Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹15382 Cr.
Stock P/E
64.3
P/B
5.8
Current Price
₹643.4
Book Value
₹ 110.6
Face Value
2
52W High
₹662
52W Low
₹ 445.3
Dividend Yield
0.22%

Minda Corporation Overview

Business

Minda Corporation Ltd. is a leading Indian automotive component manufacturer, designing, developing, and manufacturing a diverse range of products for various vehicle segments including 2-wheelers, 3-wheelers, passenger vehicles, commercial vehicles, and off-road vehicles. Its core business model involves supplying these components primarily to original equipment manufacturers (OEMs) in both domestic and international markets, as well as serving the automotive aftermarket. The company generates revenue by selling its manufactured parts and systems, which are crucial for vehicle functionality, safety, and comfort.

Revenue Mix

Minda Corporation operates through several key product verticals, which broadly include:

Security & Safety Systems: Products like lock sets, immobilizers, smart key systems, access control systems, and steering column locks.

Wiring Harness & Sensor Systems: Wiring harnesses, connectors, terminals, sensors (speed, temperature, position), and battery chargers for EVs.

Die Casting & Other Components: Aluminum and zinc pressure die casting, plastic injection molding, interior plastics, lighting (lamps, LED solutions), and instrument clusters.

While specific revenue percentages fluctuate, the company has a diversified product portfolio aimed at reducing dependence on any single product category or vehicle segment.

Industry

The Indian auto ancillary industry is a critical part of the automotive ecosystem, characterized by increasing demand for localization, quality, and technological advancements from OEMs. It is a mix of organized and unorganized players, with consolidation observed towards Tier-1 suppliers who can offer integrated solutions and R&D capabilities. Minda Corporation is positioned as a leading Tier-1 supplier in specific product categories like security systems, switches, and wiring harnesses. It holds a strong market position with a diversified customer base comprising major Indian and international OEMs, and a growing global footprint through exports and international operations.

MOAT

Strong OEM Relationships: Long-standing and deep-rooted relationships with major domestic and international OEMs across various vehicle segments, often involving co-development during vehicle design phases.

Diversified Portfolio: Broad product range and customer base across 2W, 3W, PV, and CV segments, reducing dependency on a single market or product.

Technological Capabilities & R&D: Continuous investment in in-house R&D and strategic partnerships to develop advanced technologies in areas like smart keys, EV components, telematics, and advanced sensors.

Manufacturing Scale & Quality: Extensive manufacturing footprint with modern facilities and adherence to global quality standards, enabling high-volume production.

Growth Drivers

Automotive Sector Growth: Overall growth in vehicle production across 2W, PV, and CV segments in India and globally, driven by rising disposable incomes and infrastructure development.

Increasing Content per Vehicle: Growing demand for enhanced safety, convenience, and emission-compliant features, leading to higher electronic and component content per vehicle.

Electric Vehicle (EV) Transition: Development and supply of new components specifically for EVs, such as EV chargers, battery management systems, and new wiring harness designs.

Aftermarket Expansion: Leveraging its brand and distribution network to expand presence in the high-margin automotive aftermarket.

Exports & Global Expansion: Increasing penetration in international markets and leveraging global manufacturing capabilities.

Strategic Partnerships & Acquisitions: Inorganic growth opportunities through joint ventures and acquisitions to expand product offerings and market reach.

Risks

Automotive Cyclicality: Susceptibility to slowdowns or cyclical downturns in the domestic and global automotive industry.

Raw Material Price Volatility: Fluctuations in the prices of key raw materials like steel, aluminum, copper, and plastics, impacting profit margins.

Technological Disruption: Rapid changes in automotive technology (e.g., shift from ICE to EV) could render some traditional products obsolete or require significant R&D investments.

Intense Competition: Competition from both domestic and international players, leading to pricing pressure and margin erosion.

Regulatory Changes: Evolving emission norms, safety regulations, and trade policies can impact product development and cost structures.

OEM Concentration: While diversified, significant revenue from a few large OEMs could pose a risk if an OEM faces production issues or shifts suppliers.

Management & Ownership

Minda Corporation is part of the Ashok Minda Group, a promoter-led organization. The Minda family holds a significant promoter stake, providing long-term strategic direction. The management team consists of experienced professionals with a focus on operational excellence, technological advancement, and strategic partnerships. The ownership structure includes promoter holdings alongside institutional investors (domestic and foreign) and public shareholders.

Outlook

Minda Corporation is well-positioned within the evolving auto ancillary sector, benefiting from its diversified product portfolio, strong OEM relationships, and increasing focus on advanced technologies, including EV components. The company's investments in R&D and strategic collaborations aim to capture growth opportunities arising from the automotive industry's shift towards electric, connected, and safer vehicles. However, its performance remains linked to the cyclical nature of the automotive industry and is subject to raw material price volatility and intense competition. Successfully navigating technological transitions and managing cost pressures will be crucial for sustained growth and profitability.

Minda Corporation Share Price

Live · BSE / NSE · Inception: 1985
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Minda Corporation Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 1166 1215 1192 1290 1253 1321 1386 1535 1560 1704
Other Income 2 10 8 12 9 3 3 3 3 6
Total Income 1168 1225 1201 1302 1262 1325 1389 1538 1564 1709
Total Expenditure 1036 1076 1061 1143 1109 1168 1230 1357 1377 1500
Operating Profit 132 148 140 158 153 156 160 181 187 209
Interest 14 12 10 11 12 35 33 31 29 30
Depreciation 42 44 46 51 50 57 56 57 58 59
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -4 3
Profit Before Tax 76 92 84 96 90 65 71 93 97 123
Provision for Tax 25 23 22 25 26 23 19 25 32 31
Profit After Tax 51 70 62 71 64 42 52 68 65 93
Adjustments 2 1 2 4 0 10 13 17 21 32
Profit After Adjustments 52 71 64 74 65 52 65 85 86 125
Adjusted Earnings Per Share 2.2 3 2.7 3.1 2.7 2.2 2.7 3.5 3.6 5.2

Minda Corporation Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1962 2446 2060 2594 3092 2223 2368 2976 4300 4651 5056 6185
Other Income 23 17 41 16 36 43 33 24 16 16 32 15
Total Income 1984 2463 2100 2610 3128 2265 2401 3000 4316 4667 5089 6200
Total Expenditure 1777 2218 1868 2318 2798 1975 2148 2680 3837 4136 4480 5464
Operating Profit 208 244 233 292 330 290 253 320 479 531 609 737
Interest 39 37 30 40 51 41 39 32 42 57 69 123
Depreciation 60 74 58 74 88 87 94 112 138 166 204 230
Exceptional Income / Expenses 2 14 0 0 18 0 0 33 0 0 0 -1
Profit Before Tax 111 147 131 191 236 175 121 209 299 308 336 384
Provision for Tax 27 37 29 49 67 39 31 24 4 83 96 107
Profit After Tax 84 110 102 143 169 136 90 185 294 225 239 278
Adjustments 6 -3 0 0 0 -335 -37 7 -10 2 16 83
Profit After Adjustments 90 107 102 143 169 -200 53 192 285 227 255 361
Adjusted Earnings Per Share 4.3 5.2 4.9 6.9 7.5 -8.8 2.2 8 11.9 9.5 10.7 15

Minda Corporation Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 467 567 622 741 1195 975 1147 1330 1591 1981 2202
Minority's Interest 24 64 0 0 0 0 0 0 0 0 0
Borrowings 181 142 184 280 146 115 93 85 172 137 421
Other Non-Current Liabilities 27 36 28 28 30 69 60 145 171 207 288
Total Current Liabilities 723 962 715 1002 1071 1168 1029 1007 1269 1102 1962
Total Liabilities 1422 1771 1548 2051 2442 2327 2328 2567 3202 3427 4874
Fixed Assets 571 719 530 711 732 570 613 887 1026 1207 1507
Other Non-Current Assets 64 46 234 211 261 231 229 135 593 241 1688
Total Current Assets 786 1007 784 1129 1449 1526 1486 1545 1583 1980 1678
Total Assets 1422 1771 1548 2051 2442 2327 2328 2567 3202 3427 4874

Minda Corporation Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 26 39 70 28 19 30 95 53 71 108 152
Cash Flow from Operating Activities 304 226 48 70 209 450 86 167 387 287 544
Cash Flow from Investing Activities -51 -160 -170 -200 -402 -137 -174 -7 -428 117 -1409
Cash Flow from Financing Activities -238 -29 67 122 203 -249 65 -161 74 -358 789
Net Cash Inflow / Outflow 15 37 -54 -8 11 64 -24 -1 34 45 -76
Closing Cash & Cash Equivalent 39 78 28 19 30 95 53 71 108 152 76

Minda Corporation Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 4.32 5.16 4.91 6.86 7.47 -8.8 2.21 8.03 11.9 9.51 10.69
CEPS(Rs) 6.94 8.87 7.68 10.41 11.37 9.79 7.67 12.41 18.1 16.36 18.56
DPS(Rs) 0.4 0.5 0.5 0.6 0.7 0.35 0.65 1 1.2 1.4 1.4
Book NAV/Share(Rs) 21.55 26.33 29.9 35.51 52.6 42.88 47.87 55.54 66.35 82.8 92.08
Core EBITDA Margin(%) 8.86 8.54 8.69 10.46 9.51 11.15 9.16 9.71 10.52 10.87 11.15
EBIT Margin(%) 7.18 6.91 7.29 8.77 9.28 9.73 6.65 7.9 7.74 7.71 7.82
Pre Tax Margin(%) 5.31 5.51 5.92 7.26 7.64 7.87 5.03 6.85 6.78 6.5 6.49
PAT Margin (%) 4.01 4.14 4.62 5.42 5.47 6.1 3.73 6.06 6.69 4.75 4.63
Cash Profit Margin (%) 6.9 6.94 7.23 8.22 8.33 10 7.63 9.74 9.82 8.24 8.58
ROA(%) 6.12 6.89 6.15 7.93 7.53 5.69 3.85 7.54 10.21 6.79 5.76
ROE(%) 20.49 22.12 17.46 20.98 17.53 12.53 8.46 14.93 20.21 12.64 11.45
ROCE(%) 15.68 17.67 14.13 17.55 17.18 12.79 10.18 14.35 17.64 16.35 13.76
Receivable days 53.3 51.68 66.83 65.42 65.92 76.87 63.23 60.58 50.15 55.6 57.64
Inventory Days 36.52 37.88 51.8 52.24 52.78 69.08 60.11 52.43 43.62 42.33 39.13
Payable days 84.18 88.52 101.92 82.18 81.57 125.38 124.21 104.49 84.97 86.71 86.57
PER(x) 21.41 20.2 19.17 25.84 18.24 0 45.58 25.77 18.07 43.99 50.47
Price/Book(x) 4.29 3.96 3.15 4.99 2.59 1.34 2.1 3.73 3.24 5.05 5.86
Dividend Yield(%) 0.43 0.48 0.53 0.34 0.51 0.61 0.65 0.48 0.56 0.33 0.26
EV/Net Sales(x) 1.22 1.08 1.2 1.69 1.1 0.61 1.01 1.68 1.29 2.18 2.8
EV/Core EBITDA(x) 11.53 10.81 10.64 15.02 10.36 4.7 9.44 15.64 11.55 19.11 23.23
Net Sales Growth(%) 26.4 24.1 -15.77 25.91 19.22 -28.12 6.54 25.68 44.5 8.16 8.71
EBIT Growth(%) 16.93 22.13 -12.26 32.27 24.05 -24.58 -26.21 50.69 41.7 7.25 10.62
PAT Growth(%) 0.02 31.35 -7.16 23.23 18.57 -19.86 -33.92 105.92 59.57 -23.51 6.22
EPS Growth(%) 10.29 19.43 -4.83 39.76 8.89 -217.83 125.1 263.45 48.25 -20.14 12.41
Debt/Equity(x) 1.08 0.96 0.88 0.98 0.57 0.55 0.42 0.29 0.35 0.18 0.61
Current Ratio(x) 1.09 1.05 1.1 1.13 1.35 1.31 1.44 1.53 1.25 1.8 0.86
Quick Ratio(x) 0.77 0.71 0.67 0.68 0.94 0.97 1.06 1.06 0.8 1.32 0.56
Interest Cover(x) 3.84 4.95 5.33 5.81 5.66 5.24 4.11 7.52 8.06 6.4 5.89
Total Debt/Mcap(x) 0.26 0.25 0.28 0.19 0.22 0.41 0.2 0.08 0.11 0.03 0.1

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +9% +19% +18% +10%
Operating Profit CAGR +15% +24% +16% +11%
PAT CAGR +6% +9% +12% +11%
Share Price CAGR +20% +30% +37% +19%
ROE Average +11% +15% +14% +16%
ROCE Average +14% +16% +14% +15%

Minda Corporation Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 64.84 %
FII 8.79 %
DII (MF + Insurance) 18.84 %
Public (retail) 35.16 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 64.8464.8464.8464.8464.8464.8464.8464.8464.8464.84
FII 3.715.066.067.67.978.328.828.719.088.79
DII 16.8320.6120.6518.8818.4418.4918.1818.5318.4518.84
Public 35.1635.1635.1635.1635.1635.1635.1635.1635.1635.16
Others 0000000000
Total 100100100100100100100100100100

Minda Corporation Peer Comparison

Auto Ancillary Edit Columns

Minda Corporation Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Minda Corporation Pros & Cons

Pros

  • Debtor days have improved from 86.71 to 86.57days.

Cons

  • Stock is trading at 5.8 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp