WEBSITE BSE:500279 NSE: MIRC ELECT Inc. Year: 1981 Industry: Consumer Durables - Electronics My Bucket: Add Stock
Last updated: 15:56
No Notes Added Yet
1. Business Overview
Mirc Electronics Ltd. is an Indian consumer durables company primarily known for its "Onida" brand. The company designs, manufactures (through a mix of in-house and outsourced processes), assembles, and markets a range of consumer electronic products and home appliances. Its core business model involves developing products, establishing distribution channels across India (including retail stores, modern trade, and online platforms), and selling these products to end-consumers. The company makes money through the sale of its consumer durable goods.
2. Key Segments / Revenue Mix
Historically, Mirc Electronics' primary segments include:
Televisions: A foundational product category for the Onida brand, including smart TVs and LED TVs.
Air Conditioners: A significant segment in the home appliances portfolio.
Washing Machines: Automatic and semi-automatic washing machines.
Microwave Ovens & Other Kitchen Appliances: Small home appliances.
Mobile Phones: (Historically, but current contribution is likely minimal or discontinued)
Specific revenue contribution percentages for each segment are not readily available in public domain without detailed financial reports, but Televisions and Air Conditioners have typically been key revenue drivers.
3. Industry & Positioning
The Indian consumer durables industry is characterized by intense competition, rapid technological advancements, and strong price sensitivity. It is largely dominated by global multinational corporations (MNCs) like Samsung, LG, Sony, Panasonic, and Bosch, alongside strong domestic players such as Voltas, Godrej Appliances, Havells, Blue Star, and Lloyd. Mirc Electronics, through its Onida brand, holds a legacy position as an established Indian player with a long history. However, its market share has significantly eroded over the past two decades compared to the dominant players, positioning it as a smaller player in most categories with niche or regional strengths rather than a national market leader.
4. Competitive Advantage (Moat)
Mirc Electronics possesses a weak to eroding competitive advantage:
Brand Recall: The "Onida" brand has strong historical recall, particularly among older generations, due to iconic advertising campaigns. However, this recall has not translated into sustained market leadership or premium pricing in recent times.
Established Distribution Network: The company has an existing distribution and service network across parts of India, built over decades.
Scale/Cost: Does not possess the economies of scale in manufacturing, procurement, or marketing that larger global or domestic competitors enjoy, leading to cost disadvantages.
Switching Costs: Very low in the consumer electronics industry, as consumers can easily switch brands based on price, features, or design.
5. Growth Drivers
Rising Disposable Incomes: Increasing affluence and a growing middle class in India drive demand for consumer durables.
Urbanization & Electrification: Expansion of urban areas and improved electricity access boost market penetration.
Product Innovation & Premiumization: Demand for smart appliances, energy-efficient models, and technologically advanced products.
Replacement Demand: A significant portion of demand comes from consumers upgrading or replacing older appliances.
Government Initiatives: Schemes like "Make in India" or production-linked incentives (PLI) for manufacturing could potentially benefit domestic players if strategically leveraged.
Expansion into Tier 2/3 Cities: Untapped potential in smaller towns and rural areas.
6. Risks
Intense Competition: Fierce competition from well-capitalized global and aggressive domestic players constantly puts pressure on market share and margins.
Technological Obsolescence: Rapid advancements in technology require continuous R&D investment, risking product obsolescence if the company cannot keep pace.
Raw Material Price Volatility: Fluctuations in the cost of key components (e.g., semiconductor chips, display panels, metals) can impact profitability.
Currency Fluctuations: Dependency on imported components exposes the company to foreign exchange rate risks.
Supply Chain Disruptions: Global or domestic supply chain issues can impact production and timely delivery.
Changing Consumer Preferences: Shifting trends towards specific features, designs, or online purchasing can impact demand if not adapted to quickly.
Marketing & R&D Spend: Inability to match competitors' marketing budgets and R&D investments to remain competitive.
7. Management & Ownership
Mirc Electronics Ltd. is promoted by the Mirchandani family, with Mr. Gulu Mirchandani being a prominent figure in its history. The family retains a significant ownership stake, indicating promoter commitment. The management team has historically been credited with establishing the Onida brand as a household name. However, the company's performance in recent decades reflects challenges in navigating the rapidly evolving and highly competitive consumer electronics market against larger, more agile players.
8. Outlook
Mirc Electronics operates in a challenging yet growing Indian consumer durables market. The Onida brand carries significant legacy recognition, which could be a valuable asset if leveraged effectively through targeted marketing and product innovation. However, the company faces an uphill battle against dominant multinational corporations and aggressive domestic competitors who possess greater financial resources, R&D capabilities, and market reach. For Mirc Electronics to achieve sustainable growth, it needs to strategically differentiate its products, improve cost efficiencies, and potentially focus on niche segments or value offerings where its brand still resonates. Failure to adapt to technological shifts and intense pricing pressures could lead to continued market share erosion. The future trajectory hinges on the management's ability to innovate, optimize its operational model, and re-establish a compelling value proposition in a highly competitive landscape.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹1452 Cr.
Stock P/E -630.7
P/B 5
Current Price ₹39.3
Book Value ₹ 7.9
Face Value 1
52W High ₹49.1
Dividend Yield 0%
52W Low ₹ 12.3
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 193 | 295 | 297 | 228 | 151 | 167 | 201 | 141 | 163 | 212 |
| Other Income | 3 | 1 | 1 | 3 | 1 | 3 | 4 | 1 | 2 | 3 |
| Total Income | 196 | 295 | 298 | 231 | 153 | 169 | 205 | 141 | 165 | 215 |
| Total Expenditure | 196 | 288 | 343 | 223 | 146 | 169 | 201 | 149 | 181 | 220 |
| Operating Profit | -0 | 7 | -45 | 8 | 7 | 1 | 3 | -7 | -15 | -5 |
| Interest | 4 | 4 | 4 | 3 | 4 | 4 | 3 | 3 | 5 | 4 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Exceptional Income / Expenses | 0 | 0 | 0 | -2 | 0 | 0 | 2 | 0 | 21 | -2 |
| Profit Before Tax | -6 | 2 | -51 | 0 | 1 | -5 | 1 | -12 | -2 | -13 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -6 | 2 | -51 | 0 | 1 | -5 | 1 | -12 | -2 | -13 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -6 | 2 | -51 | 0 | 1 | -5 | 1 | -12 | -2 | -13 |
| Adjusted Earnings Per Share | -0.3 | 0.1 | -2.1 | 0 | 0.1 | -0.2 | 0 | -0.5 | -0.1 | -0.4 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1071 | 772 | 729 | 728 | 644 | 604 | 766 | 1192 | 1110 | 968 | 747 | 717 |
| Other Income | 1 | 3 | 2 | 5 | 4 | 3 | 2 | 16 | 4 | 7 | 11 | 10 |
| Total Income | 1072 | 775 | 731 | 733 | 648 | 607 | 768 | 1208 | 1114 | 975 | 758 | 726 |
| Total Expenditure | 1030 | 773 | 695 | 686 | 628 | 600 | 752 | 1189 | 1107 | 1014 | 739 | 751 |
| Operating Profit | 41 | 3 | 35 | 47 | 20 | 7 | 16 | 19 | 7 | -39 | 19 | -24 |
| Interest | 33 | 29 | 21 | 14 | 15 | 12 | 15 | 14 | 11 | 15 | 15 | 15 |
| Depreciation | 14 | 12 | 10 | 9 | 8 | 7 | 7 | 8 | 9 | 8 | 7 | 8 |
| Exceptional Income / Expenses | 9 | 5 | -24 | 0 | -2 | 0 | 8 | -17 | 0 | 0 | 0 | 21 |
| Profit Before Tax | 3 | -33 | -19 | 23 | -4 | -11 | 2 | -20 | -12 | -62 | -2 | -26 |
| Provision for Tax | 3 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 1 | -27 | -19 | 23 | -4 | -11 | 2 | -20 | -12 | -62 | -2 | -26 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 1 | -27 | -19 | 23 | -4 | -11 | 2 | -20 | -12 | -62 | -2 | -26 |
| Adjusted Earnings Per Share | 0 | -1.3 | -0.8 | 0.9 | -0.2 | -0.5 | 0.1 | -0.8 | -0.5 | -2.5 | -0.1 | -1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -23% | -14% | 4% | -4% |
| Operating Profit CAGR | 0% | 0% | 22% | -7% |
| PAT CAGR | 0% | 0% | 0% | NAN% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 205% | 45% | 20% | 13% |
| ROE Average | -2% | -16% | -11% | -7% |
| ROCE Average | 5% | -5% | -2% | 1% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 167 | 146 | 124 | 237 | 234 | 222 | 224 | 203 | 191 | 128 | 126 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 8 | 5 | 3 | 18 | 13 | 8 | 15 | 12 | 16 | 14 |
| Other Non-Current Liabilities | 2 | 3 | 4 | 6 | 6 | 6 | 11 | 9 | 9 | 9 | 10 |
| Total Current Liabilities | 506 | 436 | 384 | 297 | 256 | 337 | 423 | 478 | 318 | 418 | 379 |
| Total Liabilities | 674 | 592 | 517 | 543 | 513 | 577 | 666 | 705 | 529 | 571 | 529 |
| Fixed Assets | 127 | 115 | 114 | 106 | 101 | 96 | 87 | 92 | 87 | 78 | 72 |
| Other Non-Current Assets | 61 | 67 | 35 | 39 | 50 | 53 | 37 | 41 | 55 | 57 | 41 |
| Total Current Assets | 486 | 410 | 369 | 397 | 362 | 429 | 543 | 572 | 387 | 436 | 416 |
| Total Assets | 674 | 592 | 517 | 543 | 513 | 577 | 666 | 705 | 529 | 571 | 529 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 25 | 18 | 17 | 15 | 18 | 7 | 1 | 0 | 6 | 4 | 5 |
| Cash Flow from Operating Activities | 44 | 22 | 50 | 47 | -15 | -4 | 15 | 24 | -9 | -5 | 31 |
| Cash Flow from Investing Activities | 6 | 13 | -15 | -2 | 2 | 0 | -1 | 3 | 8 | -2 | -8 |
| Cash Flow from Financing Activities | -57 | -38 | -37 | -43 | 2 | -2 | -7 | -30 | -1 | 8 | -24 |
| Net Cash Inflow / Outflow | -7 | -3 | -2 | 3 | -11 | -6 | 7 | -2 | -2 | 1 | -1 |
| Closing Cash & Cash Equivalent | 18 | 15 | 15 | 18 | 7 | 1 | 8 | 6 | 4 | 5 | 4 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.04 | -1.28 | -0.84 | 0.94 | -0.18 | -0.46 | 0.08 | -0.81 | -0.5 | -2.5 | -0.09 |
| CEPS(Rs) | 0.71 | -0.73 | -0.39 | 1.32 | 0.16 | -0.2 | 0.34 | -0.49 | -0.14 | -2.18 | 0.17 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 7.89 | 6.61 | 5.44 | 8.81 | 8.66 | 8.92 | 8.98 | 8.17 | 7.67 | 5.16 | 5.02 |
| Core EBITDA Margin(%) | 3.57 | -0.09 | 4.37 | 5.75 | 2.58 | 0.76 | 1.76 | 0.28 | 0.3 | -4.75 | 1.07 |
| EBIT Margin(%) | 3.24 | -0.54 | 0.17 | 5.1 | 1.61 | 0.08 | 2.2 | -0.5 | -0.14 | -4.87 | 1.65 |
| Pre Tax Margin(%) | 0.31 | -4.07 | -2.51 | 3.19 | -0.68 | -1.9 | 0.25 | -1.68 | -1.12 | -6.43 | -0.31 |
| PAT Margin (%) | 0.07 | -3.31 | -2.51 | 3.19 | -0.68 | -1.9 | 0.25 | -1.68 | -1.12 | -6.43 | -0.31 |
| Cash Profit Margin (%) | 1.33 | -1.88 | -1.15 | 4.48 | 0.6 | -0.8 | 1.12 | -1.03 | -0.31 | -5.6 | 0.57 |
| ROA(%) | 0.12 | -4.27 | -3.47 | 4.43 | -0.83 | -2.1 | 0.3 | -2.93 | -2.02 | -11.31 | -0.42 |
| ROE(%) | 0.53 | -17.61 | -14.57 | 13.67 | -2.02 | -5.24 | 0.85 | -9.41 | -6.33 | -38.97 | -1.82 |
| ROCE(%) | 9.27 | -1.22 | 0.41 | 12.97 | 3.52 | 0.17 | 5.52 | -2.07 | -0.58 | -18.81 | 5.37 |
| Receivable days | 40.6 | 57.57 | 61.19 | 64.22 | 71.85 | 59.89 | 46.11 | 33.22 | 31.53 | 47.43 | 76.75 |
| Inventory Days | 83.9 | 117.07 | 106.29 | 106.69 | 124.51 | 164.28 | 162.88 | 119.21 | 114.55 | 96.16 | 104.58 |
| Payable days | 72.52 | 107.17 | 102.21 | 105.87 | 117.54 | 147.32 | 141.25 | 107.73 | 102.31 | 97.4 | 160.27 |
| PER(x) | 233.09 | 0 | 0 | 45.42 | 0 | 0 | 167.93 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 1.13 | 1.43 | 2.39 | 4.86 | 2.35 | 0.42 | 1.42 | 2.15 | 1.42 | 3.42 | 2.05 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.36 | 0.5 | 0.61 | 1.5 | 0.87 | 0.27 | 0.49 | 0.41 | 0.31 | 0.54 | 0.45 |
| EV/Core EBITDA(x) | 9.27 | 151.78 | 12.55 | 23.24 | 27.81 | 23.18 | 23.8 | 25.8 | 45.6 | -13.43 | 17.73 |
| Net Sales Growth(%) | -17.38 | -27.89 | -5.6 | -0.09 | -11.49 | -6.23 | 26.73 | 55.67 | -6.87 | -12.81 | -22.87 |
| EBIT Growth(%) | 266.52 | -112.11 | 129.78 | 2765.44 | -72.34 | -95.1 | 3206.35 | -135.57 | 73.75 | -2900.94 | 126.09 |
| PAT Growth(%) | 101.34 | -3451.48 | 28.77 | 222.09 | -118.74 | -160.54 | 116.45 | -1163.95 | 37.88 | -398.95 | 96.3 |
| EPS Growth(%) | 101.09 | -3449.31 | 33.99 | 211.94 | -118.74 | -160.53 | 116.45 | -1163.77 | 37.89 | -398.99 | 96.3 |
| Debt/Equity(x) | 1.27 | 1.43 | 1.35 | 0.23 | 0.32 | 0.36 | 0.38 | 0.33 | 0.42 | 0.8 | 0.81 |
| Current Ratio(x) | 0.96 | 0.94 | 0.96 | 1.34 | 1.41 | 1.27 | 1.28 | 1.2 | 1.22 | 1.04 | 1.1 |
| Quick Ratio(x) | 0.4 | 0.39 | 0.43 | 0.58 | 0.57 | 0.3 | 0.44 | 0.31 | 0.36 | 0.47 | 0.59 |
| Interest Cover(x) | 1.1 | -0.15 | 0.06 | 2.67 | 0.7 | 0.04 | 1.13 | -0.43 | -0.14 | -3.13 | 0.84 |
| Total Debt/Mcap(x) | 1.13 | 1 | 0.56 | 0.05 | 0.14 | 0.86 | 0.27 | 0.15 | 0.29 | 0.23 | 0.4 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 53.36 | 53.36 | 53.36 | 53.36 | 53.36 | 53.36 | 53.36 | 53.36 | 40.51 | 40.51 |
| FII | 0.99 | 0.01 | 0 | 0 | 0.07 | 0.21 | 0 | 0.03 | 0.07 | 0.06 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 45.64 | 46.62 | 46.63 | 46.63 | 46.57 | 46.43 | 46.63 | 46.61 | 59.42 | 59.43 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 12.32 | 12.32 | 12.32 | 12.32 | 12.32 | 12.32 | 12.32 | 14.97 | 14.97 | 14.97 |
| FII | 0.23 | 0 | 0 | 0 | 0.02 | 0.05 | 0 | 0.01 | 0.02 | 0.02 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 10.54 | 10.77 | 10.77 | 10.77 | 10.76 | 10.72 | 10.77 | 13.07 | 21.95 | 21.95 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 23.1 | 23.1 | 23.1 | 23.1 | 23.1 | 23.1 | 23.1 | 28.04 | 36.94 | 36.94 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.