Auto Ancillary · Founded 1992 · www.mindagroup.com · BSE 532539 · NSE UNOMINDA · ISIN INE405E01023
No Notes Added Yet
Business
UNO Minda Ltd. is a leading Indian Tier-1 automotive component manufacturer and supplier. The company designs, develops, and manufactures a diverse range of products for two-wheelers, three-wheelers, four-wheelers (passenger vehicles, commercial vehicles), and off-road vehicles. Its core business model involves supplying these components directly to Original Equipment Manufacturers (OEMs) in India and globally, as well as serving the aftermarket. It makes money by selling components like switches, lighting systems, alloy wheels, horns, sensors, controllers, seating systems, and various other electronic and mechanical parts, which are integral to vehicle assembly.
Revenue Mix
UNO Minda's revenue is diversified across various product segments, reflecting its extensive portfolio. Key product categories include:
Switches & Handles (for 2W/3W/4W)
Lighting Systems (LED and conventional)
Horns
Alloy Wheels
Seating Systems
Sensors, Controllers & Telematics
Acoustic Systems (speakers)
Blow Moulding (air filter assemblies, fuel tanks for 2W)
Casting & Engineering (aluminum die casting)
Charging Systems & EV Specific Components (e.g., Battery Chargers, DC-DC converters)
While specific percentage contributions vary annually, the company maintains a balanced mix, reducing dependence on any single product line or vehicle segment.
Industry
The Indian auto ancillary industry is a critical support sector for the country's automotive manufacturing. It is characterized by a mix of organized and unorganized players, with increasing consolidation among Tier-1 suppliers. UNO Minda is positioned as one of India's largest and most diversified Tier-1 automotive component manufacturers. It holds market leadership or significant market share in several of its product categories (e.g., switches, horns, lighting, alloy wheels) and is a preferred supplier to almost all major Indian and international OEMs operating in India, including Maruti Suzuki, Honda, Hero MotoCorp, TVS Motor, Bajaj Auto, and Mahindra & Mahindra.
MOAT
Diversified Product Portfolio: Reduces reliance on any single product or vehicle segment, providing stability across automotive cycles.
Strong OEM Relationships: Long-standing partnerships and preferred supplier status with major domestic and international OEMs, built on trust, quality, and reliability.
R&D and Technological Capabilities: Continuous investment in R&D allows the company to innovate and adapt to evolving automotive technologies (e.g., EVs, advanced electronics, LED lighting), maintaining relevance with OEMs.
Scale and Manufacturing Footprint: Extensive manufacturing presence across India and strategic overseas locations, enabling cost efficiencies, timely delivery, and catering to multiple OEMs simultaneously.
Brand & Quality Reputation: Known for supplying high-quality, reliable components, critical for automotive safety and performance.
Growth Drivers
Domestic Automotive Demand: Overall growth in production and sales of two-wheelers, three-wheelers, passenger vehicles, and commercial vehicles in India.
Premiumization and Content per Vehicle (CPV): Increasing demand for advanced features like LED lighting, sensors, infotainment systems, and electronic components, leading to higher component value per vehicle.
Electric Vehicle (EV) Transition: Development and supply of EV-specific components (e.g., chargers, DC-DC converters, battery management systems) as India accelerates EV adoption.
Regulatory Changes: Stricter emission norms (BS-VI) and safety regulations often drive demand for new or upgraded components.
Export Opportunities: Expanding global reach through exports and overseas subsidiaries/JVs.
Strategic Joint Ventures and Acquisitions: Leveraging JVs to access new technologies and markets, and strategic acquisitions to broaden product offerings.
Risks
Automotive Industry Cyclicality: The company's performance is directly linked to the inherently cyclical nature of the automotive industry.
Raw Material Price Volatility: Fluctuations in prices of key raw materials (steel, aluminum, plastics, copper) can impact production costs and margins.
Technological Obsolescence: Rapid changes in automotive technology (e.g., autonomous driving, advanced EV tech) require continuous R&D investment and timely adaptation, posing a risk if the company fails to keep pace.
OEM Concentration Risk: While diversified, a significant portion of revenue may still come from a few large OEMs, making the company susceptible to their production changes or strategic shifts.
Intense Competition: Competition from both domestic and international auto ancillary players can exert pressure on pricing and market share.
Supply Chain Disruptions: Geopolitical events, natural disasters, or pandemics can disrupt global supply chains, impacting production and delivery schedules.
Management & Ownership
UNO Minda Ltd. is part of the Minda Group, a prominent business conglomerate with a long history in the automotive components sector. The company is primarily promoter-owned, with the Minda family holding a significant stake. The management team includes a mix of experienced family members and professional executives with deep industry knowledge. This blend often provides a long-term strategic vision alongside operational expertise.
Outlook
UNO Minda is well-positioned to capitalize on the growth of the Indian automotive industry, driven by its diversified product portfolio, strong OEM relationships, and focus on evolving technologies. The company's strategic investments in R&D and capacity expansion for both conventional and EV components provide avenues for future growth and market share gains, particularly in premium segments and new mobility solutions. However, the outlook is subject to the cyclical nature of auto sales, intense competition, and the ability to effectively manage raw material price volatility and technological transitions. Its success hinges on continued innovation, efficient execution of new projects, and sustained demand from its OEM partners.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 3523 | 3794 | 3818 | 4245 | 4184 | 4528 | 4489 | 4814 | 5018 | 5336 |
| Other Income | 8 | 9 | 11 | 2 | 8 | 8 | 12 | 13 | 4 | 6 |
| Total Income | 3531 | 3803 | 3829 | 4247 | 4192 | 4536 | 4501 | 4827 | 5022 | 5342 |
| Total Expenditure | 3143 | 3320 | 3410 | 3762 | 3727 | 4002 | 3946 | 4262 | 4465 | 4734 |
| Operating Profit | 388 | 483 | 419 | 485 | 465 | 534 | 555 | 565 | 557 | 609 |
| Interest | 29 | 32 | 36 | 46 | 47 | 41 | 44 | 45 | 53 | 45 |
| Depreciation | 133 | 149 | 142 | 151 | 158 | 165 | 159 | 173 | 179 | 192 |
| Exceptional Income / Expenses | 0 | 27 | 0 | 9 | 0 | 0 | 0 | 0 | -28 | 0 |
| Profit Before Tax | 226 | 329 | 241 | 296 | 261 | 329 | 352 | 346 | 298 | 372 |
| Provision for Tax | 65 | 85 | 67 | 78 | 47 | 94 | 90 | 86 | 71 | 84 |
| Profit After Tax | 161 | 244 | 174 | 218 | 214 | 235 | 262 | 259 | 226 | 288 |
| Adjustments | 32 | 44 | 24 | 27 | 19 | 32 | 29 | 45 | 50 | 38 |
| Profit After Adjustments | 193 | 288 | 198 | 245 | 233 | 266 | 291 | 304 | 277 | 326 |
| Adjusted Earnings Per Share | 3.4 | 5 | 3.5 | 4.3 | 4.1 | 4.6 | 5.1 | 5.3 | 4.8 | 5.6 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 2193 | 2527 | 3386 | 4471 | 5908 | 6222 | 6374 | 8313 | 11236 | 14031 | 16775 | 19657 |
| Other Income | 20 | 14 | 14 | 33 | 27 | 40 | 47 | 63 | 49 | 34 | 29 | 35 |
| Total Income | 2213 | 2541 | 3400 | 4504 | 5935 | 6263 | 6421 | 8376 | 11285 | 14065 | 16804 | 19692 |
| Total Expenditure | 2042 | 2289 | 3012 | 3937 | 5183 | 5550 | 5649 | 7428 | 9995 | 12446 | 14901 | 17407 |
| Operating Profit | 171 | 253 | 388 | 567 | 752 | 712 | 772 | 948 | 1291 | 1619 | 1903 | 2286 |
| Interest | 25 | 26 | 40 | 35 | 63 | 94 | 74 | 62 | 70 | 113 | 170 | 187 |
| Depreciation | 83 | 93 | 136 | 165 | 234 | 340 | 375 | 392 | 430 | 526 | 615 | 703 |
| Exceptional Income / Expenses | 0 | 5 | 0 | 38 | 0 | -34 | 2 | 0 | 0 | 27 | 9 | -28 |
| Profit Before Tax | 63 | 140 | 212 | 405 | 455 | 244 | 325 | 559 | 891 | 1192 | 1307 | 1368 |
| Provision for Tax | 19 | 28 | 46 | 98 | 134 | 69 | 101 | 147 | 191 | 267 | 286 | 331 |
| Profit After Tax | 44 | 112 | 165 | 308 | 321 | 175 | 224 | 413 | 700 | 925 | 1021 | 1035 |
| Adjustments | 24 | -1 | -0 | 2 | -35 | -20 | -18 | -57 | -47 | -44 | -78 | 162 |
| Profit After Adjustments | 68 | 111 | 165 | 310 | 286 | 155 | 207 | 356 | 654 | 880 | 943 | 1198 |
| Adjusted Earnings Per Share | 1.4 | 2.3 | 3.5 | 5.9 | 5.4 | 2.9 | 3.8 | 6.2 | 11.4 | 15.3 | 16.4 | 20.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 20% | 26% | 22% | 23% |
| Operating Profit CAGR | 18% | 26% | 22% | 27% |
| PAT CAGR | 10% | 35% | 42% | 37% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 2% | 25% | 30% | 40% |
| ROE Average | 19% | 19% | 17% | 19% |
| ROCE Average | 20% | 21% | 18% | 19% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 365 | 472 | 1059 | 1392 | 1704 | 1861 | 2257 | 3438 | 4156 | 4943 | 5727 |
| Minority's Interest | 21 | 110 | 117 | 211 | 267 | 283 | 306 | 326 | 278 | 322 | 386 |
| Borrowings | 97 | 169 | 177 | 240 | 606 | 780 | 539 | 375 | 581 | 696 | 1239 |
| Other Non-Current Liabilities | 73 | 79 | 83 | 221 | 176 | 339 | 345 | 316 | 300 | 223 | 251 |
| Total Current Liabilities | 513 | 740 | 931 | 1367 | 1478 | 2313 | 2530 | 2342 | 2952 | 3673 | 4060 |
| Total Liabilities | 1071 | 1570 | 2368 | 3431 | 4231 | 5581 | 5977 | 6798 | 8267 | 9857 | 11662 |
| Fixed Assets | 411 | 573 | 885 | 1351 | 1861 | 2674 | 2797 | 2805 | 3304 | 3931 | 4738 |
| Other Non-Current Assets | 110 | 250 | 281 | 553 | 637 | 861 | 759 | 1037 | 1395 | 1416 | 1818 |
| Total Current Assets | 549 | 747 | 1202 | 1527 | 1733 | 2038 | 2421 | 2956 | 3566 | 4505 | 5107 |
| Total Assets | 1071 | 1570 | 2368 | 3431 | 4231 | 5581 | 5977 | 6798 | 8267 | 9857 | 11662 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 23 | 21 | 38 | 358 | 126 | 121 | 264 | 206 | 202 | 121 | 241 |
| Cash Flow from Operating Activities | 135 | 146 | 335 | 362 | 414 | 1049 | 343 | 383 | 803 | 979 | 1071 |
| Cash Flow from Investing Activities | -39 | -257 | -271 | -641 | -825 | -835 | -361 | -699 | -1190 | -953 | -1530 |
| Cash Flow from Financing Activities | -98 | 123 | 253 | 46 | 368 | -96 | -40 | 311 | 301 | 90 | 365 |
| Net Cash Inflow / Outflow | -2 | 13 | 317 | -232 | -43 | 117 | -59 | -5 | -86 | 116 | -93 |
| Closing Cash & Cash Equivalent | 21 | 34 | 358 | 126 | 93 | 264 | 206 | 202 | 121 | 241 | 198 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.42 | 2.32 | 3.45 | 5.91 | 5.42 | 2.94 | 3.8 | 6.23 | 11.41 | 15.33 | 16.42 |
| CEPS(Rs) | 2.66 | 4.28 | 6.3 | 9 | 10.53 | 9.77 | 11.02 | 14.08 | 19.72 | 25.27 | 28.49 |
| DPS(Rs) | 1.2 | 1.4 | 2.2 | 2.8 | 1.1 | 0.4 | 0.85 | 0.75 | 1.5 | 2 | 2.25 |
| Book NAV/Share(Rs) | 7.56 | 9.79 | 15.82 | 26.44 | 32.33 | 35.29 | 41.45 | 59.71 | 72.25 | 85.59 | 98.95 |
| Core EBITDA Margin(%) | 6.48 | 8.8 | 10.2 | 11.74 | 12.27 | 10.8 | 11.37 | 10.62 | 11.02 | 11.28 | 11.15 |
| EBIT Margin(%) | 3.76 | 6.09 | 6.87 | 9.69 | 8.76 | 5.43 | 6.25 | 7.46 | 8.53 | 9.28 | 8.79 |
| Pre Tax Margin(%) | 2.69 | 5.15 | 5.78 | 8.91 | 7.7 | 3.91 | 5.1 | 6.71 | 7.91 | 8.48 | 7.77 |
| PAT Margin (%) | 1.86 | 4.12 | 4.51 | 6.77 | 5.43 | 2.81 | 3.52 | 4.95 | 6.21 | 6.58 | 6.07 |
| Cash Profit Margin (%) | 5.44 | 7.54 | 8.23 | 10.39 | 9.39 | 8.28 | 9.41 | 9.65 | 10.03 | 10.32 | 9.73 |
| ROA(%) | 4.13 | 8.48 | 8.4 | 10.61 | 8.37 | 3.57 | 3.88 | 6.46 | 9.3 | 10.2 | 9.49 |
| ROE(%) | 12.98 | 26.97 | 27 | 28.69 | 20.74 | 9.82 | 10.9 | 14.57 | 18.55 | 20.43 | 19.27 |
| ROCE(%) | 14.48 | 22.62 | 20.72 | 24.7 | 21.62 | 11.55 | 12.52 | 16.44 | 19.88 | 21.89 | 20.32 |
| Receivable days | 43.02 | 43.94 | 42.99 | 51.73 | 52.17 | 51.7 | 59.04 | 56.37 | 50.2 | 49.18 | 49.52 |
| Inventory Days | 20.73 | 21.82 | 20.98 | 26.29 | 30.23 | 34.33 | 38.94 | 39.33 | 38.51 | 38.54 | 36.43 |
| Payable days | 63.29 | 66.71 | 69.66 | 84.86 | 80.42 | 91.79 | 112.14 | 92.77 | 77.7 | 74.06 | 69.78 |
| PER(x) | 13.37 | 14.3 | 21.28 | 30.21 | 29.99 | 40.39 | 71.37 | 74.85 | 42.18 | 44.64 | 53.48 |
| Price/Book(x) | 2.51 | 3.39 | 4.64 | 6.75 | 5.03 | 3.37 | 6.54 | 7.81 | 6.66 | 8 | 8.88 |
| Dividend Yield(%) | 1.05 | 0.7 | 0.5 | 0.26 | 0.34 | 0.17 | 0.16 | 0.16 | 0.31 | 0.29 | 0.26 |
| EV/Net Sales(x) | 0.51 | 0.76 | 1.08 | 2.2 | 1.61 | 1.15 | 2.44 | 3.27 | 2.55 | 2.89 | 3.13 |
| EV/Core EBITDA(x) | 6.51 | 7.62 | 9.4 | 17.32 | 12.68 | 10.01 | 20.15 | 28.7 | 22.19 | 25.08 | 27.6 |
| Net Sales Growth(%) | 29 | 15.24 | 33.99 | 32.02 | 32.16 | 5.31 | 2.44 | 30.43 | 35.17 | 24.87 | 19.55 |
| EBIT Growth(%) | 133.07 | 88.09 | 52.18 | 75.08 | 17.54 | -34.77 | 17.97 | 56.04 | 54.55 | 35.8 | 13.19 |
| PAT Growth(%) | 631.16 | 157.18 | 47.78 | 86.06 | 4.17 | -45.43 | 28.18 | 83.99 | 69.7 | 32.06 | 10.37 |
| EPS Growth(%) | 859.88 | 63.56 | 48.76 | 71.19 | -8.29 | -45.67 | 29.02 | 63.96 | 83.11 | 34.44 | 7.11 |
| Debt/Equity(x) | 0.64 | 0.83 | 0.67 | 0.44 | 0.64 | 0.65 | 0.47 | 0.24 | 0.3 | 0.32 | 0.4 |
| Current Ratio(x) | 1.07 | 1.01 | 1.29 | 1.12 | 1.17 | 0.88 | 0.96 | 1.26 | 1.21 | 1.23 | 1.26 |
| Quick Ratio(x) | 0.8 | 0.76 | 1.04 | 0.81 | 0.79 | 0.62 | 0.66 | 0.82 | 0.76 | 0.78 | 0.84 |
| Interest Cover(x) | 3.52 | 6.44 | 6.33 | 12.56 | 8.2 | 3.59 | 5.41 | 9.98 | 13.82 | 11.55 | 8.67 |
| Total Debt/Mcap(x) | 0.26 | 0.25 | 0.14 | 0.07 | 0.13 | 0.19 | 0.07 | 0.03 | 0.05 | 0.04 | 0.05 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 68.73 | 68.76 | 68.75 | 68.75 | 68.75 | 68.75 | 68.71 | 68.45 | 68.41 | 68.37 |
| FII | 7.95 | 7.57 | 8.65 | 9.7 | 9.88 | 10.09 | 9.59 | 9.97 | 9.82 | 8.96 |
| DII | 16.92 | 17.16 | 16.4 | 15.25 | 15.19 | 15.11 | 15.85 | 15.8 | 15.98 | 16.89 |
| Public | 6.41 | 6.51 | 6.2 | 6.3 | 6.17 | 6.04 | 5.85 | 5.78 | 5.79 | 5.79 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 39.39 | 39.48 | 39.48 | 39.48 | 39.48 | 39.48 | 39.48 | 39.48 | 39.48 | 39.48 |
| FII | 4.55 | 4.34 | 4.97 | 5.57 | 5.67 | 5.8 | 5.51 | 5.75 | 5.67 | 5.17 |
| DII | 9.7 | 9.85 | 9.41 | 8.75 | 8.72 | 8.68 | 9.11 | 9.11 | 9.22 | 9.75 |
| Public | 3.68 | 3.74 | 3.56 | 3.62 | 3.55 | 3.47 | 3.36 | 3.33 | 3.34 | 3.34 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 57.32 | 57.41 | 57.42 | 57.42 | 57.42 | 57.42 | 57.45 | 57.67 | 57.71 | 57.74 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +20% | +26% | +22% | +23% |
| Operating Profit CAGR | +18% | +26% | +22% | +27% |
| PAT CAGR | +10% | +35% | +42% | +37% |
| Share Price CAGR | +2% | +25% | +30% | +40% |
| ROE Average | +19% | +19% | +17% | +19% |
| ROCE Average | +20% | +21% | +18% | +19% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 68.73 | 68.76 | 68.75 | 68.75 | 68.75 | 68.75 | 68.71 | 68.45 | 68.41 | 68.37 |
| FII | 7.95 | 7.57 | 8.65 | 9.7 | 9.88 | 10.09 | 9.59 | 9.97 | 9.82 | 8.96 |
| DII | 16.92 | 17.16 | 16.4 | 15.25 | 15.19 | 15.11 | 15.85 | 15.8 | 15.98 | 16.89 |
| Public | 31.27 | 31.24 | 31.25 | 31.25 | 31.25 | 31.25 | 31.29 | 31.55 | 31.59 | 31.63 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 39.39 | 39.48 | 39.48 | 39.48 | 39.48 | 39.48 | 39.48 | 39.48 | 39.48 | 39.48 |
| FII | 4.55 | 4.34 | 4.97 | 5.57 | 5.67 | 5.8 | 5.51 | 5.75 | 5.67 | 5.17 |
| DII | 9.7 | 9.85 | 9.41 | 8.75 | 8.72 | 8.68 | 9.11 | 9.11 | 9.22 | 9.75 |
| Public | 17.93 | 17.93 | 17.94 | 17.94 | 17.94 | 17.94 | 17.98 | 18.19 | 18.23 | 18.27 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 57.32 | 57.41 | 57.42 | 57.42 | 57.42 | 57.42 | 57.45 | 57.67 | 57.71 | 57.74 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.