Assets 2 6 6 5 5 8 2 5 7 10 9
Other Non-Current Assets 2 2 2 1 1 3 4 4 4 5 5
Total Current Assets 53 57 44 26 25 31 41 55 68 72 89
Total Assets 56 65 52 32 30 43 46 64 80 87 104

MK Exim India Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 1 0 0 0 0 -0 7 8 9 2
Cash Flow from Operating Activities 1 7 2 0 1 4 3 4 6 19 5
Cash Flow from Investing Activities -1 -4 -1 -0 -0 -7 5 -4 -2 -24 -1
Cash Flow from Financing Activities 0 -3 -2 -0 -1 3 -1 1 -2 -2 -2
Net Cash Inflow / Outflow 0 -0 -0 -0 -0 -0 7 1 2 -7 2
Closing Cash & Cash Equivalent 0 0 0 0 0 -0 7 8 9 2 4

MK Exim India Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.16 0.11 0.26 0.12 0.15 0.67 1.99 3.3 4.12 3.82 4.41
CEPS(Rs) 0.21 0.45 0.58 0.38 0.38 0.99 2.24 3.35 4.13 3.94 4.61
DPS(Rs) 0.5 0 0 0 0 0 0 0 0 0.5 0
Book NAV/Share(Rs) 6.84 7.02 7.27 7.39 7.55 8.54 9.7 13 17.12 20.94 24.85
Core EBITDA Margin(%) 1.79 6.64 0.87 5.48 1.65 5.14 19.98 23.78 18.65 21.14 25.81
EBIT Margin(%) 1.78 4.12 7.49 6.05 4.7 7.7 19.63 24.85 21.61 22.63 27.57
Pre Tax Margin(%) 1.36 1.68 4.44 2.63 2.97 6.81 18.8 24.37 21.42 22.34 26.55
PAT Margin (%) 1 1.13 3.13 1.81 1.86 4.24 13.95 18.1 15.78 16.58 19.4
Cash Profit Margin (%) 1.35 3.73 6.48 5.62 4.48 6.04 15.7 18.49 16.09 17.21 20.08
ROA(%) 0.9 0.73 1.55 0.96 1.64 6.09 17.94 24.02 22.73 18.39 18.91
ROE(%) 2.3 1.98 3.92 1.68 2.1 8.63 24.06 28.91 26.91 19.94 19.46
ROCE(%) 3.8 6.07 7.47 4.61 4.47 12.87 29.25 36.95 35.01 26.67 27.45
Receivable days 360.6 484.3 586.95 442.75 194.42 117.45 93.81 60.32 67.81 77.3 63.52
Inventory Days 13.98 22.03 45.93 67.13 67.44 46.26 44.1 49.67 39.34 30.41 52.03
Payable days 241.69 361.39 404.36 244.11 18.87 28.54 27.8 14.15 13.84 8.55 3.87
PER(x) 12.67 25.48 6.39 14.98 20.63 6.94 3.61 18.5 12.97 19.53 16.29
Price/Book(x) 0.29 0.41 0.22 0.24 0.42 0.55 0.74 4.69 3.12 3.56 2.89
Dividend Yield(%) 5.57 0 0 0 0 0 0 0 0 0.67 0
EV/Net Sales(x) 0.15 0.39 0.35 0.5 0.5 0.43 0.43 3.31 2.01 3.02 2.92
EV/Core EBITDA(x) 7.18 5.87 3.23 5.07 6.89 4.58 2.03 13.13 9.19 12.99 10.33
Net Sales Growth(%) 0 -22.9 -26.13 -23.88 23.89 94.1 8.75 27.16 41.64 -10.88 0.34
EBIT Growth(%) 0 78.16 34.24 -38.45 -3.83 218 177.28 61 23.21 -6.7 22.26
PAT Growth(%) 0 -12.74 103.93 -55.9 26.83 343.06 257.89 64.95 23.52 -6.37 17.42
EPS Growth(%) 0 -29.11 129.1 -53.54 28.28 340.01 196.73 65.68 25 -7.27 15.32
Debt/Equity(x) 0.08 0.29 0.22 0.22 0.15 0.28 0.07 0.08 0.04 0.01 0.01
Current Ratio(x) 1.56 1.46 1.68 3.7 4.97 2.98 5.73 4.73 6.32 36.63 30.26
Quick Ratio(x) 1.5 1.39 1.51 3.18 3.69 2.32 4.75 3.61 5.45 33.59 23.33
Interest Cover(x) 4.19 1.69 2.46 1.77 2.72 8.71 23.93 52.27 108.81 78.82 26.97
Total Debt/Mcap(x) 0.26 0.73 0.97 0.93 0.36 0.51 0.1 0.02 0.01 0 0

MK Exim India Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 42.05 42.18 42.3 42.3 42.3 42.54 42.54 42.71 42.97 43.37
FII 0 0 0 0.06 0.08 0.05 0.05 0.05 0.05 0.05
DII 0 0 0 0 0 0 0 0 0 0
Public 57.95 57.82 57.7 57.64 57.62 57.41 57.41 57.24 56.97 56.57
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

MK Exim India News

MK Exim India Pros & Cons

Pros

  • Company has delivered good profit growth of 55% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 22%
  • Debtor days have improved from 8.55 to 3.87days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 43.37%.
whatsapp