Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Mittal Life Style

₹1.8 0 | 0%

Market Cap ₹52 Cr.

Stock P/E 32.5

P/B 1.6

Current Price ₹1.8

Book Value ₹ 1.1

Face Value 1

52W High ₹3.3

Dividend Yield 0%

52W Low ₹ 1.3

Mittal Life Style Research see more...

Overview Inc. Year: 2017Industry: Trading

Mittal Life Style Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Peer Comparison

Mittal Life Style Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 12 13 15 17 14 18 15 21 14 17
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 12 13 15 17 14 18 15 21 14 17
Total Expenditure 12 13 15 17 14 17 15 21 14 16
Operating Profit 0 -0 0 0 0 0 0 0 0 1
Interest 0 0 0 0 -0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 -0 0 0 0 0 0 0 1 1
Provision for Tax 0 -0 0 0 0 -0 0 0 0 0
Profit After Tax 0 -0 0 0 0 1 0 0 0 1
Adjustments 0 0 0 -0 -0 0 -0 -0 0 0
Profit After Adjustments 0 -0 0 0 0 1 0 0 0 1
Adjusted Earnings Per Share 0 -0 0 0 0 0 0 0 0 0

Mittal Life Style Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 25 32 46 59 81 82 92 98 52 52 64 67
Other Income 0 0 0 0 0 0 0 1 1 0 0 0
Total Income 25 32 46 59 81 82 92 100 53 52 64 67
Total Expenditure 25 32 46 58 79 79 89 97 52 51 63 66
Operating Profit 0 1 1 1 2 3 3 3 1 0 1 1
Interest 0 1 1 1 1 1 1 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses -0 0 -0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 0 0 0 0 2 2 2 0 0 1 2
Provision for Tax 0 0 0 0 0 1 1 1 0 0 0 0
Profit After Tax -0 0 0 0 0 1 2 2 0 0 1 1
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -0 0 0 0 0 1 2 2 0 0 1 1
Adjusted Earnings Per Share -0 0 0 0 0.1 0.1 0.1 0.1 0 0 0 0

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 23% -13% -5% 10%
Operating Profit CAGR 0% -31% -20% 0%
PAT CAGR 0% -21% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 36% 25% -28% NA%
ROE Average 2% 2% 6% 5%
ROCE Average 3% 3% 7% 10%

Mittal Life Style Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 1 1 4 5 5 11 12 13 14 16 31
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 2 3 1 1 3 5 4 0 0 0 0
Other Non-Current Liabilities 0 0 0 0 0 -0 -0 -0 -0 -0 -0
Total Current Liabilities 2 3 5 7 8 10 8 18 13 4 3
Total Liabilities 6 8 9 13 17 25 24 31 27 20 34
Fixed Assets 0 0 0 0 1 0 0 0 0 0 1
Other Non-Current Assets 0 0 0 0 0 0 0 0 0 0 0
Total Current Assets 5 7 9 12 17 25 24 31 26 19 33
Total Assets 6 8 9 13 17 25 24 31 27 20 34

Mittal Life Style Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 0 0 0 0 5 1 0 0 0
Cash Flow from Operating Activities 1 -0 -0 -4 -0 -1 1 0 0 5 -9
Cash Flow from Investing Activities -0 -0 -0 -0 -0 -0 -0 -0 -0 -7 -4
Cash Flow from Financing Activities -1 0 0 4 1 5 -5 -0 -0 2 15
Net Cash Inflow / Outflow -0 -0 0 -0 0 4 -4 -0 0 0 2
Closing Cash & Cash Equivalent 0 0 0 0 0 5 1 0 0 0 2

Mittal Life Style Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) -0 0 0 0 0.05 0.1 0.12 0.12 0.02 0.01 0.02
CEPS(Rs) 0.01 0.03 0.01 0.01 0.06 0.12 0.13 0.13 0.03 0.02 0.02
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0.54 0.54 0.54 0.54 0.6 0.85 0.92 1.04 1.06 1.07 1.05
Core EBITDA Margin(%) 1.85 1.89 1.51 1.21 2.02 3.87 3.12 1.3 -0.42 0.67 1.01
EBIT Margin(%) 1.68 1.69 1.4 1.12 1.89 3.62 2.96 2.64 1.46 0.57 1.28
Pre Tax Margin(%) -0.01 0.02 0.03 0.02 0.59 2.71 2.26 2.15 0.64 0.48 1.08
PAT Margin (%) -0.02 0.02 0.02 0.01 0.59 1.61 1.65 1.55 0.5 0.35 0.83
Cash Profit Margin (%) 0.14 0.23 0.15 0.11 0.72 1.86 1.8 1.66 0.66 0.46 0.97
ROA(%) -0.08 0.09 0.11 0.08 3.2 6.25 6.12 5.49 0.9 0.78 1.98
ROE(%) -0.33 0.4 0.34 0.19 9.23 16.2 13.24 12.03 1.93 1.21 2.24
ROCE(%) 10.04 11.75 11.67 8.1 13.18 17.99 14.34 13.77 3.77 1.59 3.41
Receivable days 61.96 59.19 52.66 54.37 51.96 62.55 70.02 83.52 164.33 113.21 81.66
Inventory Days 14.39 11.16 9.72 10.72 12.85 17.05 12.21 13.3 30.84 16.26 9.15
Payable days 19.66 22.51 22.96 17.71 15.74 20.36 19.4 30.31 58.74 28.21 13.71
PER(x) 0 0 0 0 0 0 49.96 72.61 44.95 118.75 54.21
Price/Book(x) 0 0 0 0 0 0 6.36 8.24 0.86 1.33 0.92
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.13 0.13 0.13 0.18 0.15 0.14 0.88 1.19 0.35 0.42 0.42
EV/Core EBITDA(x) 6.95 6.73 8.57 14.43 7.46 3.73 28.17 43.26 21.39 61.72 29.63
Net Sales Growth(%) 0 27.89 43.4 27.4 36.91 2.03 11.33 7.09 -46.96 -0.64 22.68
EBIT Growth(%) 0 28.91 18.91 1.94 130.21 95.96 -9.02 -4.69 -70.62 -61.48 177.84
PAT Growth(%) 0 221.74 62.5 -5.49 5463.03 178.18 13.73 0.5 -82.82 -31.4 193.2
EPS Growth(%) 0 221.74 -42.38 -23.63 5463.05 95.31 13.72 0.5 -82.82 -40.66 48.33
Debt/Equity(x) 1.99 2.59 0.53 1.09 1.36 0.86 0.48 0.5 0.48 0.05 0
Current Ratio(x) 3.13 2.4 1.96 1.89 1.96 2.6 2.82 1.73 2.04 5.41 12.34
Quick Ratio(x) 2.54 2.07 1.63 1.59 1.52 2.19 2.56 1.45 1.75 5.18 11.44
Interest Cover(x) 0.99 1.01 1.02 1.02 1.46 3.95 4.23 5.44 1.78 6.4 6.3
Total Debt/Mcap(x) 0 0 0 0 0 0 0.07 0.06 0.56 0.04 0

Mittal Life Style Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 40.09 45.07 45.07 45.07 45.07 69.48 67.96 63.32 48.98 37.49
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 59.91 54.93 54.93 54.93 54.92 30.52 32.04 36.68 51.02 62.51
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 28.21 to 13.71days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 37.49%.
  • Company has a low return on equity of 2% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Mittal Life Style News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....