Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹56613 Cr.
Stock P/E
34.3
P/B
10
Current Price
₹3433.4
Book Value
₹ 343.8
Face Value
10
52W High
52W Low
Dividend Yield
1.08%

Mindtree Overview

Business

Mindtree Ltd. was a global information technology consulting and services company. Its core business involved helping clients accelerate their digital transformation journeys through a range of technology services. The company offered services in areas such as digital strategy and consulting, cloud computing, data analytics, artificial intelligence, enterprise application services, customer experience design, and product engineering. Mindtree generated revenue by providing these services on a project basis, through long-term managed service contracts, and by offering specialized consulting expertise to a diverse client base across various industries worldwide.

Revenue Mix

Mindtree primarily organized its business across industry verticals and service lines.

Industry Verticals: Key segments included Banking, Financial Services & Insurance (BFSI); Retail, Consumer Packaged Goods (CPG) & Manufacturing; Travel, Hospitality & Media; and Communications, Media & Technology (CMT). BFSI and Retail/CPG/Manufacturing often represented significant portions of its revenue.

Service Lines: These encompassed offerings like Cloud Services, Data & Analytics, Digital Experience, Enterprise IT (e.g., SAP, Oracle implementations), and Product Engineering.

Specific percentage contributions varied over time; however, the emphasis was on integrated digital solutions across these domains.

Industry

The IT - Software (specifically IT services) industry is highly competitive, driven by rapid technological advancements and increasing enterprise demand for digital transformation, cloud adoption, and data-driven solutions. Mindtree positioned itself as a mid-tier player known for its client-centric approach, agile delivery model, and deep expertise in specific digital technologies and industry domains. It competed with larger Indian IT services firms (e.g., TCS, Infosys, Wipro), global consulting giants (e.g., Accenture, Deloitte), and niche digital specialists, aiming to differentiate through innovation, domain knowledge, and a focus on high-impact business outcomes.

MOAT

Mindtree possessed several competitive advantages:

Switching Costs: For clients who had integrated Mindtree's complex enterprise solutions into their core operations, the cost, time, and risk associated with switching providers were significant.

Specialized Talent and Expertise: The company cultivated niche expertise in high-demand digital technologies (e.g., cloud platforms, data engineering, digital experience) and specific industry domains, which was difficult for competitors to replicate quickly.

Client Relationships and Reputation: A track record of successful project delivery and long-standing relationships with key clients fostered trust, leading to repeat business and referrals.

Agile Delivery Model: Its focus on agile methodologies and a collaborative approach allowed for quicker adaptation and responsiveness to evolving client needs.

Growth Drivers

Key factors expected to drive Mindtree's growth included:

Accelerated Digital Transformation: Continued enterprise spending on modernizing IT infrastructure, adopting cloud-native applications, and enhancing digital customer experiences.

Increased Cloud Adoption: Growing demand for cloud migration, hybrid cloud management, and cloud-native development across industries.

Data Analytics & Artificial Intelligence: Rising client investments in leveraging big data, advanced analytics, and AI/ML for business insights, automation, and innovation.

Hyper-Personalization and Experience Economy: Companies seeking to deliver highly customized and seamless digital experiences to end-users and customers.

Automation and Operational Efficiency: Demand for automation technologies (RPA, intelligent automation) to reduce costs and improve operational efficiency.

Risks

Intense Competition: The highly fragmented and competitive IT services market can lead to pricing pressures and challenges in winning new contracts.

Talent Acquisition and Retention: Shortage of skilled technology professionals, high attrition rates, and escalating wage costs can impact profitability and project delivery.

Client Concentration: Reliance on a relatively small number of large clients means the loss of a major client could significantly affect revenue and financial performance.

Currency Fluctuations: A substantial portion of revenue derived from overseas clients exposes the company to adverse movements in foreign exchange rates.

Economic Downturns: Global economic slowdowns or geopolitical instability can lead to reduced IT spending by clients, impacting project pipelines.

Rapid Technological Obsolescence: The need for continuous investment in new technologies and employee upskilling to remain relevant in a fast-evolving tech landscape.

Management & Ownership

Mindtree was founded in 1999 by a group of ten entrepreneurs, including prominent figures like Subroto Bagchi, Krishnakumar Natarajan, Rostow Ravanan, and N. S. Parthasarathy, who established a distinct culture of employee ownership and client focus. In 2019, Larsen & Toubro (L&T), a major Indian multinational conglomerate, acquired a controlling stake in Mindtree, becoming its promoter. This shift brought Mindtree under the larger L&T Group's umbrella, impacting its strategic direction and corporate governance structure. L&T's ownership eventually led to the merger of Mindtree with L&T Infotech (LTI) to form LTIMindtree in November 2022.

Outlook

Mindtree had built a strong reputation as an agile and innovative mid-tier IT services provider, particularly in the digital transformation space. Its focus on specialized capabilities and client relationships allowed it to capitalize on the sustained global demand for enterprise digitization, cloud adoption, and data services. The company's future prospects, as a standalone entity, were tied to its ability to continuously innovate, attract and retain top talent amidst a competitive landscape, and effectively expand its client base. While the backing of a large conglomerate like L&T offered potential synergies and scale, it also brought integration challenges and a shift from its independent operational ethos. Mindtree was well-positioned to benefit from ongoing digital tailwinds, but faced persistent risks from intense market competition and the global war for talent.

Mindtree Share Price

Live · BSE / NSE · Inception: 1999
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Mindtree Quarterly Results

#(Fig in Cr.) Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022
Net Sales 1909 1926 2024 2109 2292 2586 2750 2897 3121 3400
Other Income 41 25 62 39 72 75 71 90 40 49
Total Income 1949 1951 2085 2148 2364 2661 2821 2987 3161 3449
Total Expenditure 1587 1536 1556 1647 1827 2056 2158 2289 2463 2704
Operating Profit 363 415 530 502 536 606 663 698 698 745
Interest 13 13 13 11 13 13 13 12 12 14
Depreciation 60 57 72 71 58 61 63 60 60 65
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 290 345 445 419 465 532 587 627 626 667
Provision for Tax 77 91 119 102 122 133 150 153 154 158
Profit After Tax 213 254 327 317 343 399 438 473 472 509
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 213 254 327 317 343 399 438 473 472 509
Adjusted Earnings Per Share 12.9 15.4 19.8 19.3 20.9 24.2 26.5 28.7 28.6 30.8

Mindtree Profit & Loss

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
Net Sales 1915 2362 3032 3562 4673 5236 5463 7022 7764 7968 10525 12168
Other Income 39 35 50 84 84 55 190 89 76 152 307 250
Total Income 1954 2397 3081 3645 4757 5292 5653 7111 7840 8120 10833 12418
Total Expenditure 1622 1909 2422 2853 3852 4532 4722 5957 6683 6311 8330 9614
Operating Profit 332 487 660 793 905 760 931 1154 1157 1808 2503 2804
Interest 1 1 0 0 16 19 17 3 53 50 50 51
Depreciation 70 62 81 102 166 186 172 164 275 260 242 248
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 262 424 578 691 723 555 742 987 829 1498 2211 2507
Provision for Tax 43 85 128 155 171 136 172 233 198 388 558 615
Profit After Tax 219 339 451 536 553 419 570 754 631 1111 1653 1892
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 219 339 451 536 553 419 570 754 631 1111 1653 1892
Adjusted Earnings Per Share 13.5 20.4 27 32 32.9 24.9 34.8 45.9 38.3 67.4 100.3 114.6

Mindtree Balance Sheet

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Shareholder's Funds 957 1314 1641 2013 2415 2577 2741 3306 3157 4319 5474
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 4 3 3 2 2 1 1 1 0 0 0
Other Non-Current Liabilities -27 -30 -23 -12 45 -32 -23 -21 493 415 483
Total Current Liabilities 369 368 439 606 774 782 986 855 1324 1593 2201
Total Liabilities 1303 1655 2059 2610 3236 3328 3705 4140 4973 6326 8157
Fixed Assets 259 259 344 556 1162 1022 957 967 1409 1276 1375
Other Non-Current Assets 166 246 247 202 247 245 245 406 309 475 708
Total Current Assets 877 1150 1469 1853 1827 2061 2503 2767 3209 4575 6074
Total Assets 1303 1655 2059 2610 3236 3328 3705 4140 4973 6326 8157

Mindtree Cash Flow

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Opening Cash & Cash Equivalents 46 60 125 118 361 194 251 328 256 391 760
Cash Flow from Operating Activities 206 266 322 598 421 654 564 631 825 1996 1537
Cash Flow from Investing Activities -231 -192 -224 -210 -426 -453 -200 -193 -23 -1183 -686
Cash Flow from Financing Activities 37 -13 -111 -138 -172 -138 -288 -522 -696 -423 -596
Net Cash Inflow / Outflow 12 62 -14 251 -176 63 77 -85 106 390 255
Closing Cash & Cash Equivalent 60 125 118 376 194 251 328 256 391 760 1051

Mindtree Ratios

# Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Earnings Per Share (Rs) 13.49 20.44 27.03 32.04 32.93 24.92 34.78 45.93 38.33 67.43 100.3
CEPS(Rs) 17.78 24.2 31.88 38.12 42.81 35.98 45.25 55.92 55.06 83.19 114.98
DPS(Rs) 1 3 6.25 8.5 16 10 11 33 13 25 37
Book NAV/Share(Rs) 58.79 78.85 97.94 119.75 143.28 153.1 166.03 200.34 191.17 261.64 329.61
Core EBITDA Margin(%) 15.3 19.15 20.12 19.91 17.57 13.45 13.56 15.16 13.93 20.79 20.86
EBIT Margin(%) 13.68 17.99 19.09 19.4 15.82 10.96 13.9 14.1 11.36 19.44 21.48
Pre Tax Margin(%) 13.65 17.95 19.08 19.39 15.47 10.6 13.59 14.05 10.67 18.81 21
PAT Margin (%) 11.41 14.37 14.87 15.06 11.82 7.99 10.44 10.74 8.13 13.94 15.7
Cash Profit Margin (%) 15.04 17.01 17.54 17.91 15.37 11.54 13.58 13.08 11.67 17.2 18
ROA(%) 19.04 22.94 24.27 22.97 18.9 12.75 16.21 19.23 13.85 19.66 22.82
ROE(%) 25.35 30.01 30.64 29.48 25.06 16.82 21.54 25.09 19.6 29.79 33.94
ROCE(%) 29.39 36.31 38.8 37.76 33.04 22.35 26.55 31.17 27.28 41.43 46.17
Receivable days 65.78 66.35 63.28 66.44 65.19 65.14 63.87 61.11 65.21 62.14 52.11
Inventory Days 0 0 0 0 0 0 0 0 0 0 0.14
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 9.04 11.15 12.2 20.36 19.8 18.16 22.25 20.55 21.61 30.92 42.9
Price/Book(x) 2.07 2.89 3.37 5.45 4.55 2.96 4.66 4.71 4.33 7.97 13.05
Dividend Yield(%) 0.82 1.32 1.9 1.3 2.45 2.21 1.42 3.5 1.57 1.2 0.86
EV/Net Sales(x) 1.02 1.56 1.78 2.96 2.3 1.42 2.32 2.17 1.68 4.21 6.64
EV/Core EBITDA(x) 5.91 7.56 8.16 13.3 11.88 9.8 13.6 13.21 11.28 18.56 27.91
Net Sales Growth(%) 26.92 23.32 28.36 17.49 31.19 12.06 4.32 28.53 10.58 2.62 32.1
EBIT Growth(%) 100.31 62.21 36.16 19.39 6.98 -22.34 32.26 30.36 -10.91 75.66 45.98
PAT Growth(%) 115.06 55.29 32.86 18.97 3.02 -24.24 36.19 32.28 -16.34 76.02 48.84
EPS Growth(%) 112.4 51.54 32.22 18.54 2.77 -24.33 39.6 32.03 -16.54 75.91 48.75
Debt/Equity(x) 0.05 0.02 0 0 0.02 0.04 0.11 0 0 0 0
Current Ratio(x) 2.38 3.12 3.34 3.06 2.36 2.64 2.54 3.24 2.42 2.87 2.76
Quick Ratio(x) 2.46 3.24 3.41 3.14 2.49 2.64 2.54 3.24 2.42 2.87 2.76
Interest Cover(x) 524 425 1446.75 6909 46.19 30.05 44.92 341.28 16.67 30.73 45.04
Total Debt/Mcap(x) 0.02 0.01 0 0 0 0.01 0.02 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +32% +14% +15% +19%
Operating Profit CAGR +38% +29% +27% +22%
PAT CAGR +49% +30% +32% +22%
Share Price CAGR 0% +25% +7% +18%
ROE Average +34% +28% +26% +26%
ROCE Average +46% +38% +35% +34%

Mindtree Shareholding Pattern

Latest · Sep 2022
100% held
Promoters 60.95 %
FII 12.06 %
DII (MF + Insurance) 11.82 %
Public (retail) 39.05 %
# Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022
Promoter 73.4967.5961.0361.0361.02616160.9960.9960.95
FII 10.3912.0213.2713.9213.6615.0115.7214.411.6912.06
DII 7.8811.9710.6210.8611.9910.119.7110.4612.0611.82
Public 26.5132.4138.9738.9738.98393939.0139.0139.05
Others 0000000000
Total 100100100100100100100100100100

Mindtree Peer Comparison

IT - Software Edit Columns

Mindtree Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Mindtree Pros & Cons

Pros

  • Company has delivered good profit growth of 31% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 28%
  • Company is almost debt free.

Cons

  • Stock is trading at 10 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp