Sharescart Research Club logo

UNO Minda

₹1229.7 -3.5 | 0.3%

Market Cap ₹70925 Cr.

Stock P/E 69.5

P/B 11.4

Current Price ₹1229.7

Book Value ₹ 108

Face Value 2

52W High ₹1382

Dividend Yield 0.18%

52W Low ₹ 768.1

UNO Minda Research see more...

Overview Inc. Year: 1992Industry: Auto Ancillary

Minda Industries Ltd is a supplier of automobile solutions to authentic system producers. The Company offers a range of products across numerous verticals of auto components, which include switching systems, acoustic structures and alloy wheels, amongst others. Its enterprise divisions comprises Lighting Systems Division, Switch & Handle Bar Systems Division, Acoustics Systems Division, and Sensors Actuators and Controllers Division. It also has enterprise divisions, that are engaged in production of batteries for two wheelers, fuel cap and CNG/LPG kits. It is also engaged inside the enterprise of blow molding additives and aluminum die casting. Its product portfolio includes alloy wheel, and brake hoses and fuel hoses. It manufactures switching system and deal with bar solutions for two/three-wheelers in India. It develops electronic merchandise, which includes start stop sensors, electronic accelerator pedal module (EAPM) and head lamp leveling automobiles.

Read More..

UNO Minda Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

UNO Minda Quarterly Results

#(Fig in Cr.) Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Net Sales 3093 3621 3523 3794 3818 4245 4184 4528 4489 4814
Other Income 8 9 8 9 11 2 8 8 12 13
Total Income 3100 3630 3531 3803 3829 4247 4192 4536 4501 4827
Total Expenditure 2763 3220 3143 3320 3410 3762 3727 4002 3946 4262
Operating Profit 338 410 388 483 419 485 465 534 555 565
Interest 25 27 29 32 36 46 47 41 44 45
Depreciation 119 125 133 149 142 151 158 165 159 173
Exceptional Income / Expenses 0 0 0 27 0 9 0 0 0 0
Profit Before Tax 194 258 226 329 241 296 261 329 352 346
Provision for Tax 44 73 65 85 67 78 47 94 90 86
Profit After Tax 150 185 161 244 174 218 214 235 262 259
Adjustments 23 40 32 44 24 27 19 32 29 45
Profit After Adjustments 173 225 193 288 198 245 233 266 291 304
Adjusted Earnings Per Share 3 3.9 3.4 5 3.5 4.3 4.1 4.6 5.1 5.3

UNO Minda Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 2193 2527 3386 4471 5908 6222 6374 8313 11236 14031 16775 18015
Other Income 20 14 14 33 27 40 47 63 49 34 29 41
Total Income 2213 2541 3400 4504 5935 6263 6421 8376 11285 14065 16804 18056
Total Expenditure 2042 2289 3012 3937 5183 5550 5649 7428 9995 12446 14901 15937
Operating Profit 171 253 388 567 752 712 772 948 1291 1619 1903 2119
Interest 25 26 40 35 63 94 74 62 70 113 170 177
Depreciation 83 93 136 165 234 340 375 392 430 526 615 655
Exceptional Income / Expenses 0 5 0 38 0 -34 2 0 0 27 9 0
Profit Before Tax 63 140 212 405 455 244 325 559 891 1192 1307 1288
Provision for Tax 19 28 46 98 134 69 101 147 191 267 286 317
Profit After Tax 44 112 165 308 321 175 224 413 700 925 1021 970
Adjustments 24 -1 -0 2 -35 -20 -18 -57 -47 -44 -78 125
Profit After Adjustments 68 111 165 310 286 155 207 356 654 880 943 1094
Adjusted Earnings Per Share 1.4 2.3 3.5 5.9 5.4 2.9 3.8 6.2 11.4 15.3 16.4 19.1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 20% 26% 22% 23%
Operating Profit CAGR 18% 26% 22% 27%
PAT CAGR 10% 35% 42% 37%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 29% 30% 50% 48%
ROE Average 19% 19% 17% 19%
ROCE Average 20% 21% 18% 19%

UNO Minda Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 365 472 1059 1392 1704 1861 2257 3438 4156 4943 5727
Minority's Interest 21 110 117 211 267 283 306 326 278 322 386
Borrowings 97 169 177 240 606 780 539 375 581 696 1239
Other Non-Current Liabilities 73 79 83 221 176 339 345 316 300 223 251
Total Current Liabilities 513 740 931 1367 1478 2313 2530 2342 2952 3673 4060
Total Liabilities 1071 1570 2368 3431 4231 5581 5977 6798 8267 9857 11662
Fixed Assets 411 573 885 1351 1861 2674 2797 2805 3304 3931 4738
Other Non-Current Assets 110 250 281 553 637 861 759 1037 1395 1416 1818
Total Current Assets 549 747 1202 1527 1733 2038 2421 2956 3566 4505 5107
Total Assets 1071 1570 2368 3431 4231 5581 5977 6798 8267 9857 11662

UNO Minda Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 23 21 38 358 126 121 264 206 202 121 241
Cash Flow from Operating Activities 135 146 335 362 414 1049 343 383 803 979 1071
Cash Flow from Investing Activities -39 -257 -271 -641 -825 -835 -361 -699 -1190 -953 -1530
Cash Flow from Financing Activities -98 123 253 46 368 -96 -40 311 301 90 365
Net Cash Inflow / Outflow -2 13 317 -232 -43 117 -59 -5 -86 116 -93
Closing Cash & Cash Equivalent 21 34 358 126 93 264 206 202 121 241 198

UNO Minda Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 1.42 2.32 3.45 5.91 5.42 2.94 3.8 6.23 11.41 15.33 16.42
CEPS(Rs) 2.66 4.28 6.3 9 10.53 9.77 11.02 14.08 19.72 25.27 28.49
DPS(Rs) 1.2 1.4 2.2 2.8 1.1 0.4 0.85 0.75 1.5 2 2.25
Book NAV/Share(Rs) 7.56 9.79 15.82 26.44 32.33 35.29 41.45 59.71 72.25 85.59 98.95
Core EBITDA Margin(%) 6.48 8.8 10.2 11.74 12.27 10.8 11.37 10.62 11.02 11.28 11.15
EBIT Margin(%) 3.76 6.09 6.87 9.69 8.76 5.43 6.25 7.46 8.53 9.28 8.79
Pre Tax Margin(%) 2.69 5.15 5.78 8.91 7.7 3.91 5.1 6.71 7.91 8.48 7.77
PAT Margin (%) 1.86 4.12 4.51 6.77 5.43 2.81 3.52 4.95 6.21 6.58 6.07
Cash Profit Margin (%) 5.44 7.54 8.23 10.39 9.39 8.28 9.41 9.65 10.03 10.32 9.73
ROA(%) 4.13 8.48 8.4 10.61 8.37 3.57 3.88 6.46 9.3 10.2 9.49
ROE(%) 12.98 26.97 27 28.69 20.74 9.82 10.9 14.57 18.55 20.43 19.27
ROCE(%) 14.48 22.62 20.72 24.7 21.62 11.55 12.52 16.44 19.88 21.89 20.32
Receivable days 43.02 43.94 42.99 51.73 52.17 51.7 59.04 56.37 50.2 49.18 49.52
Inventory Days 20.73 21.82 20.98 26.29 30.23 34.33 38.94 39.33 38.51 38.54 36.43
Payable days 63.29 66.71 69.66 84.86 80.42 91.79 112.14 92.77 77.7 74.06 69.78
PER(x) 13.37 14.3 21.28 30.21 29.99 40.39 71.37 74.85 42.18 44.64 53.48
Price/Book(x) 2.51 3.39 4.64 6.75 5.03 3.37 6.54 7.81 6.66 8 8.88
Dividend Yield(%) 1.05 0.7 0.5 0.26 0.34 0.17 0.16 0.16 0.31 0.29 0.26
EV/Net Sales(x) 0.51 0.76 1.08 2.2 1.61 1.15 2.44 3.27 2.55 2.89 3.13
EV/Core EBITDA(x) 6.51 7.62 9.4 17.32 12.68 10.01 20.15 28.7 22.19 25.08 27.6
Net Sales Growth(%) 29 15.24 33.99 32.02 32.16 5.31 2.44 30.43 35.17 24.87 19.55
EBIT Growth(%) 133.07 88.09 52.18 75.08 17.54 -34.77 17.97 56.04 54.55 35.8 13.19
PAT Growth(%) 631.16 157.18 47.78 86.06 4.17 -45.43 28.18 83.99 69.7 32.06 10.37
EPS Growth(%) 859.88 63.56 48.76 71.19 -8.29 -45.67 29.02 63.96 83.11 34.44 7.11
Debt/Equity(x) 0.64 0.83 0.67 0.44 0.64 0.65 0.47 0.24 0.3 0.32 0.4
Current Ratio(x) 1.07 1.01 1.29 1.12 1.17 0.88 0.96 1.26 1.21 1.23 1.26
Quick Ratio(x) 0.8 0.76 1.04 0.81 0.79 0.62 0.66 0.82 0.76 0.78 0.84
Interest Cover(x) 3.52 6.44 6.33 12.56 8.2 3.59 5.41 9.98 13.82 11.55 8.67
Total Debt/Mcap(x) 0.26 0.25 0.14 0.07 0.13 0.19 0.07 0.03 0.05 0.04 0.05

UNO Minda Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 70.05 68.73 68.73 68.76 68.75 68.75 68.75 68.75 68.71 68.45
FII 6.51 7.79 7.95 7.57 8.65 9.7 9.88 10.09 9.59 9.97
DII 17.13 16.97 16.92 17.16 16.4 15.25 15.19 15.11 15.85 15.8
Public 6.3 6.51 6.41 6.51 6.2 6.3 6.17 6.04 5.85 5.78
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 42% CAGR over last 5 years
  • Debtor days have improved from 74.06 to 69.78days.
  • Company is almost debt free.

Cons

  • Stock is trading at 11.4 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

UNO Minda News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....