IT - Software · Founded 1999 · www.mindtree.com · BSE 532819 · NSE MINDTREE LTD · ISIN INE018I01017
No Notes Added Yet
Business
Mindtree Ltd. was a global information technology consulting and services company. Its core business involved helping clients accelerate their digital transformation journeys through a range of technology services. The company offered services in areas such as digital strategy and consulting, cloud computing, data analytics, artificial intelligence, enterprise application services, customer experience design, and product engineering. Mindtree generated revenue by providing these services on a project basis, through long-term managed service contracts, and by offering specialized consulting expertise to a diverse client base across various industries worldwide.
Revenue Mix
Mindtree primarily organized its business across industry verticals and service lines.
Industry Verticals: Key segments included Banking, Financial Services & Insurance (BFSI); Retail, Consumer Packaged Goods (CPG) & Manufacturing; Travel, Hospitality & Media; and Communications, Media & Technology (CMT). BFSI and Retail/CPG/Manufacturing often represented significant portions of its revenue.
Service Lines: These encompassed offerings like Cloud Services, Data & Analytics, Digital Experience, Enterprise IT (e.g., SAP, Oracle implementations), and Product Engineering.
Specific percentage contributions varied over time; however, the emphasis was on integrated digital solutions across these domains.
Industry
The IT - Software (specifically IT services) industry is highly competitive, driven by rapid technological advancements and increasing enterprise demand for digital transformation, cloud adoption, and data-driven solutions. Mindtree positioned itself as a mid-tier player known for its client-centric approach, agile delivery model, and deep expertise in specific digital technologies and industry domains. It competed with larger Indian IT services firms (e.g., TCS, Infosys, Wipro), global consulting giants (e.g., Accenture, Deloitte), and niche digital specialists, aiming to differentiate through innovation, domain knowledge, and a focus on high-impact business outcomes.
MOAT
Mindtree possessed several competitive advantages:
Switching Costs: For clients who had integrated Mindtree's complex enterprise solutions into their core operations, the cost, time, and risk associated with switching providers were significant.
Specialized Talent and Expertise: The company cultivated niche expertise in high-demand digital technologies (e.g., cloud platforms, data engineering, digital experience) and specific industry domains, which was difficult for competitors to replicate quickly.
Client Relationships and Reputation: A track record of successful project delivery and long-standing relationships with key clients fostered trust, leading to repeat business and referrals.
Agile Delivery Model: Its focus on agile methodologies and a collaborative approach allowed for quicker adaptation and responsiveness to evolving client needs.
Growth Drivers
Key factors expected to drive Mindtree's growth included:
Accelerated Digital Transformation: Continued enterprise spending on modernizing IT infrastructure, adopting cloud-native applications, and enhancing digital customer experiences.
Increased Cloud Adoption: Growing demand for cloud migration, hybrid cloud management, and cloud-native development across industries.
Data Analytics & Artificial Intelligence: Rising client investments in leveraging big data, advanced analytics, and AI/ML for business insights, automation, and innovation.
Hyper-Personalization and Experience Economy: Companies seeking to deliver highly customized and seamless digital experiences to end-users and customers.
Automation and Operational Efficiency: Demand for automation technologies (RPA, intelligent automation) to reduce costs and improve operational efficiency.
Risks
Intense Competition: The highly fragmented and competitive IT services market can lead to pricing pressures and challenges in winning new contracts.
Talent Acquisition and Retention: Shortage of skilled technology professionals, high attrition rates, and escalating wage costs can impact profitability and project delivery.
Client Concentration: Reliance on a relatively small number of large clients means the loss of a major client could significantly affect revenue and financial performance.
Currency Fluctuations: A substantial portion of revenue derived from overseas clients exposes the company to adverse movements in foreign exchange rates.
Economic Downturns: Global economic slowdowns or geopolitical instability can lead to reduced IT spending by clients, impacting project pipelines.
Rapid Technological Obsolescence: The need for continuous investment in new technologies and employee upskilling to remain relevant in a fast-evolving tech landscape.
Management & Ownership
Mindtree was founded in 1999 by a group of ten entrepreneurs, including prominent figures like Subroto Bagchi, Krishnakumar Natarajan, Rostow Ravanan, and N. S. Parthasarathy, who established a distinct culture of employee ownership and client focus. In 2019, Larsen & Toubro (L&T), a major Indian multinational conglomerate, acquired a controlling stake in Mindtree, becoming its promoter. This shift brought Mindtree under the larger L&T Group's umbrella, impacting its strategic direction and corporate governance structure. L&T's ownership eventually led to the merger of Mindtree with L&T Infotech (LTI) to form LTIMindtree in November 2022.
Outlook
Mindtree had built a strong reputation as an agile and innovative mid-tier IT services provider, particularly in the digital transformation space. Its focus on specialized capabilities and client relationships allowed it to capitalize on the sustained global demand for enterprise digitization, cloud adoption, and data services. The company's future prospects, as a standalone entity, were tied to its ability to continuously innovate, attract and retain top talent amidst a competitive landscape, and effectively expand its client base. While the backing of a large conglomerate like L&T offered potential synergies and scale, it also brought integration challenges and a shift from its independent operational ethos. Mindtree was well-positioned to benefit from ongoing digital tailwinds, but faced persistent risks from intense market competition and the global war for talent.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1909 | 1926 | 2024 | 2109 | 2292 | 2586 | 2750 | 2897 | 3121 | 3400 |
| Other Income | 41 | 25 | 62 | 39 | 72 | 75 | 71 | 90 | 40 | 49 |
| Total Income | 1949 | 1951 | 2085 | 2148 | 2364 | 2661 | 2821 | 2987 | 3161 | 3449 |
| Total Expenditure | 1587 | 1536 | 1556 | 1647 | 1827 | 2056 | 2158 | 2289 | 2463 | 2704 |
| Operating Profit | 363 | 415 | 530 | 502 | 536 | 606 | 663 | 698 | 698 | 745 |
| Interest | 13 | 13 | 13 | 11 | 13 | 13 | 13 | 12 | 12 | 14 |
| Depreciation | 60 | 57 | 72 | 71 | 58 | 61 | 63 | 60 | 60 | 65 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 290 | 345 | 445 | 419 | 465 | 532 | 587 | 627 | 626 | 667 |
| Provision for Tax | 77 | 91 | 119 | 102 | 122 | 133 | 150 | 153 | 154 | 158 |
| Profit After Tax | 213 | 254 | 327 | 317 | 343 | 399 | 438 | 473 | 472 | 509 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 213 | 254 | 327 | 317 | 343 | 399 | 438 | 473 | 472 | 509 |
| Adjusted Earnings Per Share | 12.9 | 15.4 | 19.8 | 19.3 | 20.9 | 24.2 | 26.5 | 28.7 | 28.6 | 30.8 |
| #(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1915 | 2362 | 3032 | 3562 | 4673 | 5236 | 5463 | 7022 | 7764 | 7968 | 10525 | 12168 |
| Other Income | 39 | 35 | 50 | 84 | 84 | 55 | 190 | 89 | 76 | 152 | 307 | 250 |
| Total Income | 1954 | 2397 | 3081 | 3645 | 4757 | 5292 | 5653 | 7111 | 7840 | 8120 | 10833 | 12418 |
| Total Expenditure | 1622 | 1909 | 2422 | 2853 | 3852 | 4532 | 4722 | 5957 | 6683 | 6311 | 8330 | 9614 |
| Operating Profit | 332 | 487 | 660 | 793 | 905 | 760 | 931 | 1154 | 1157 | 1808 | 2503 | 2804 |
| Interest | 1 | 1 | 0 | 0 | 16 | 19 | 17 | 3 | 53 | 50 | 50 | 51 |
| Depreciation | 70 | 62 | 81 | 102 | 166 | 186 | 172 | 164 | 275 | 260 | 242 | 248 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 262 | 424 | 578 | 691 | 723 | 555 | 742 | 987 | 829 | 1498 | 2211 | 2507 |
| Provision for Tax | 43 | 85 | 128 | 155 | 171 | 136 | 172 | 233 | 198 | 388 | 558 | 615 |
| Profit After Tax | 219 | 339 | 451 | 536 | 553 | 419 | 570 | 754 | 631 | 1111 | 1653 | 1892 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 219 | 339 | 451 | 536 | 553 | 419 | 570 | 754 | 631 | 1111 | 1653 | 1892 |
| Adjusted Earnings Per Share | 13.5 | 20.4 | 27 | 32 | 32.9 | 24.9 | 34.8 | 45.9 | 38.3 | 67.4 | 100.3 | 114.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 32% | 14% | 15% | 19% |
| Operating Profit CAGR | 38% | 29% | 27% | 22% |
| PAT CAGR | 49% | 30% | 32% | 22% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 0% | 25% | 7% | 18% |
| ROE Average | 34% | 28% | 26% | 26% |
| ROCE Average | 46% | 38% | 35% | 34% |
| #(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 957 | 1314 | 1641 | 2013 | 2415 | 2577 | 2741 | 3306 | 3157 | 4319 | 5474 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 4 | 3 | 3 | 2 | 2 | 1 | 1 | 1 | 0 | 0 | 0 |
| Other Non-Current Liabilities | -27 | -30 | -23 | -12 | 45 | -32 | -23 | -21 | 493 | 415 | 483 |
| Total Current Liabilities | 369 | 368 | 439 | 606 | 774 | 782 | 986 | 855 | 1324 | 1593 | 2201 |
| Total Liabilities | 1303 | 1655 | 2059 | 2610 | 3236 | 3328 | 3705 | 4140 | 4973 | 6326 | 8157 |
| Fixed Assets | 259 | 259 | 344 | 556 | 1162 | 1022 | 957 | 967 | 1409 | 1276 | 1375 |
| Other Non-Current Assets | 166 | 246 | 247 | 202 | 247 | 245 | 245 | 406 | 309 | 475 | 708 |
| Total Current Assets | 877 | 1150 | 1469 | 1853 | 1827 | 2061 | 2503 | 2767 | 3209 | 4575 | 6074 |
| Total Assets | 1303 | 1655 | 2059 | 2610 | 3236 | 3328 | 3705 | 4140 | 4973 | 6326 | 8157 |
| #(Fig in Cr.) | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 46 | 60 | 125 | 118 | 361 | 194 | 251 | 328 | 256 | 391 | 760 |
| Cash Flow from Operating Activities | 206 | 266 | 322 | 598 | 421 | 654 | 564 | 631 | 825 | 1996 | 1537 |
| Cash Flow from Investing Activities | -231 | -192 | -224 | -210 | -426 | -453 | -200 | -193 | -23 | -1183 | -686 |
| Cash Flow from Financing Activities | 37 | -13 | -111 | -138 | -172 | -138 | -288 | -522 | -696 | -423 | -596 |
| Net Cash Inflow / Outflow | 12 | 62 | -14 | 251 | -176 | 63 | 77 | -85 | 106 | 390 | 255 |
| Closing Cash & Cash Equivalent | 60 | 125 | 118 | 376 | 194 | 251 | 328 | 256 | 391 | 760 | 1051 |
| # | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 13.49 | 20.44 | 27.03 | 32.04 | 32.93 | 24.92 | 34.78 | 45.93 | 38.33 | 67.43 | 100.3 |
| CEPS(Rs) | 17.78 | 24.2 | 31.88 | 38.12 | 42.81 | 35.98 | 45.25 | 55.92 | 55.06 | 83.19 | 114.98 |
| DPS(Rs) | 1 | 3 | 6.25 | 8.5 | 16 | 10 | 11 | 33 | 13 | 25 | 37 |
| Book NAV/Share(Rs) | 58.79 | 78.85 | 97.94 | 119.75 | 143.28 | 153.1 | 166.03 | 200.34 | 191.17 | 261.64 | 329.61 |
| Core EBITDA Margin(%) | 15.3 | 19.15 | 20.12 | 19.91 | 17.57 | 13.45 | 13.56 | 15.16 | 13.93 | 20.79 | 20.86 |
| EBIT Margin(%) | 13.68 | 17.99 | 19.09 | 19.4 | 15.82 | 10.96 | 13.9 | 14.1 | 11.36 | 19.44 | 21.48 |
| Pre Tax Margin(%) | 13.65 | 17.95 | 19.08 | 19.39 | 15.47 | 10.6 | 13.59 | 14.05 | 10.67 | 18.81 | 21 |
| PAT Margin (%) | 11.41 | 14.37 | 14.87 | 15.06 | 11.82 | 7.99 | 10.44 | 10.74 | 8.13 | 13.94 | 15.7 |
| Cash Profit Margin (%) | 15.04 | 17.01 | 17.54 | 17.91 | 15.37 | 11.54 | 13.58 | 13.08 | 11.67 | 17.2 | 18 |
| ROA(%) | 19.04 | 22.94 | 24.27 | 22.97 | 18.9 | 12.75 | 16.21 | 19.23 | 13.85 | 19.66 | 22.82 |
| ROE(%) | 25.35 | 30.01 | 30.64 | 29.48 | 25.06 | 16.82 | 21.54 | 25.09 | 19.6 | 29.79 | 33.94 |
| ROCE(%) | 29.39 | 36.31 | 38.8 | 37.76 | 33.04 | 22.35 | 26.55 | 31.17 | 27.28 | 41.43 | 46.17 |
| Receivable days | 65.78 | 66.35 | 63.28 | 66.44 | 65.19 | 65.14 | 63.87 | 61.11 | 65.21 | 62.14 | 52.11 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 9.04 | 11.15 | 12.2 | 20.36 | 19.8 | 18.16 | 22.25 | 20.55 | 21.61 | 30.92 | 42.9 |
| Price/Book(x) | 2.07 | 2.89 | 3.37 | 5.45 | 4.55 | 2.96 | 4.66 | 4.71 | 4.33 | 7.97 | 13.05 |
| Dividend Yield(%) | 0.82 | 1.32 | 1.9 | 1.3 | 2.45 | 2.21 | 1.42 | 3.5 | 1.57 | 1.2 | 0.86 |
| EV/Net Sales(x) | 1.02 | 1.56 | 1.78 | 2.96 | 2.3 | 1.42 | 2.32 | 2.17 | 1.68 | 4.21 | 6.64 |
| EV/Core EBITDA(x) | 5.91 | 7.56 | 8.16 | 13.3 | 11.88 | 9.8 | 13.6 | 13.21 | 11.28 | 18.56 | 27.91 |
| Net Sales Growth(%) | 26.92 | 23.32 | 28.36 | 17.49 | 31.19 | 12.06 | 4.32 | 28.53 | 10.58 | 2.62 | 32.1 |
| EBIT Growth(%) | 100.31 | 62.21 | 36.16 | 19.39 | 6.98 | -22.34 | 32.26 | 30.36 | -10.91 | 75.66 | 45.98 |
| PAT Growth(%) | 115.06 | 55.29 | 32.86 | 18.97 | 3.02 | -24.24 | 36.19 | 32.28 | -16.34 | 76.02 | 48.84 |
| EPS Growth(%) | 112.4 | 51.54 | 32.22 | 18.54 | 2.77 | -24.33 | 39.6 | 32.03 | -16.54 | 75.91 | 48.75 |
| Debt/Equity(x) | 0.05 | 0.02 | 0 | 0 | 0.02 | 0.04 | 0.11 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 2.38 | 3.12 | 3.34 | 3.06 | 2.36 | 2.64 | 2.54 | 3.24 | 2.42 | 2.87 | 2.76 |
| Quick Ratio(x) | 2.46 | 3.24 | 3.41 | 3.14 | 2.49 | 2.64 | 2.54 | 3.24 | 2.42 | 2.87 | 2.76 |
| Interest Cover(x) | 524 | 425 | 1446.75 | 6909 | 46.19 | 30.05 | 44.92 | 341.28 | 16.67 | 30.73 | 45.04 |
| Total Debt/Mcap(x) | 0.02 | 0.01 | 0 | 0 | 0 | 0.01 | 0.02 | 0 | 0 | 0 | 0 |
| # | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.49 | 67.59 | 61.03 | 61.03 | 61.02 | 61 | 61 | 60.99 | 60.99 | 60.95 |
| FII | 10.39 | 12.02 | 13.27 | 13.92 | 13.66 | 15.01 | 15.72 | 14.4 | 11.69 | 12.06 |
| DII | 7.88 | 11.97 | 10.62 | 10.86 | 11.99 | 10.11 | 9.71 | 10.46 | 12.06 | 11.82 |
| Public | 8.24 | 8.42 | 15.08 | 14.19 | 13.33 | 13.88 | 13.57 | 14.15 | 15.26 | 15.17 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 12.09 | 11.13 | 10.05 | 10.05 | 10.05 | 10.05 | 10.05 | 10.05 | 10.05 | 10.05 |
| FII | 1.71 | 1.98 | 2.19 | 2.29 | 2.25 | 2.47 | 2.59 | 2.37 | 1.93 | 1.99 |
| DII | 1.3 | 1.97 | 1.75 | 1.79 | 1.97 | 1.67 | 1.6 | 1.72 | 1.99 | 1.95 |
| Public | 1.36 | 1.39 | 2.48 | 2.34 | 2.2 | 2.29 | 2.24 | 2.33 | 2.52 | 2.5 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 16.46 | 16.47 | 16.47 | 16.47 | 16.47 | 16.48 | 16.48 | 16.48 | 16.48 | 16.49 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +32% | +14% | +15% | +19% |
| Operating Profit CAGR | +38% | +29% | +27% | +22% |
| PAT CAGR | +49% | +30% | +32% | +22% |
| Share Price CAGR | 0% | +25% | +7% | +18% |
| ROE Average | +34% | +28% | +26% | +26% |
| ROCE Average | +46% | +38% | +35% | +34% |
| # | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.49 | 67.59 | 61.03 | 61.03 | 61.02 | 61 | 61 | 60.99 | 60.99 | 60.95 |
| FII | 10.39 | 12.02 | 13.27 | 13.92 | 13.66 | 15.01 | 15.72 | 14.4 | 11.69 | 12.06 |
| DII | 7.88 | 11.97 | 10.62 | 10.86 | 11.99 | 10.11 | 9.71 | 10.46 | 12.06 | 11.82 |
| Public | 26.51 | 32.41 | 38.97 | 38.97 | 38.98 | 39 | 39 | 39.01 | 39.01 | 39.05 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 | Jun 2021 | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 12.09 | 11.13 | 10.05 | 10.05 | 10.05 | 10.05 | 10.05 | 10.05 | 10.05 | 10.05 |
| FII | 1.71 | 1.98 | 2.19 | 2.29 | 2.25 | 2.47 | 2.59 | 2.37 | 1.93 | 1.99 |
| DII | 1.3 | 1.97 | 1.75 | 1.79 | 1.97 | 1.67 | 1.6 | 1.72 | 1.99 | 1.95 |
| Public | 4.36 | 5.34 | 6.42 | 6.42 | 6.42 | 6.43 | 6.43 | 6.43 | 6.43 | 6.44 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 16.46 | 16.47 | 16.47 | 16.47 | 16.47 | 16.48 | 16.48 | 16.48 | 16.48 | 16.49 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.