Market Cap ₹39 Cr.
Stock P/E
P/B 3.2
Current Price ₹138
Book Value ₹ 42.6
Face Value 10
52W High ₹175
Dividend Yield 0%
52W Low ₹ 102.5
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|
| Net Sales | 4 | 7 | 11 | |
| Other Income | 0 | 0 | 0 | |
| Total Income | 4 | 7 | 11 | |
| Total Expenditure | 4 | 7 | 10 | |
| Operating Profit | 0 | 0 | 1 | |
| Interest | 0 | 0 | 0 | |
| Depreciation | 0 | 0 | 0 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | |
| Profit Before Tax | 0 | 0 | 1 | |
| Provision for Tax | 0 | 0 | 0 | |
| Profit After Tax | 0 | 0 | 1 | |
| Adjustments | 0 | 0 | 0 | |
| Profit After Adjustments | 0 | 0 | 1 | |
| Adjusted Earnings Per Share | 0 | 0.5 | 3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 57% | 0% | 0% | 0% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 44% | 18% | 18% | 18% |
| ROCE Average | 29% | 15% | 15% | 15% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Shareholder's Funds | 1 | 1 | 2 |
| Minority's Interest | 0 | 0 | 0 |
| Borrowings | 0 | 1 | 1 |
| Other Non-Current Liabilities | -0 | 0 | 0 |
| Total Current Liabilities | 2 | 3 | 4 |
| Total Liabilities | 2 | 4 | 7 |
| Fixed Assets | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 0 |
| Total Current Assets | 2 | 4 | 7 |
| Total Assets | 2 | 4 | 7 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 |
| Cash Flow from Operating Activities | -1 | -1 | -1 |
| Cash Flow from Investing Activities | -0 | -0 | -0 |
| Cash Flow from Financing Activities | 1 | 1 | 1 |
| Net Cash Inflow / Outflow | -0 | 0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 |
| # | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Earnings Per Share (Rs) | 0.03 | 0.54 | 3.04 |
| CEPS(Rs) | 0.77 | 1.51 | 3.61 |
| DPS(Rs) | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 5.2 | 5.73 | 10.9 |
| Core EBITDA Margin(%) | 3.21 | 4.69 | 11.23 |
| EBIT Margin(%) | 1.51 | 3.52 | 10.36 |
| Pre Tax Margin(%) | 0.56 | 1.2 | 7.11 |
| PAT Margin (%) | 0.07 | 0.73 | 5.47 |
| Cash Profit Margin (%) | 1.84 | 2.06 | 6.5 |
| ROA(%) | 0.12 | 1.62 | 10.83 |
| ROE(%) | 0.58 | 9.81 | 44.12 |
| ROCE(%) | 3.96 | 11.43 | 28.51 |
| Receivable days | 90.04 | 61.29 | 59 |
| Inventory Days | 85.29 | 70.69 | 89.35 |
| Payable days | 150.66 | 102.88 | 110.46 |
| PER(x) | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.3 | 0.33 | 0.43 |
| EV/Core EBITDA(x) | 9.05 | 6.82 | 3.8 |
| Net Sales Growth(%) | 0 | 74.12 | 52.18 |
| EBIT Growth(%) | 0 | 305.21 | 348.42 |
| PAT Growth(%) | 0 | 1686.67 | 1033.58 |
| EPS Growth(%) | 0 | 1686.67 | 466.79 |
| Debt/Equity(x) | 2.08 | 4.04 | 1.38 |
| Current Ratio(x) | 1.13 | 1.31 | 1.77 |
| Quick Ratio(x) | 0.63 | 0.69 | 0.84 |
| Interest Cover(x) | 1.59 | 1.52 | 3.19 |
| Total Debt/Mcap(x) | 0 | 0 | 0 |
| # | Mar 2024 |
|---|---|
| Promoter | 68.39 |
| FII | 0 |
| DII | 0 |
| Public | 31.61 |
| Others | 0 |
| Total | 100 |
| # | Mar 2024 |
|---|---|
| Promoter | 0.19 |
| FII | 0 |
| DII | 0 |
| Public | 0.09 |
| Others | 0 |
| Total | 0.28 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
