Sharescart Research Club logo

Harshil Agrotech Overview

Harshil Agrotech Limited is an Indian company primarily engaged in the production and supply of agricultural products and solutions. Founded with a vision to enhance agricultural productivity and sustainability, the company focuses on innovative farming techniques and high-quality agricultural inputs. Harshil Agrotech offers a diverse range of products, including seeds, fertilizers, pesticides, and agrochemicals, catering to the needs of farmers across various regions. The company emphasizes research and development to introduce advanced agricu...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Harshil Agrotech Key Financials

Market Cap ₹35 Cr.

Stock P/E 3.4

P/B 0.3

Current Price ₹0.4

Book Value ₹ 1.5

Face Value 1

52W High ₹1.9

Dividend Yield 0%

52W Low ₹ 0.3

Harshil Agrotech Share Price

| |

Volume
Price

Harshil Agrotech Quarterly Price

Show Value Show %

Harshil Agrotech Peer Comparison

Harshil Agrotech Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 3 3 3 11 24 26 2 60 42 7
Other Income 0 0 0 0 0 0 -0 0 0 0
Total Income 3 3 3 11 24 26 2 60 42 7
Total Expenditure 3 3 3 10 19 20 3 51 47 13
Operating Profit 0 0 0 1 5 5 -1 9 -5 -5
Interest 0 0 0 0 0 -0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 1 5 5 -1 9 -5 -5
Provision for Tax 0 0 0 0 0 -0 0 2 -2 0
Profit After Tax 0 0 0 1 5 5 -1 7 -3 -5
Adjustments 0 0 0 -0 0 0 0 -0 0 -0
Profit After Adjustments 0 0 0 1 5 5 -1 7 -3 -5
Adjusted Earnings Per Share 0 0 0 0.1 0.1 0.1 -0 0.1 -0 -0.1

Harshil Agrotech Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 0 0 1 0 0 0 0 0 4 13 64 111
Other Income 0 0 0 0 0 0 2 0 0 0 0 0
Total Income 0 0 1 0 0 0 2 0 4 13 64 111
Total Expenditure 0 0 0 0 1 0 1 0 3 12 53 114
Operating Profit -0 -0 0 -0 -0 -0 1 -0 1 1 11 -2
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 -0 0 -0 -0 -0 1 -0 1 1 11 -2
Provision for Tax -0 -0 -0 -0 -0 -0 0 0 0 0 1 0
Profit After Tax -0 -0 0 -0 -0 -0 1 -0 1 1 10 -2
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -0 -0 0 -0 -0 -0 1 -0 1 1 10 -2
Adjusted Earnings Per Share -0.1 -0.2 0.1 -0.2 -0.2 -0.3 0.7 -0.2 0.4 0 0.1 0

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 392% 0% 0% 0%
Operating Profit CAGR 1000% 0% 0% 0%
PAT CAGR 900% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -80% 47% 49% 32%
ROE Average 16% 84% -3% -1%
ROCE Average 17% 40% 35% 9%

Harshil Agrotech Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds -0 -1 -1 -1 -1 -1 0 0 1 11 115
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 1 0
Other Non-Current Liabilities 1 1 1 1 1 0 -0 -0 -0 -0 -0
Total Current Liabilities 3 4 4 4 4 4 1 1 3 11 3
Total Liabilities 4 4 4 4 3 3 1 1 4 23 119
Fixed Assets 4 4 3 3 3 3 0 0 0 0 0
Other Non-Current Assets 0 0 0 0 0 0 0 0 0 3 3
Total Current Assets 0 0 1 0 0 0 1 1 4 20 116
Total Assets 4 4 4 4 3 3 1 1 4 23 119

Harshil Agrotech Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 0 0 0 0
Cash Flow from Operating Activities -0 -0 -0 0 -0 -0 -1 -0 0 -8 -44
Cash Flow from Investing Activities 0 0 0 -0 -0 -0 5 -0 -0 -2 -0
Cash Flow from Financing Activities 0 0 0 -0 -0 0 -4 0 -0 10 93
Net Cash Inflow / Outflow -0 0 0 0 -0 0 0 -0 -0 0 50
Closing Cash & Cash Equivalent 0 0 0 0 0 0 0 0 0 0 50

Harshil Agrotech Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -0.14 -0.24 0.07 -0.2 -0.2 -0.29 0.71 -0.18 0.45 0.05 0.11
CEPS(Rs) 0.06 -0.04 0.24 -0.05 -0.06 -0.16 0.8 -0.18 0.45 0.05 0.11
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) -0.34 -0.58 -0.54 -0.75 -0.95 -1.24 0.15 -0.02 0.42 0.69 1.23
Core EBITDA Margin(%) 0 0 28.05 0 -69.89 -986.79 0 -100.73 16.91 7.67 17.27
EBIT Margin(%) 0 0 6.81 0 -96.16 -1180.81 0 -88.96 17.81 8.37 17.5
Pre Tax Margin(%) 0 0 6.46 0 -96.27 -1181.5 0 -89.33 17.81 8.36 17.49
PAT Margin (%) 0 0 13.71 0 -73.48 -912.79 0 -130.18 14.15 6.21 16.36
Cash Profit Margin (%) 0 0 47.36 0 -20.82 -493.6 0 -129.39 14.21 6.26 16.37
ROA(%) -3.79 -7.41 2.1 -6.31 -7.17 -11.28 40.05 -15.71 19.92 6.04 14.72
ROE(%) 0 0 0 0 0 0 0 -268.07 222.17 13.57 16.45
ROCE(%) -15.49 -14.61 1.41 -12.11 -12.27 -18.74 88.04 -33.6 85.72 16.45 17.41
Receivable days 0 0 414.28 0 0 280.8 0 383.25 191.62 163.64 155.67
Inventory Days 0 0 0 0 0 0 0 0 0 0 68.21
Payable days 0 0 171.13 0 246.07 501.28 0 255.14 186.77 216.23 45.67
PER(x) 0 0 0 0 0 0 0 0 0.29 10.19 36.66
Price/Book(x) -0.06 0 0 0 -0.03 -0.03 0 0 0.31 0.72 3.31
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0 0 7.35 0 11 102.15 0 8.2 0.18 0.69 5.23
EV/Core EBITDA(x) -15.72 -23.9 18.16 -25.41 -25.3 -13.41 0.68 -9.3 1 8.19 29.85
Net Sales Growth(%) -100 0 0 -100 0 -88.34 -100 0 2241.22 236.67 391.48
EBIT Growth(%) 4.23 6.84 110.16 -949.95 10.75 -43.24 364.11 -112.15 568.75 58.17 927.97
PAT Growth(%) 50.75 -67.35 129.69 -392.04 1.38 -44.91 343 -125 354.43 47.77 1194.95
EPS Growth(%) 50.75 -67.35 129.69 -392.04 1.38 -44.91 343 -125 351.59 -89.05 127.81
Debt/Equity(x) -10.19 -5.68 -6.68 -4.39 -3.35 -2.72 0.15 6.41 0.71 0.06 0
Current Ratio(x) 0.04 0.07 0.2 0.08 0.02 0.04 0.94 1.17 1.22 1.86 35.8
Quick Ratio(x) 0.02 0.02 0.2 0.05 0.02 0.04 0.94 1.17 1.22 1.86 32.14
Interest Cover(x) -409.2 -574.71 19.41 -1256.77 -848.94 -1714.45 6554.71 -243.17 6839 2704.25 2269.31
Total Debt/Mcap(x) 123.1 0 0 0 91.09 79.06 0 0 2.75 0.08 0

Harshil Agrotech Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 0 0 0 0 0 0 0 0 0 0
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 100 100 100 100 100 100 100 100 100 100
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Harshil Agrotech News

Harshil Agrotech Pros & Cons

Pros

  • Stock is trading at 0.3 times its book value
  • Company has a good return on equity (ROE) track record: 3 Years ROE 84%
  • Debtor days have improved from 216.23 to 45.67days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 0%.
whatsapp