Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Mindtree

₹3433.4 0 | 0%

Market Cap ₹56613 Cr.

Stock P/E 29.9

P/B 10

Current Price ₹3433.4

Book Value ₹ 343.8

Face Value 10

52W High ₹0

Dividend Yield 1.08%

52W Low ₹ 0

Mindtree Research see more...

Overview Inc. Year: 1999Industry: IT - Software

MindTree Limited is a holding corporation. The Company is an global IT consulting and implementation agency that provides enterprise solutions thru worldwide software program development. The Company operates in 5 segments: Retail, CPG and Manufacturing (RCM); Banking, Financial Services and Insurance (BFSI); Technology, Media and Services (TMS); Travel and Hospitality (TH), and Others. It offers services within the areas of analytics and data control, utility improvement and maintenance, commercial enterprise process control, business technology consulting, cloud, virtual commercial enterprise's, independent testing, infrastructure management offerings, mobility, product engineering, and structures, applications, merchandise (SAP) offerings. It has offices in India, the USA, the United Kingdom, Japan, Singapore, Malaysia, Australia, Germany, Switzerland, Sweden, the United Arab Emirates, Netherlands, Canada, Belgium, France, Ireland, South Africa and Republic of China.

Read More..

Mindtree Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Mindtree Quarterly Results

#(Fig in Cr.) Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022
Net Sales 1909 1926 2024 2109 2292 2586 2750 2897 3121 3400
Other Income 41 25 62 39 72 75 71 90 40 49
Total Income 1949 1951 2085 2148 2364 2661 2821 2987 3161 3449
Total Expenditure 1587 1536 1556 1647 1827 2056 2158 2289 2463 2704
Operating Profit 363 415 530 502 536 606 663 698 698 745
Interest 13 13 13 11 13 13 13 12 12 14
Depreciation 60 57 72 71 58 61 63 60 60 65
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 290 345 445 419 465 532 587 627 626 667
Provision for Tax 77 91 119 102 122 133 150 153 154 158
Profit After Tax 213 254 327 317 343 399 438 473 472 509
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 213 254 327 317 343 399 438 473 472 509
Adjusted Earnings Per Share 12.9 15.4 19.8 19.3 20.9 24.2 26.5 28.7 28.6 30.8

Mindtree Profit & Loss

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
Net Sales 1915 2362 3032 3562 4673 5236 5463 7022 7764 7968 10525 12168
Other Income 39 35 50 84 84 55 190 89 76 152 307 250
Total Income 1954 2397 3081 3645 4757 5292 5653 7111 7840 8120 10833 12418
Total Expenditure 1622 1909 2422 2853 3852 4532 4722 5957 6683 6311 8330 9614
Operating Profit 332 487 660 793 905 760 931 1154 1157 1808 2503 2804
Interest 1 1 0 0 16 19 17 3 53 50 50 51
Depreciation 70 62 81 102 166 186 172 164 275 260 242 248
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 262 424 578 691 723 555 742 987 829 1498 2211 2507
Provision for Tax 43 85 128 155 171 136 172 233 198 388 558 615
Profit After Tax 219 339 451 536 553 419 570 754 631 1111 1653 1892
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 219 339 451 536 553 419 570 754 631 1111 1653 1892
Adjusted Earnings Per Share 13.5 20.4 27 32 32.9 24.9 34.8 45.9 38.3 67.4 100.3 114.6

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 32% 14% 15% 19%
Operating Profit CAGR 38% 29% 27% 22%
PAT CAGR 49% 30% 32% 22%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 0% 17% 29% 26%
ROE Average 34% 28% 26% 26%
ROCE Average 46% 38% 35% 34%

Mindtree Balance Sheet

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Shareholder's Funds 957 1314 1641 2013 2415 2577 2741 3306 3157 4319 5474
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 4 3 3 2 2 1 1 1 0 0 0
Other Non-Current Liabilities -27 -30 -23 -12 45 -32 -23 -21 493 415 483
Total Current Liabilities 369 368 439 606 774 782 986 855 1324 1593 2201
Total Liabilities 1303 1655 2059 2610 3236 3328 3705 4140 4973 6326 8157
Fixed Assets 259 259 344 556 1162 1022 957 967 1409 1276 1375
Other Non-Current Assets 166 246 247 202 247 245 245 406 309 475 708
Total Current Assets 877 1150 1469 1853 1827 2061 2503 2767 3255 4575 6074
Total Assets 1303 1655 2059 2610 3236 3328 3705 4140 4973 6326 8157

Mindtree Cash Flow

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Opening Cash & Cash Equivalents 46 60 125 118 361 194 251 328 256 391 760
Cash Flow from Operating Activities 206 266 322 598 421 654 564 631 825 1996 1537
Cash Flow from Investing Activities -231 -192 -224 -210 -426 -453 -200 -193 -23 -1183 -686
Cash Flow from Financing Activities 37 -13 -111 -138 -172 -138 -288 -522 -696 -423 -596
Net Cash Inflow / Outflow 12 62 -14 251 -176 63 77 -85 106 390 255
Closing Cash & Cash Equivalent 60 125 118 376 194 251 328 256 391 760 1051

Mindtree Ratios

# Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Earnings Per Share (Rs) 13.49 20.44 27.03 32.04 32.93 24.92 34.78 45.93 38.33 67.43 100.3
CEPS(Rs) 17.78 24.2 31.88 38.12 42.81 35.98 45.25 55.92 55.06 83.19 114.98
DPS(Rs) 4 12 25 17 16 10 11 33 13 25 37
Book NAV/Share(Rs) 58.79 78.85 97.94 119.75 143.28 153.1 166.03 200.34 191.17 261.64 329.61
Core EBITDA Margin(%) 15.3 19.15 20.12 19.91 17.57 13.45 13.56 15.16 13.93 20.79 20.86
EBIT Margin(%) 13.68 17.99 19.09 19.4 15.82 10.96 13.9 14.1 11.36 19.44 21.48
Pre Tax Margin(%) 13.65 17.95 19.08 19.39 15.47 10.6 13.59 14.05 10.67 18.81 21
PAT Margin (%) 11.41 14.37 14.87 15.06 11.82 7.99 10.44 10.74 8.13 13.94 15.7
Cash Profit Margin (%) 15.04 17.01 17.54 17.91 15.37 11.54 13.58 13.08 11.67 17.2 18
ROA(%) 19.04 22.94 24.27 22.97 18.9 12.75 16.21 19.23 13.85 19.66 22.82
ROE(%) 25.35 30.01 30.64 29.48 25.06 16.82 21.54 25.09 19.6 29.79 33.94
ROCE(%) 29.39 36.31 38.8 37.76 33.04 22.35 26.55 31.17 27.28 41.43 46.17
Receivable days 65.78 66.35 63.28 66.44 65.19 65.14 63.87 61.11 65.21 62.14 52.11
Inventory Days 0 0 0 0 0 0 0 0 0 0 0.14
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 9.04 11.15 12.2 20.36 19.8 18.16 22.25 20.55 21.61 30.92 42.9
Price/Book(x) 2.07 2.89 3.37 5.45 4.55 2.96 4.66 4.71 4.33 7.97 13.05
Dividend Yield(%) 0.82 1.32 1.9 1.3 2.45 2.21 1.42 3.5 1.57 1.2 0.86
EV/Net Sales(x) 1.02 1.56 1.78 2.96 2.3 1.42 2.32 2.17 1.68 4.21 6.64
EV/Core EBITDA(x) 5.91 7.56 8.16 13.3 11.88 9.8 13.6 13.21 11.28 18.56 27.91
Net Sales Growth(%) 26.92 23.32 28.36 17.49 31.19 12.06 4.32 28.53 10.58 2.62 32.1
EBIT Growth(%) 100.31 62.21 36.16 19.39 6.98 -22.34 32.26 30.36 -10.91 75.66 45.98
PAT Growth(%) 115.06 55.29 32.86 18.97 3.02 -24.24 36.19 32.28 -16.34 76.02 48.84
EPS Growth(%) 112.4 51.54 32.22 18.54 2.77 -24.33 39.6 32.03 -16.54 75.91 48.75
Debt/Equity(x) 0.05 0.02 0 0 0.02 0.04 0.11 0 0 0 0
Current Ratio(x) 2.38 3.12 3.34 3.06 2.36 2.64 2.54 3.24 2.46 2.87 2.76
Quick Ratio(x) 2.46 3.24 3.41 3.14 2.49 2.64 2.54 3.24 2.46 2.87 2.76
Interest Cover(x) 524 425 1446.75 6909 46.19 30.05 44.92 341.28 16.67 30.73 45.04
Total Debt/Mcap(x) 0.02 0.01 0 0 0 0.01 0.02 0 0 0 0

Mindtree Shareholding Pattern

# Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022
Promoter 73.49 67.59 61.03 61.03 61.02 61 61 60.99 60.99 60.95
FII 10.39 12.02 13.27 13.92 13.66 15.01 15.72 14.4 11.69 12.06
DII 7.88 11.97 10.62 10.86 11.99 10.11 9.71 10.46 12.06 11.82
Public 8.24 8.42 15.08 14.19 13.33 13.88 13.57 14.15 15.26 15.17
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 31% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 28%
  • Company is almost debt free.

Cons

  • Stock is trading at 10 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Mindtree News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....