Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹327 Cr.
Stock P/E
0.9
P/B
0.3
Current Price
₹3
Book Value
₹ 12.1
Face Value
1
52W High
₹5.7
52W Low
₹ 3
Dividend Yield
0%

Mishtann Foods Overview

Business

Mishtann Foods Ltd. is primarily engaged in the manufacturing, processing, and distribution of a diverse range of agro-based food products. Its core business revolves around various agricultural commodities, including Basmati rice, wheat, pulses, spices, and a range of edible oils (such as cottonseed, groundnut, palm, sunflower, and soybean). The company also deals in rock salt. Operating under its "Mishtann" brand, it aims to cater to both domestic and international markets. The company generates revenue by procuring raw agricultural produce, processing it in its facilities, packaging it under its brand, and then selling it through various distribution channels, thereby earning a margin on the value addition and trading.

Revenue Mix

Mishtann Foods Ltd. operates broadly within the agro-commodities and food processing sector. Its revenue is primarily derived from the sale of:

Basmati Rice: A significant product offering and a key revenue contributor.

Edible Oils: A growing portfolio including cottonseed, groundnut, palm, sunflower, and soybean oil.

Pulses, Wheat, Spices, and Rock Salt: Other important product categories that contribute to the overall revenue mix.

The company typically reports consolidated revenue from these diverse agro-commodities without a detailed percentage breakdown by individual product segment in its public disclosures.

Industry

The Indian food processing and agro-commodity industry is vast, highly fragmented, and intensely competitive. It comprises a mix of large national players, established regional brands, and a multitude of unorganized local entities. The industry is characterized by its dependence on agricultural cycles, commodity price volatility, and government policies. Mishtann Foods aims to position itself as a quality-focused brand within selected agro-commodity segments. It competes with well-established national brands (e.g., in rice and edible oils) as well as numerous regional and unbranded players. Its strategy involves expanding its product portfolio, strengthening its processing capabilities, and extending its distribution network, including a focus on the HORECA (Hotels, Restaurants, Catering) segment and exploring international markets.

MOAT

Mishtann Foods operates in a highly commoditized industry where establishing durable competitive advantages is challenging.

Brand Recognition: While it markets products under the "Mishtann" brand, its brand equity is still evolving and does not yet hold a dominant national position compared to long-established players. It may possess regional brand loyalty in specific markets.

Scale & Integration: The company has its own processing facilities and an expanding distribution network, which provides some operational scale and control over its supply chain, but it is not a dominant market share leader across all its product categories.

Cost Advantage: Sustaining a significant and lasting cost advantage is difficult in agricultural commodities due to fluctuating raw material prices and logistical costs. Operational efficiencies in procurement and processing can offer a temporary edge.

Overall, Mishtann's competitive moat appears relatively weak, relying more on efficient operations, product diversification, and growing distribution reach rather than deep, sustainable advantages like strong brand loyalty or proprietary technology.

Growth Drivers

1. Expanding Product Portfolio: Diversification into new categories such as various edible oils, pulses, spices, and rock salt provides new revenue streams and reduces dependence on single commodities.

2. Increasing Distribution Reach: Growth through expansion into new geographic markets within India, strengthening rural and urban retail presence, and focusing on the HORECA segment.

3. International Expansion: Efforts to tap into export markets, particularly for Basmati rice and other Indian staples, through subsidiaries like Mishtann UK Ltd.

4. Growing Demand for Branded Staples: India's rising disposable incomes, urbanization, and increasing health consciousness are driving a shift from unbranded to branded and packaged food products.

5. Value Addition: Focus on processing, packaging, and branding allows for better margins compared to simply trading raw commodities.

Risks

1. Commodity Price Volatility: Prices of raw materials (paddy, oilseeds, wheat, pulses) are highly sensitive to weather patterns, government policies, and global supply-demand dynamics, significantly impacting profit margins.

2. Intense Competition: The presence of numerous organized and unorganized players leads to intense competition, pricing pressures, and makes market share gains challenging.

3. Supply Chain Disruptions: Dependence on agricultural produce makes the company vulnerable to weather-related events (e.g., monsoon failures, floods), pest attacks, and logistical bottlenecks.

4. Regulatory Changes: Government policies related to agriculture, food processing, import/export duties, and minimum support prices can directly impact the company's operations and profitability.

5. Working Capital Management: The nature of commodity trading and processing requires significant working capital. Efficient management of inventory and receivables is crucial.

6. Execution Risk: Rapid expansion into new product categories or geographies carries inherent execution risks, and any missteps could lead to operational inefficiencies or financial strain.

Management & Ownership

Mishtann Foods Ltd. is promoted by the Agrawal family. Mr. Hiteshkumar Agrawal serves as the Managing Director, while Mr. Hasmukh Agrawal holds the position of Chairman and Whole Time Director. The promoter group holds a significant equity stake in the company, which is a common characteristic of Indian businesses and generally aligns their interests with long-term shareholder value. The management team possesses experience within the agro-commodity and food processing sector. The remaining shares are held by the public, including retail investors and various institutional entities.

Outlook

Mishtann Foods operates in India's vast and growing agro-food sector, which benefits from a large domestic consumer base and a rising preference for branded and packaged food products. The company's strategic initiatives, including diversifying its product portfolio across various staples and edible oils, expanding its distribution channels domestically, and targeting international markets and the HORECA segment, position it for potential growth. Its focus on processing and branding offers avenues for better value realization compared to pure commodity trading.

However, the outlook is balanced by significant challenges. The company operates in a highly competitive, fragmented, and commodity-driven industry, making it susceptible to price volatility, supply chain risks, and intense competition from both large incumbents and regional players. Building a strong, differentiated brand and achieving substantial scale will be critical for sustained long-term success. Efficient working capital management and robust execution of its expansion plans will be key determinants of its future performance.

Mishtann Foods Share Price

Live · BSE · Inception: 1981
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Mishtann Foods Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 338 383 342 323 331 386 386 336 31 18
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 338 383 342 323 331 386 386 336 31 18
Total Expenditure 241 310 234 248 247 302 290 254 30 17
Operating Profit 97 73 108 74 85 84 96 83 1 1
Interest 1 1 1 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 96 72 108 74 84 83 96 82 0 1
Provision for Tax 2 1 1 1 1 1 1 0 0 0
Profit After Tax 94 71 107 73 83 83 95 82 0 0
Adjustments 0 0 0 0 0 0 -0 0 0 0
Profit After Adjustments 94 71 107 73 83 83 95 82 0 0
Adjusted Earnings Per Share 0.9 0.7 1 0.7 0.8 0.8 0.9 0.8 0 0

Mishtann Foods Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2023 Mar 2024 TTM
Net Sales 5 3 121 258 491 650 1288 771
Other Income 0 0 0 0 0 0 0 0
Total Income 5 3 121 258 491 650 1288 771
Total Expenditure 5 3 118 251 477 568 929 591
Operating Profit 0 0 3 7 14 83 359 181
Interest 0 0 1 3 3 5 4 0
Depreciation 0 0 1 2 2 1 1 0
Exceptional Income / Expenses 0 0 0 -1 0 0 0 0
Profit Before Tax 0 0 1 2 8 77 354 179
Provision for Tax 0 0 0 1 3 27 8 1
Profit After Tax 0 0 0 1 6 50 346 177
Adjustments 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 1 6 50 346 177
Adjusted Earnings Per Share 0 0 0 0.1 0.1 0.5 3.4 1.7

Mishtann Foods Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2023 Mar 2024
Shareholder's Funds 10 10 10 12 38 150 551
Minority's Interest 0 0 0 0 0 0 0
Borrowings 1 5 17 16 15 20 19
Other Non-Current Liabilities 0 0 0 0 -0 -0 -0
Total Current Liabilities 1 2 21 25 27 88 76
Total Liabilities 12 17 49 53 81 258 646
Fixed Assets 0 0 10 10 11 4 4
Other Non-Current Assets 0 3 2 5 3 4 6
Total Current Assets 9 11 33 38 67 250 637
Total Assets 12 17 49 53 81 258 646

Mishtann Foods Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 0 8 3 0 1 0 0
Cash Flow from Operating Activities 0 -6 -18 -5 -20 -3 -54
Cash Flow from Investing Activities 0 -3 -10 -1 -0 -0 -0
Cash Flow from Financing Activities 0 4 24 7 19 2 54
Net Cash Inflow / Outflow 0 -4 -3 1 -1 -0 0
Closing Cash & Cash Equivalent 0 3 0 1 0 0 0

Mishtann Foods Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2023 Mar 2024
Earnings Per Share (Rs) 0 0 0.02 0.06 0.09 0.5 3.35
CEPS(Rs) 0 0.01 0.08 0.16 0.12 0.5 3.36
DPS(Rs) 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0.34 0.34 0.36 0.58 0.62 1.49 5.19
Core EBITDA Margin(%) 0.32 2.45 2.07 2.8 2.74 12.54 27.86
EBIT Margin(%) 0.26 2.2 1.19 1.91 2.38 12.42 27.82
Pre Tax Margin(%) 0.25 2.07 0.48 0.87 1.73 11.66 27.47
PAT Margin (%) 0.16 1.44 0.34 0.45 1.18 7.58 26.85
Cash Profit Margin (%) 0.23 1.87 1.28 1.24 1.55 7.7 26.91
ROA(%) 0.06 0.29 1.23 2.3 8.68 29.48 76.59
ROE(%) 0.11 0.62 5.8 12.37 23.1 52.92 100.88
ROCE(%) 0.17 0.65 5.56 11.01 18.7 57.35 88.74
Receivable days 49.22 87.46 27.62 12.88 11.93 69.81 114.97
Inventory Days 24.36 356.9 30.01 36.08 26.65 17.54 7.47
Payable days 95.3 211.4 12.7 5.14 1.38 2.09 1.47
PER(x) 0 0 0 0 0 15.48 5.24
Price/Book(x) 0 0 0 0 0 5.15 3.39
Dividend Yield(%) 0 0 0 0 0 0.01 0.01
EV/Net Sales(x) 0.64 4.14 0.35 0.19 0.14 1.28 1.44
EV/Core EBITDA(x) 194.37 157.57 16.25 6.36 4.98 10.09 5.18
Net Sales Growth(%) 0 -39.07 4038.8 113.37 90.33 32.56 98.07
EBIT Growth(%) 0 408.61 2128.11 243.76 137.31 600.13 338.16
PAT Growth(%) 0 446.29 867.68 186.54 395.81 762.6 593.13
EPS Growth(%) 0 445.45 868.33 186.45 60.15 435.14 575.41
Debt/Equity(x) 0.11 0.8 4.43 3.31 0.95 0.4 0.09
Current Ratio(x) 7.06 5.9 1.56 1.54 2.48 2.86 8.42
Quick Ratio(x) 6.81 2.95 0.88 0.07 1.17 2.53 8.09
Interest Cover(x) 14.62 16.8 1.68 1.83 3.64 16.39 80.43
Total Debt/Mcap(x) 0 0 0 0 0 0.08 0.02

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +98% +71% +236% —
Operating Profit CAGR +333% +272% — —
PAT CAGR +592% +602% — —
Share Price CAGR -46% -38% -23% +9%
ROE Average +101% +59% +39% +28%
ROCE Average +89% +55% +36% +26%

Mishtann Foods Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 43.48 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 56.52 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 46.8743.4843.4843.4843.4843.4843.4843.4843.4843.48
FII 2.795.631.461.37000000
DII 0000000000
Public 50.3450.8955.0655.1456.5256.5256.5256.5256.5256.52
Others 0000000000
Total 100100100100100100100100100100

Mishtann Foods Peer Comparison

Mishtann Foods Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Mishtann Foods Pros & Cons

Pros

  • Stock is trading at 0.3 times its book value
  • Company has a good return on equity (ROE) track record: 3 Years ROE 59%
  • Debtor days have improved from 2.09 to 1.47days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend.
  • Promoter holding is low: 43.48%.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp