Trading · Founded 1981 · www.mishtann.com · BSE 539594 · · ISIN INE094S01041
No Notes Added Yet
Business
Mishtann Foods Ltd. is primarily engaged in the manufacturing, processing, and distribution of a diverse range of agro-based food products. Its core business revolves around various agricultural commodities, including Basmati rice, wheat, pulses, spices, and a range of edible oils (such as cottonseed, groundnut, palm, sunflower, and soybean). The company also deals in rock salt. Operating under its "Mishtann" brand, it aims to cater to both domestic and international markets. The company generates revenue by procuring raw agricultural produce, processing it in its facilities, packaging it under its brand, and then selling it through various distribution channels, thereby earning a margin on the value addition and trading.
Revenue Mix
Mishtann Foods Ltd. operates broadly within the agro-commodities and food processing sector. Its revenue is primarily derived from the sale of:
Basmati Rice: A significant product offering and a key revenue contributor.
Edible Oils: A growing portfolio including cottonseed, groundnut, palm, sunflower, and soybean oil.
Pulses, Wheat, Spices, and Rock Salt: Other important product categories that contribute to the overall revenue mix.
The company typically reports consolidated revenue from these diverse agro-commodities without a detailed percentage breakdown by individual product segment in its public disclosures.
Industry
The Indian food processing and agro-commodity industry is vast, highly fragmented, and intensely competitive. It comprises a mix of large national players, established regional brands, and a multitude of unorganized local entities. The industry is characterized by its dependence on agricultural cycles, commodity price volatility, and government policies. Mishtann Foods aims to position itself as a quality-focused brand within selected agro-commodity segments. It competes with well-established national brands (e.g., in rice and edible oils) as well as numerous regional and unbranded players. Its strategy involves expanding its product portfolio, strengthening its processing capabilities, and extending its distribution network, including a focus on the HORECA (Hotels, Restaurants, Catering) segment and exploring international markets.
MOAT
Mishtann Foods operates in a highly commoditized industry where establishing durable competitive advantages is challenging.
Brand Recognition: While it markets products under the "Mishtann" brand, its brand equity is still evolving and does not yet hold a dominant national position compared to long-established players. It may possess regional brand loyalty in specific markets.
Scale & Integration: The company has its own processing facilities and an expanding distribution network, which provides some operational scale and control over its supply chain, but it is not a dominant market share leader across all its product categories.
Cost Advantage: Sustaining a significant and lasting cost advantage is difficult in agricultural commodities due to fluctuating raw material prices and logistical costs. Operational efficiencies in procurement and processing can offer a temporary edge.
Overall, Mishtann's competitive moat appears relatively weak, relying more on efficient operations, product diversification, and growing distribution reach rather than deep, sustainable advantages like strong brand loyalty or proprietary technology.
Growth Drivers
1. Expanding Product Portfolio: Diversification into new categories such as various edible oils, pulses, spices, and rock salt provides new revenue streams and reduces dependence on single commodities.
2. Increasing Distribution Reach: Growth through expansion into new geographic markets within India, strengthening rural and urban retail presence, and focusing on the HORECA segment.
3. International Expansion: Efforts to tap into export markets, particularly for Basmati rice and other Indian staples, through subsidiaries like Mishtann UK Ltd.
4. Growing Demand for Branded Staples: India's rising disposable incomes, urbanization, and increasing health consciousness are driving a shift from unbranded to branded and packaged food products.
5. Value Addition: Focus on processing, packaging, and branding allows for better margins compared to simply trading raw commodities.
Risks
1. Commodity Price Volatility: Prices of raw materials (paddy, oilseeds, wheat, pulses) are highly sensitive to weather patterns, government policies, and global supply-demand dynamics, significantly impacting profit margins.
2. Intense Competition: The presence of numerous organized and unorganized players leads to intense competition, pricing pressures, and makes market share gains challenging.
3. Supply Chain Disruptions: Dependence on agricultural produce makes the company vulnerable to weather-related events (e.g., monsoon failures, floods), pest attacks, and logistical bottlenecks.
4. Regulatory Changes: Government policies related to agriculture, food processing, import/export duties, and minimum support prices can directly impact the company's operations and profitability.
5. Working Capital Management: The nature of commodity trading and processing requires significant working capital. Efficient management of inventory and receivables is crucial.
6. Execution Risk: Rapid expansion into new product categories or geographies carries inherent execution risks, and any missteps could lead to operational inefficiencies or financial strain.
Management & Ownership
Mishtann Foods Ltd. is promoted by the Agrawal family. Mr. Hiteshkumar Agrawal serves as the Managing Director, while Mr. Hasmukh Agrawal holds the position of Chairman and Whole Time Director. The promoter group holds a significant equity stake in the company, which is a common characteristic of Indian businesses and generally aligns their interests with long-term shareholder value. The management team possesses experience within the agro-commodity and food processing sector. The remaining shares are held by the public, including retail investors and various institutional entities.
Outlook
Mishtann Foods operates in India's vast and growing agro-food sector, which benefits from a large domestic consumer base and a rising preference for branded and packaged food products. The company's strategic initiatives, including diversifying its product portfolio across various staples and edible oils, expanding its distribution channels domestically, and targeting international markets and the HORECA segment, position it for potential growth. Its focus on processing and branding offers avenues for better value realization compared to pure commodity trading.
However, the outlook is balanced by significant challenges. The company operates in a highly competitive, fragmented, and commodity-driven industry, making it susceptible to price volatility, supply chain risks, and intense competition from both large incumbents and regional players. Building a strong, differentiated brand and achieving substantial scale will be critical for sustained long-term success. Efficient working capital management and robust execution of its expansion plans will be key determinants of its future performance.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 338 | 383 | 342 | 323 | 331 | 386 | 386 | 336 | 31 | 18 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 338 | 383 | 342 | 323 | 331 | 386 | 386 | 336 | 31 | 18 |
| Total Expenditure | 241 | 310 | 234 | 248 | 247 | 302 | 290 | 254 | 30 | 17 |
| Operating Profit | 97 | 73 | 108 | 74 | 85 | 84 | 96 | 83 | 1 | 1 |
| Interest | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 96 | 72 | 108 | 74 | 84 | 83 | 96 | 82 | 0 | 1 |
| Provision for Tax | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Profit After Tax | 94 | 71 | 107 | 73 | 83 | 83 | 95 | 82 | 0 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Profit After Adjustments | 94 | 71 | 107 | 73 | 83 | 83 | 95 | 82 | 0 | 0 |
| Adjusted Earnings Per Share | 0.9 | 0.7 | 1 | 0.7 | 0.8 | 0.8 | 0.9 | 0.8 | 0 | 0 |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|---|---|---|---|---|
| Net Sales | 5 | 3 | 121 | 258 | 491 | 650 | 1288 | 771 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 5 | 3 | 121 | 258 | 491 | 650 | 1288 | 771 |
| Total Expenditure | 5 | 3 | 118 | 251 | 477 | 568 | 929 | 591 |
| Operating Profit | 0 | 0 | 3 | 7 | 14 | 83 | 359 | 181 |
| Interest | 0 | 0 | 1 | 3 | 3 | 5 | 4 | 0 |
| Depreciation | 0 | 0 | 1 | 2 | 2 | 1 | 1 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 0 | 1 | 2 | 8 | 77 | 354 | 179 |
| Provision for Tax | 0 | 0 | 0 | 1 | 3 | 27 | 8 | 1 |
| Profit After Tax | 0 | 0 | 0 | 1 | 6 | 50 | 346 | 177 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 0 | 0 | 1 | 6 | 50 | 346 | 177 |
| Adjusted Earnings Per Share | 0 | 0 | 0 | 0.1 | 0.1 | 0.5 | 3.4 | 1.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 98% | 71% | 236% | 0% |
| Operating Profit CAGR | 333% | 272% | 0% | 0% |
| PAT CAGR | 592% | 602% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -46% | -38% | -23% | 9% |
| ROE Average | 101% | 59% | 39% | 28% |
| ROCE Average | 89% | 55% | 36% | 26% |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 10 | 10 | 10 | 12 | 38 | 150 | 551 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 1 | 5 | 17 | 16 | 15 | 20 | 19 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | -0 | -0 | -0 |
| Total Current Liabilities | 1 | 2 | 21 | 25 | 27 | 88 | 76 |
| Total Liabilities | 12 | 17 | 49 | 53 | 81 | 258 | 646 |
| Fixed Assets | 0 | 0 | 10 | 10 | 11 | 4 | 4 |
| Other Non-Current Assets | 0 | 3 | 2 | 5 | 3 | 4 | 6 |
| Total Current Assets | 9 | 11 | 33 | 38 | 67 | 250 | 637 |
| Total Assets | 12 | 17 | 49 | 53 | 81 | 258 | 646 |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 8 | 3 | 0 | 1 | 0 | 0 |
| Cash Flow from Operating Activities | 0 | -6 | -18 | -5 | -20 | -3 | -54 |
| Cash Flow from Investing Activities | 0 | -3 | -10 | -1 | -0 | -0 | -0 |
| Cash Flow from Financing Activities | 0 | 4 | 24 | 7 | 19 | 2 | 54 |
| Net Cash Inflow / Outflow | 0 | -4 | -3 | 1 | -1 | -0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 3 | 0 | 1 | 0 | 0 | 0 |
| # | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0 | 0 | 0.02 | 0.06 | 0.09 | 0.5 | 3.35 |
| CEPS(Rs) | 0 | 0.01 | 0.08 | 0.16 | 0.12 | 0.5 | 3.36 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 0.34 | 0.34 | 0.36 | 0.58 | 0.62 | 1.49 | 5.19 |
| Core EBITDA Margin(%) | 0.32 | 2.45 | 2.07 | 2.8 | 2.74 | 12.54 | 27.86 |
| EBIT Margin(%) | 0.26 | 2.2 | 1.19 | 1.91 | 2.38 | 12.42 | 27.82 |
| Pre Tax Margin(%) | 0.25 | 2.07 | 0.48 | 0.87 | 1.73 | 11.66 | 27.47 |
| PAT Margin (%) | 0.16 | 1.44 | 0.34 | 0.45 | 1.18 | 7.58 | 26.85 |
| Cash Profit Margin (%) | 0.23 | 1.87 | 1.28 | 1.24 | 1.55 | 7.7 | 26.91 |
| ROA(%) | 0.06 | 0.29 | 1.23 | 2.3 | 8.68 | 29.48 | 76.59 |
| ROE(%) | 0.11 | 0.62 | 5.8 | 12.37 | 23.1 | 52.92 | 100.88 |
| ROCE(%) | 0.17 | 0.65 | 5.56 | 11.01 | 18.7 | 57.35 | 88.74 |
| Receivable days | 49.22 | 87.46 | 27.62 | 12.88 | 11.93 | 69.81 | 114.97 |
| Inventory Days | 24.36 | 356.9 | 30.01 | 36.08 | 26.65 | 17.54 | 7.47 |
| Payable days | 95.3 | 211.4 | 12.7 | 5.14 | 1.38 | 2.09 | 1.47 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 15.48 | 5.24 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 5.15 | 3.39 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 |
| EV/Net Sales(x) | 0.64 | 4.14 | 0.35 | 0.19 | 0.14 | 1.28 | 1.44 |
| EV/Core EBITDA(x) | 194.37 | 157.57 | 16.25 | 6.36 | 4.98 | 10.09 | 5.18 |
| Net Sales Growth(%) | 0 | -39.07 | 4038.8 | 113.37 | 90.33 | 32.56 | 98.07 |
| EBIT Growth(%) | 0 | 408.61 | 2128.11 | 243.76 | 137.31 | 600.13 | 338.16 |
| PAT Growth(%) | 0 | 446.29 | 867.68 | 186.54 | 395.81 | 762.6 | 593.13 |
| EPS Growth(%) | 0 | 445.45 | 868.33 | 186.45 | 60.15 | 435.14 | 575.41 |
| Debt/Equity(x) | 0.11 | 0.8 | 4.43 | 3.31 | 0.95 | 0.4 | 0.09 |
| Current Ratio(x) | 7.06 | 5.9 | 1.56 | 1.54 | 2.48 | 2.86 | 8.42 |
| Quick Ratio(x) | 6.81 | 2.95 | 0.88 | 0.07 | 1.17 | 2.53 | 8.09 |
| Interest Cover(x) | 14.62 | 16.8 | 1.68 | 1.83 | 3.64 | 16.39 | 80.43 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.02 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 46.87 | 43.48 | 43.48 | 43.48 | 43.48 | 43.48 | 43.48 | 43.48 | 43.48 | 43.48 |
| FII | 2.79 | 5.63 | 1.46 | 1.37 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 50.34 | 50.89 | 55.06 | 55.14 | 56.52 | 56.52 | 56.52 | 56.52 | 56.52 | 56.52 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 49.82 | 46.86 | 46.86 | 46.86 | 46.86 | 46.86 | 46.86 | 46.86 | 46.86 | 46.86 |
| FII | 2.96 | 6.06 | 1.57 | 1.48 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 53.5 | 54.84 | 59.33 | 59.42 | 60.9 | 60.9 | 60.9 | 60.9 | 60.9 | 60.9 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 106.28 | 107.76 | 107.76 | 107.76 | 107.76 | 107.76 | 107.76 | 107.76 | 107.76 | 107.76 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +98% | +71% | +236% | — |
| Operating Profit CAGR | +333% | +272% | — | — |
| PAT CAGR | +592% | +602% | — | — |
| Share Price CAGR | -46% | -38% | -23% | +9% |
| ROE Average | +101% | +59% | +39% | +28% |
| ROCE Average | +89% | +55% | +36% | +26% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 46.87 | 43.48 | 43.48 | 43.48 | 43.48 | 43.48 | 43.48 | 43.48 | 43.48 | 43.48 |
| FII | 2.79 | 5.63 | 1.46 | 1.37 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 50.34 | 50.89 | 55.06 | 55.14 | 56.52 | 56.52 | 56.52 | 56.52 | 56.52 | 56.52 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 49.82 | 46.86 | 46.86 | 46.86 | 46.86 | 46.86 | 46.86 | 46.86 | 46.86 | 46.86 |
| FII | 2.96 | 6.06 | 1.57 | 1.48 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 53.5 | 54.84 | 59.33 | 59.42 | 60.9 | 60.9 | 60.9 | 60.9 | 60.9 | 60.9 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 106.28 | 107.76 | 107.76 | 107.76 | 107.76 | 107.76 | 107.76 | 107.76 | 107.76 | 107.76 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.