Mini Diamonds (I)

₹158.6 3.1 | 2%

WEBSITE BSE:523373 NSE : MINI DIAMOND 24 Jan, 16:01

Market Cap ₹374 Cr.

Stock P/E 174.1

P/B 5.9

Current Price ₹158.6

Book Value ₹ 26.8

Face Value 10

52W High ₹233

Dividend Yield 0%

52W Low ₹ 18.1

Edit Ratio

Mini Diamonds (I) Research see more...

Overview Inc. Year: 1987Industry: Diamond & Jewellery

Mini Diamonds (India) Limited is a prominent player in the diamond manufacturing and trading industry, specializing in the production of high-quality diamonds and diamond-studded jewelry. Established with a vision to cater to both domestic and international markets, the company has built a reputation for excellence through its commitment to craftsmanship, innovation, and customer satisfaction. With a strong focus on sustainable practices, Mini Diamonds emphasizes ethical sourcing and responsible manufacturing processes. The company employs advanced technology and skilled artisans to create exquisite diamond pieces that meet global standards. In addition to its manufacturing capabilities, Mini Diamonds (India) Limited also engages in retail operations, providing a diverse range of jewelry collections that cater to various tastes and occasions. Through strategic partnerships and a robust distribution network, the company aims to expand its footprint in the luxury market, appealing to discerning customers worldwide.

Mini Diamonds (I) Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Mini Diamonds (I) Quarterly Results

#(Fig in Cr.)	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Net Sales	37	35	43	55	24	64	72	85	89	104
Other Income	0	0	0	0	0	0	0	0	0	0
Total Income	37	35	43	55	24	64	72	85	89	104
Total Expenditure	36	35	43	55	24	65	71	83	87	102
Operating Profit	0	0	0	0	0	-0	1	1	2	2
Interest	0	0	0	0	0	-0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	0	0	0	-0	0	-1	1	1	2	2
Provision for Tax	0	0	0	-0	0	0	0	1	0	0
Profit After Tax	0	0	0	-0	0	-1	1	1	2	2
Adjustments	0	0	0	0	-0	0	0	0	0	0
Profit After Adjustments	0	0	0	-0	0	-1	1	1	2	2
Adjusted Earnings Per Share	0.8	0.4	0.7	-0.3	0.4	-1.6	3.5	2	5.1	0.9

Mini Diamonds (I) Profit & Loss

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Net Sales	97	124	129	128	122	111	56	21	91	170	246	350
Other Income	0	0	0	0	0	0	0	0	0	0	0	0
Total Income	97	124	130	128	122	111	56	21	91	170	246	350
Total Expenditure	96	122	127	125	120	111	57	21	90	168	243	343
Operating Profit	1	2	3	3	3	1	-1	0	0	1	3	6
Interest	1	1	2	2	2	2	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	-0	0	0	0	0	0	0	0
Profit Before Tax	1	1	1	0	0	-2	-1	0	0	1	2	6
Provision for Tax	0	0	0	0	0	-0	0	0	0	-0	-0	1
Profit After Tax	0	1	1	0	0	-1	-1	0	0	1	2	6
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	0	1	1	0	0	-1	-1	0	0	1	2	6
Adjusted Earnings Per Share	1	1.6	1.5	0.9	0.9	-3.4	-2.8	0.4	0.6	1.6	6	11.5

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	45%	127%	17%	10%
Operating Profit CAGR	200%	0%	25%	12%
PAT CAGR	100%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	523%	88%	115%	19%
ROE Average	29%	14%	6%	4%
ROCE Average	10%	6%	3%	6%

Mini Diamonds (I) Balance Sheet

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Shareholder's Funds	5	5	6	7	8	6	5	6	6	6	9
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	0	-0	-0	1	1	-0	-0	-0	-0	-0	-0
Total Current Liabilities	60	76	120	86	121	85	52	47	86	116	168
Total Liabilities	64	81	126	94	129	92	58	52	92	123	176
Fixed Assets	1	1	1	3	3	0	0	0	1	3	2
Other Non-Current Assets	0	0	0	0	0	0	0	0	0	0	0
Total Current Assets	63	80	125	91	127	91	57	52	91	120	174
Total Assets	64	81	126	94	129	92	58	52	92	123	176

Mini Diamonds (I) Cash Flow

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Opening Cash & Cash Equivalents	0	0	0	0	0	0	0	0	0	0	0
Cash Flow from Operating Activities	-4	-2	-1	-5	5	8	5	2	3	-7	-0
Cash Flow from Investing Activities	-0	0	0	-0	0	2	0	0	-0	-3	0
Cash Flow from Financing Activities	4	2	1	6	-5	-10	-5	-2	-2	9	2
Net Cash Inflow / Outflow	0	0	0	0	-0	0	-0	-0	0	-0	2
Closing Cash & Cash Equivalent	0	0	0	0	0	0	0	0	0	0	2

Mini Diamonds (I) Ratios

#	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Earnings Per Share (Rs)	1.01	1.59	1.48	0.9	0.88	-3.36	-2.79	0.41	0.62	1.63	6.02
CEPS(Rs)	1.39	2.43	1.97	1.45	1.34	-3.03	-2.58	0.57	0.78	3	7.24
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	13.51	14.93	16.41	21.07	21.95	18.59	15.8	16.55	16.66	18.29	24.29
Core EBITDA Margin(%)	1.22	1.73	2.11	2.15	2.09	0.42	-1.12	0.98	0.31	0.69	0.98
EBIT Margin(%)	1.13	1.58	2.05	2.07	2.01	0.37	-1.25	0.72	0.26	0.42	0.88
Pre Tax Margin(%)	0.52	0.63	0.6	0.38	0.28	-1.44	-1.64	0.68	0.24	0.32	0.87
PAT Margin (%)	0.36	0.44	0.39	0.24	0.25	-1.04	-1.71	0.67	0.24	0.33	0.87
Cash Profit Margin (%)	0.49	0.68	0.52	0.39	0.38	-0.94	-1.58	0.93	0.3	0.61	1.05
ROA(%)	0.65	0.75	0.49	0.28	0.27	-1.05	-1.29	0.26	0.3	0.53	1.44
ROE(%)	7.78	11.21	9.45	4.8	4.09	-16.6	-16.23	2.55	3.73	9.35	28.67
ROCE(%)	6.94	10.02	12.16	9.78	8.18	1.72	-4.28	1.21	2.25	4.89	10.07
Receivable days	111.66	112.81	155.83	208.79	237.11	251.57	403.47	811.93	200.26	164.86	178.68
Inventory Days	84.57	79.76	95.76	77.39	84.68	102.47	66.86	71.57	66.88	51.44	30.92
Payable days	134.52	151.92	228.94	233.8	232.97	271.95	387.63	787.89	246.16	199.91	191.24
PER(x)	3.76	13.05	0	0	11.35	0	0	11.73	37.23	11.72	7.98
Price/Book(x)	0.28	1.39	0	0	0.45	0	0	0.29	1.38	1.05	1.98
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	0.15	0.18	0.15	0.21	0.2	0.14	0.2	0.35	0.13	0.12	0.12
EV/Core EBITDA(x)	11.86	10.12	7.08	9.64	9.13	30.3	-17.95	35.8	38.61	16.61	11.53
Net Sales Growth(%)	123.29	27.71	4.48	-1.2	-4.42	-8.93	-49.36	-62.26	326.17	86.93	44.87
EBIT Growth(%)	52.46	79.2	35.41	-0.38	-7.42	-83.3	-272.08	121.63	56.01	198.97	202.97
PAT Growth(%)	95.64	57.38	-7.05	-39.22	-2.36	-482.63	17.07	114.77	50.34	163.99	280.72
EPS Growth(%)	95.65	57.38	-7.05	-39.22	-2.36	-482.64	17.07	114.76	50.36	163.97	268.01
Debt/Equity(x)	2.87	3.11	2.99	3.35	2.74	2.02	1.49	1.03	0.66	2.1	1.68
Current Ratio(x)	1.06	1.05	1.04	1.06	1.04	1.07	1.1	1.11	1.06	1.03	1.04
Quick Ratio(x)	0.62	0.69	0.7	0.89	0.7	0.84	1.08	0.95	0.76	0.84	0.92
Interest Cover(x)	1.86	1.66	1.41	1.22	1.16	0.2	-3.19	22.44	14.71	4.28	81.59
Total Debt/Mcap(x)	10.17	2.23	0	0	6.04	0	0	3.51	0.48	2	0.85

Mini Diamonds (I) Shareholding Pattern

#	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Promoter	33.28	33.28	33.28	35.5	35.5	35.5	34.65	33.86	5.12	5.12
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	66.72	66.72	66.72	64.5	64.5	64.5	65.35	66.14	94.88	94.88
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Promoter	0.11	0.11	0.11	0.13	0.13	0.13	0.12	0.12	0.12	0.12
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.23	0.23	0.23	0.23	0.23	0.23	0.23	0.24	2.24	2.24
Others	0	0	0	0	0	0	0	0	0	0
Total	0.35	0.35	0.35	0.36	0.36	0.36	0.36	0.36	2.36	2.36

Pros

Debtor days have improved from 199.91 to 191.24days.

Cons

Promoter holding is low: 5.12%.
Company has a low return on equity of 14% over the last 3 years.
Stock is trading at 5.9 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Mini Diamonds (I) News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Mini Diamonds (I)

Add Watchlist

Mini Diamonds (I) Research see more...

Overview Inc. Year: 1987Industry: Diamond & Jewellery

Mini Diamonds (I) Share Price

Alert Data

Quarterly Price

Peer Comparison

Mini Diamonds (I) Quarterly Results

Mini Diamonds (I) Profit & Loss

Growth Rates

Mini Diamonds (I) Balance Sheet

Mini Diamonds (I) Cash Flow

Mini Diamonds (I) Ratios

Mini Diamonds (I) Shareholding Pattern

Mini Diamonds (I) News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!