Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Mishtann Foods
Join Channel
Consolidated Standalone

Mishtann Foods

₹17.9 0.2 | 1.2%

Market Cap ₹1899 Cr.

Stock P/E 6.8

P/B 7.6

Current Price ₹17.9

Book Value ₹ 2.4

Face Value 1

52W High ₹26.4

Dividend Yield 0.01%

52W Low ₹ 7.1

Edit Ratio

Mishtann Foods Research see more...

Overview Inc. Year: 1981Industry: Trading

Mishtann Foods Ltd engages in the production, processing, and trading of basmati rice, wheat, and other food grains in India. The organization formerly known as Hics Cements Ltd and changed its name to Mishtann Foods Ltd in February 2015. Mishtann Foods Ltd incorporated in 1981 and is based in Ahmedabad, India.

Read More..

Mishtann Foods Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Mishtann Foods Quarterly Results

#(Fig in Cr.) Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Sep 2022 Mar 2023
Net Sales 27 101 118 105 72 125 148 153 160 169
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 27 101 118 105 72 125 148 153 160 169
Total Expenditure 27 100 115 103 66 114 135 131 141 146
Operating Profit 1 1 3 2 6 11 13 22 18 23
Interest 0 1 3 1 1 1 1 1 1 1
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 0 5 9 12 21 17 22
Provision for Tax 0 0 0 0 2 3 4 8 6 8
Profit After Tax 0 0 0 0 3 6 8 13 11 14
Adjustments 0 0 0 -0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 0 3 6 8 13 11 14
Adjusted Earnings Per Share 0 0 0 0 0 0.1 0.1 0.1 0.1 0.1

Mishtann Foods Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 0 0 0 116 256 388 482 482 351 499 650 630
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Total Income 0 0 0 116 257 388 482 482 351 499 650 630
Total Expenditure 0 0 0 113 249 374 459 476 344 447 568 553
Operating Profit 0 0 0 2 8 13 23 6 7 52 83 76
Interest 0 0 0 1 3 3 4 4 5 4 5 4
Depreciation 0 0 0 1 2 2 2 1 1 1 1 0
Exceptional Income / Expenses 0 0 0 0 -1 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 1 2 8 18 0 1 47 77 72
Provision for Tax 0 0 0 0 1 3 6 0 0 16 27 26
Profit After Tax 0 0 0 0 1 6 12 0 1 31 50 46
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 0 1 6 12 0 1 31 50 46
Adjusted Earnings Per Share 0 0 0 0 0.1 0.1 0.1 0 0 0.3 0.5 0.4

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 30% 10% 11% 0%
Operating Profit CAGR 60% 140% 45% 0%
PAT CAGR 61% 0% 53% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 146% 97% -6% NA%
ROE Average 40% 26% 20% 13%
ROCE Average 46% 30% 23% 14%

Mishtann Foods Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 10 10 10 10 12 38 69 69 70 101 150
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 1 1 3 15 14 13 3 1 6 18 20
Other Non-Current Liabilities 0 0 0 0 0 -0 -0 -0 -0 -0 -0
Total Current Liabilities 0 0 0 20 25 26 42 64 53 42 88
Total Liabilities 11 11 13 46 50 77 115 134 128 161 258
Fixed Assets 0 0 0 9 8 10 8 7 6 5 4
Other Non-Current Assets 0 0 2 2 5 2 2 2 1 15 4
Total Current Assets 7 7 8 31 37 65 105 125 121 140 250
Total Assets 11 11 13 46 50 77 115 134 128 161 258

Mishtann Foods Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 7 7 7 3 0 0 0 0 0 0 0
Cash Flow from Operating Activities -0 -0 -5 -19 -3 -23 -9 3 -5 -12 -3
Cash Flow from Investing Activities 0 0 -2 -9 -5 -0 -0 0 -0 -0 -0
Cash Flow from Financing Activities 0 0 2 25 7 23 9 -3 5 12 2
Net Cash Inflow / Outflow -0 -0 -5 -3 0 -0 0 -0 0 0 -0
Closing Cash & Cash Equivalent 7 7 3 0 0 0 0 0 0 0 0

Mishtann Foods Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 0 0 0.02 0.07 0.09 0.12 0 0.01 0.31 0.5
CEPS(Rs) 0 0 0 0.07 0.16 0.12 0.13 0.01 0.02 0.32 0.51
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0.33 0.33 0.34 0.36 0.59 0.62 0.69 0.69 0.7 1.01 1.49
Core EBITDA Margin(%) 0 0 23.56 2.01 2.82 3.38 4.81 1.18 1.86 10.17 12.54
EBIT Margin(%) 0 0 24.22 1.22 1.99 2.97 4.49 0.92 1.57 9.99 12.42
Pre Tax Margin(%) 0 0 24.22 0.49 0.94 2.14 3.65 0.01 0.28 9.24 11.66
PAT Margin (%) 0 0 16.94 0.34 0.52 1.45 2.45 0.01 0.2 6.14 7.58
Cash Profit Margin (%) 0 0 16.94 1.18 1.26 1.88 2.79 0.29 0.52 6.33 7.7
ROA(%) 0 0 0.31 1.33 2.79 8.84 12.31 0.03 0.56 21.75 23.86
ROE(%) 0 0 0.56 5.64 14.1 22.37 21.94 0.05 1.05 36.71 39.72
ROCE(%) 0 0 0.63 6.06 12.01 19.13 23.88 3.89 4.64 38.45 46.44
Receivable days 0 0 0 53.09 12.11 14.65 33.16 59.02 91.47 64.31 88.6
Inventory Days 0 0 8189.89 29.75 35.78 33.22 27.91 24.76 33.22 28.53 18.97
Payable days 0 0 1056.59 9.35 4.44 1.09 0.75 1.9 4.11 2.19 1.88
PER(x) 0 0 0 0 0 0 268.39 7940.8 327.82 37.88 15.48
Price/Book(x) 0 0 0 0 0 0 45.78 3.89 3.44 11.76 5.15
Dividend Yield(%) 0 0 0 0 0 0 0.01 0.02 0.02 0 0.01
EV/Net Sales(x) 0 0 46.38 0.34 0.18 0.17 6.66 0.66 0.84 2.47 1.28
EV/Core EBITDA(x) 0 0 191.46 16.55 6.13 4.92 137.82 55.03 43.47 23.65 10.09
Net Sales Growth(%) 0 0 0 0 121.81 51.1 24.31 0.06 -27.17 42 30.43
EBIT Growth(%) 0 0 0 2500.28 260.24 126.07 87.78 -79.55 27.46 806.57 60.18
PAT Growth(%) 0 0 0 936.55 239.32 319.88 110.25 -99.71 2065.68 4181.77 58.92
EPS Growth(%) 0 0 0 937.99 239.35 35.56 30.43 -99.71 2065.68 4181.77 58.92
Debt/Equity(x) 0.1 0.1 0.45 4.13 3.07 0.88 0.57 0.72 0.77 0.4 0.4
Current Ratio(x) 0 269.25 21.93 1.55 1.51 2.55 2.47 1.94 2.3 3.35 2.86
Quick Ratio(x) 0 269.25 8.75 0.87 0.02 1.21 1.54 1.54 1.55 2.39 2.53
Interest Cover(x) 0 0 4853.03 1.66 1.89 3.59 5.39 1.01 1.22 13.44 16.39
Total Debt/Mcap(x) 0 0 0 0 0 0 0.01 0.18 0.22 0.03 0.08

Mishtann Foods Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 49.28 49.28 49.28 49.28 49.77 49.77 49.82 49.82 49.82 48.38
FII 0 0 0 0 0 1.13 1.58 2.28 2.23 5.02
DII 0 0 0 0 0 0 0 0 0 0
Public 50.72 50.72 50.72 50.72 50.23 49.1 48.61 47.9 47.95 46.6
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 52% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 26%
  • Debtor days have improved from 2.19 to 1.88days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 48.38%.
  • Stock is trading at 7.6 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Mishtann Foods News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!