Mini Diamonds (I)

₹67.3 1.3 | 2%

WEBSITE BSE:523373 NSE : MINI DIAMOND 18 May, 10:00

Market Cap ₹24 Cr.

Stock P/E 22.3

P/B 3.3

Current Price ₹67.3

Book Value ₹ 20.3

Face Value 10

52W High ₹67.3

Dividend Yield 0%

52W Low ₹ 17

Edit Ratio

Mini Diamonds (I) Research see more...

Overview Inc. Year: 1987Industry: Diamond & Jewellery

Mini Diamonds (I) Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Mini Diamonds (I) Quarterly Results

#(Fig in Cr.)	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Jun 2023	Sep 2023	Dec 2023
Net Sales	15	17	27	32	37	35	43	24	64	72
Other Income	0	0	0	0	0	0	0	0	0	0
Total Income	15	17	27	32	37	35	43	24	64	72
Total Expenditure	15	17	26	32	36	35	43	24	65	71
Operating Profit	0	0	0	-0	0	0	0	0	-0	1
Interest	0	0	0	0	0	0	0	0	-0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	0	0	0	-0	0	0	0	0	-1	1
Provision for Tax	0	0	0	0	0	0	0	0	0	0
Profit After Tax	0	0	0	-0	0	0	0	0	-1	1
Adjustments	0	0	-0	0	0	0	0	-0	0	0
Profit After Adjustments	0	0	0	-0	0	0	0	0	-1	1
Adjusted Earnings Per Share	0.2	0.8	0.3	-0.6	0.8	0.4	0.7	0.4	-1.6	3.5

Mini Diamonds (I) Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	43	97	124	129	128	122	111	56	21	91	170	203
Other Income	0	0	0	0	0	0	0	0	0	0	0	0
Total Income	43	97	124	130	128	122	111	56	21	91	170	203
Total Expenditure	43	96	122	127	125	120	111	57	21	90	168	203
Operating Profit	1	1	2	3	3	3	1	-1	0	0	1	1
Interest	0	1	1	2	2	2	2	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	-0	0	0	0	0	0	0
Profit Before Tax	0	1	1	1	0	0	-2	-1	0	0	1	0
Provision for Tax	0	0	0	0	0	0	-0	0	0	0	-0	0
Profit After Tax	0	0	1	1	0	0	-1	-1	0	0	1	0
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	0	0	1	1	0	0	-1	-1	0	0	1	0
Adjusted Earnings Per Share	0.5	1	1.6	1.5	0.9	0.9	-3.4	-2.8	0.4	0.6	1.6	3

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	87%	45%	7%	15%
Operating Profit CAGR	0%	0%	-20%	0%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	254%	116%	78%	28%
ROE Average	9%	5%	-3%	2%
ROCE Average	5%	3%	1%	5%

Mini Diamonds (I) Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	4	5	5	6	7	8	6	5	6	6	6
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	0	0	-0	-0	1	1	-0	-0	-0	-0	-0
Total Current Liabilities	38	60	76	120	86	121	85	52	47	86	116
Total Liabilities	43	64	81	126	94	129	92	58	52	92	123
Fixed Assets	1	1	1	1	3	3	0	0	0	1	3
Other Non-Current Assets	1	0	0	0	0	0	0	0	0	0	0
Total Current Assets	42	63	80	125	91	127	91	57	52	91	120
Total Assets	43	64	81	126	94	129	92	58	52	92	123

Mini Diamonds (I) Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	1	0	0	0	0	0	0	0	0	0	0
Cash Flow from Operating Activities	-5	-4	-2	-1	-5	5	8	5	2	3	-7
Cash Flow from Investing Activities	0	-0	0	0	-0	0	2	0	0	-0	-3
Cash Flow from Financing Activities	5	4	2	1	6	-5	-10	-5	-2	-2	9
Net Cash Inflow / Outflow	-0	0	0	0	0	-0	0	-0	-0	0	-0
Closing Cash & Cash Equivalent	0	0	0	0	0	0	0	0	0	0	0

Mini Diamonds (I) Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0.52	1.01	1.59	1.48	0.9	0.88	-3.36	-2.79	0.41	0.62	1.63
CEPS(Rs)	0.79	1.39	2.43	1.97	1.45	1.34	-3.03	-2.58	0.57	0.78	3
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	12.54	13.51	14.93	16.41	21.07	21.95	18.59	15.8	16.55	16.66	18.29
Core EBITDA Margin(%)	1.87	1.22	1.73	2.11	2.15	2.09	0.42	-1.12	0.98	0.31	0.69
EBIT Margin(%)	1.65	1.13	1.58	2.05	2.07	2.01	0.37	-1.25	0.72	0.26	0.42
Pre Tax Margin(%)	0.65	0.52	0.63	0.6	0.38	0.28	-1.44	-1.64	0.68	0.24	0.32
PAT Margin (%)	0.41	0.36	0.44	0.39	0.24	0.25	-1.04	-1.71	0.67	0.24	0.33
Cash Profit Margin (%)	0.63	0.49	0.68	0.52	0.39	0.38	-0.94	-1.58	0.93	0.3	0.61
ROA(%)	0.5	0.65	0.75	0.49	0.28	0.27	-1.05	-1.29	0.26	0.3	0.53
ROE(%)	4.22	7.78	11.21	9.45	4.8	4.09	-16.6	-16.23	2.55	3.73	9.35
ROCE(%)	6.54	6.94	10.02	12.16	9.78	8.18	1.72	-4.28	1.21	2.25	4.89
Receivable days	200.62	111.66	112.81	155.83	208.79	237.11	251.57	403.47	811.93	200.26	164.86
Inventory Days	85.65	84.57	79.76	95.76	77.39	84.68	102.47	66.86	71.57	66.88	51.44
Payable days	195.28	134.52	151.92	228.94	233.8	232.97	271.95	387.63	787.89	246.16	199.91
PER(x)	12.73	3.76	13.05	0	0	11.35	0	0	11.73	37.23	11.72
Price/Book(x)	0.53	0.28	1.39	0	0	0.45	0	0	0.29	1.38	1.05
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	0.26	0.15	0.18	0.15	0.21	0.2	0.14	0.2	0.35	0.13	0.12
EV/Core EBITDA(x)	13.95	11.86	10.12	7.08	9.64	9.13	30.3	-17.95	35.8	38.61	16.61
Net Sales Growth(%)	47.56	123.29	27.71	4.48	-1.2	-4.42	-8.93	-49.36	-62.26	326.17	86.93
EBIT Growth(%)	30.2	52.46	79.2	35.41	-0.38	-7.42	-83.3	-272.08	121.63	56.01	198.97
PAT Growth(%)	7.21	95.64	57.38	-7.05	-39.22	-2.36	-482.63	17.07	114.77	50.34	163.98
EPS Growth(%)	7.21	95.65	57.38	-7.05	-39.22	-2.36	-482.64	17.07	114.76	50.36	163.97
Debt/Equity(x)	2.13	2.87	3.11	2.99	3.35	2.74	2.02	1.49	1.03	0.66	2.1
Current Ratio(x)	1.08	1.06	1.05	1.04	1.06	1.04	1.07	1.1	1.11	1.06	1.03
Quick Ratio(x)	0.6	0.62	0.69	0.7	0.89	0.7	0.84	1.08	0.95	0.76	0.84
Interest Cover(x)	1.64	1.86	1.66	1.41	1.22	1.16	0.2	-3.19	22.44	14.71	4.27
Total Debt/Mcap(x)	4.05	10.17	2.23	0	0	6.04	0	0	3.51	0.48	2

Mini Diamonds (I) Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	31.43	33.28	33.28	33.28	33.28	33.28	35.5	35.5	35.5	34.65
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	68.57	66.72	66.72	66.72	66.72	66.72	64.5	64.5	64.5	65.35
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.11	0.11	0.11	0.11	0.11	0.11	0.13	0.13	0.13	0.12
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.24	0.23	0.23	0.23	0.23	0.23	0.23	0.23	0.23	0.23
Others	0	0	0	0	0	0	0	0	0	0
Total	0.35	0.35	0.35	0.35	0.35	0.35	0.36	0.36	0.36	0.36

Pros

Debtor days have improved from 246.16 to 199.91days.

Cons

Promoter holding is low: 34.65%.
Company has a low return on equity of 5% over the last 3 years.
Stock is trading at 3.3 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Mini Diamonds (I) News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Mini Diamonds (I)

Add Watchlist

Mini Diamonds (I) Research see more...

Overview Inc. Year: 1987Industry: Diamond & Jewellery

Mini Diamonds (I) Share Price

Alert Data

Quarterly Price

Peer Comparison

Mini Diamonds (I) Quarterly Results

Mini Diamonds (I) Profit & Loss

Growth Rates

Mini Diamonds (I) Balance Sheet

Mini Diamonds (I) Cash Flow

Mini Diamonds (I) Ratios

Mini Diamonds (I) Shareholding Pattern

Mini Diamonds (I) News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!