Market Cap ₹26 Cr.
Stock P/E
P/B 2.7
Current Price ₹73.3
Book Value ₹ 27.4
Face Value 10
52W High ₹77
Dividend Yield 0%
52W Low ₹ 33
Misquita Engineering Ltd manufactures and sells the front-loading washers in India. The agency offers bearing sleeve, adjuster bush, adjuster boss, spacer, washer assembly, force screw, boom, terminal box, and bearing cowl and adaptor merchandise. It operates as a component provider and process worker to producers of the front-loading washing machines. The organization was founded in 1998 and is based in Bardez, India.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|---|---|---|
| Net Sales | 5 | 6 | 7 | 7 | 7 | 9 | 10 | |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Income | 6 | 7 | 8 | 7 | 7 | 9 | 10 | |
| Total Expenditure | 5 | 6 | 7 | 6 | 6 | 8 | 9 | |
| Operating Profit | 0 | 1 | 1 | 1 | 1 | 1 | 1 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 0 | 0 | 0 | 1 | 0 | 1 | 1 | |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Adjusted Earnings Per Share | 0.7 | 1.3 | 0 | 1.8 | 0.8 | 1.6 | 1.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 11% | 13% | 11% | 0% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 47% | 43% | NA% | NA% |
| ROE Average | 8% | 6% | 8% | 8% |
| ROCE Average | 10% | 9% | 11% | 10% |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 3 | 3 | 4 | 5 | 5 | 6 | 6 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 1 | 1 | 2 | 1 | 1 | 1 | 0 |
| Other Non-Current Liabilities | -0 | -0 | -0 | -0 | -0 | 0 | -0 |
| Total Current Liabilities | 2 | 2 | 2 | 1 | 2 | 3 | 3 |
| Total Liabilities | 5 | 7 | 8 | 7 | 8 | 9 | 9 |
| Fixed Assets | 0 | 1 | 1 | 1 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 1 | 4 | 3 | 3 | 4 |
| Total Current Assets | 5 | 6 | 7 | 3 | 4 | 6 | 5 |
| Total Assets | 5 | 7 | 8 | 7 | 8 | 9 | 9 |
| #(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | -2 | 0 | 1 | 0 | -1 | -0 | 1 |
| Cash Flow from Investing Activities | 0 | -1 | -1 | -0 | 1 | 0 | -0 |
| Cash Flow from Financing Activities | 2 | 1 | -0 | -0 | -0 | -0 | -1 |
| Net Cash Inflow / Outflow | 0 | 0 | 0 | -0 | 0 | -0 | -0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.66 | 1.26 | 0 | 1.78 | 0.85 | 1.57 | 1.69 |
| CEPS(Rs) | 0.98 | 1.96 | 2.84 | 2.46 | 1.35 | 2.01 | 2.03 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 14.21 | 15.47 | 0 | 19.38 | 20.22 | 21.52 | 23.45 |
| Core EBITDA Margin(%) | 1.75 | 4.12 | 9.38 | 10.01 | 3.18 | 7.83 | 6.5 |
| EBIT Margin(%) | 7.26 | 8.41 | 11.54 | 13.06 | 6.89 | 8.22 | 7.41 |
| Pre Tax Margin(%) | 3.88 | 4.98 | 6.65 | 10.03 | 4.48 | 6.68 | 6.09 |
| PAT Margin (%) | 2.75 | 4.48 | 5.43 | 7.36 | 3.42 | 4.97 | 4.64 |
| Cash Profit Margin (%) | 4.09 | 6.96 | 8.88 | 10.17 | 5.45 | 6.36 | 5.57 |
| ROA(%) | 2.82 | 4.48 | 5.09 | 6.23 | 2.97 | 4.92 | 4.94 |
| ROE(%) | 4.65 | 8.52 | 10.65 | 10.55 | 4.28 | 7.54 | 7.51 |
| ROCE(%) | 9.21 | 10.39 | 12.94 | 12.6 | 7.06 | 10.41 | 9.65 |
| Receivable days | 94.1 | 57.11 | 41.98 | 46.03 | 56.64 | 79.97 | 75.58 |
| Inventory Days | 12.07 | 21.79 | 39.97 | 74.04 | 99.4 | 104.13 | 113.54 |
| Payable days | 93.45 | 92.07 | 79.33 | 60.8 | 65.04 | 95.18 | 70.72 |
| PER(x) | 0 | 0 | 0 | 36.54 | 31.24 | 20.97 | 23.14 |
| Price/Book(x) | 0 | 0 | 0 | 3.35 | 1.31 | 1.53 | 1.67 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.61 | 0.75 | 0.72 | 2.91 | 1.2 | 1.19 | 1.24 |
| EV/Core EBITDA(x) | 7.11 | 6.9 | 4.81 | 18.33 | 13.5 | 12.42 | 14.88 |
| Net Sales Growth(%) | 0 | 17.43 | 13.54 | -9.6 | 2.68 | 27.52 | 14.89 |
| EBIT Growth(%) | 0 | 36.03 | 55.74 | 2.33 | -45.83 | 52.24 | 3.57 |
| PAT Growth(%) | 0 | 91.45 | 37.47 | 22.63 | -52.32 | 85.51 | 7.27 |
| EPS Growth(%) | 0 | 91.45 | 0 | 0 | -52.32 | 85.51 | 7.26 |
| Debt/Equity(x) | 0.33 | 0.73 | 0.77 | 0.28 | 0.17 | 0.22 | 0.26 |
| Current Ratio(x) | 3.22 | 2.57 | 2.79 | 2.12 | 2.46 | 2.08 | 1.84 |
| Quick Ratio(x) | 3.1 | 2.34 | 2.37 | 0.88 | 1.29 | 1.03 | 0.7 |
| Interest Cover(x) | 2.15 | 2.45 | 2.36 | 4.31 | 2.86 | 5.34 | 5.62 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0.08 | 0.13 | 0.15 | 0.16 |
| # | Mar 2020 | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.42 | 73.42 | 73.42 | 74.02 | 74.24 | 74.39 | 74.54 | 74.54 | 58.3 | 59.48 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 26.58 | 26.58 | 26.58 | 25.98 | 25.76 | 25.61 | 25.46 | 25.46 | 41.7 | 40.52 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2020 | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.21 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.14 | 0.14 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.34 | 0.35 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
