Auto Ancillary · Founded 1985 · www.sparkminda.com · BSE 538962 · NSE MINDACORP · ISIN INE842C01021
No Notes Added Yet
Business
Minda Corporation Ltd. is a leading Indian automotive component manufacturer, designing, developing, and manufacturing a diverse range of products for various vehicle segments including 2-wheelers, 3-wheelers, passenger vehicles, commercial vehicles, and off-road vehicles. Its core business model involves supplying these components primarily to original equipment manufacturers (OEMs) in both domestic and international markets, as well as serving the automotive aftermarket. The company generates revenue by selling its manufactured parts and systems, which are crucial for vehicle functionality, safety, and comfort.
Revenue Mix
Minda Corporation operates through several key product verticals, which broadly include:
Security & Safety Systems: Products like lock sets, immobilizers, smart key systems, access control systems, and steering column locks.
Wiring Harness & Sensor Systems: Wiring harnesses, connectors, terminals, sensors (speed, temperature, position), and battery chargers for EVs.
Die Casting & Other Components: Aluminum and zinc pressure die casting, plastic injection molding, interior plastics, lighting (lamps, LED solutions), and instrument clusters.
While specific revenue percentages fluctuate, the company has a diversified product portfolio aimed at reducing dependence on any single product category or vehicle segment.
Industry
The Indian auto ancillary industry is a critical part of the automotive ecosystem, characterized by increasing demand for localization, quality, and technological advancements from OEMs. It is a mix of organized and unorganized players, with consolidation observed towards Tier-1 suppliers who can offer integrated solutions and R&D capabilities. Minda Corporation is positioned as a leading Tier-1 supplier in specific product categories like security systems, switches, and wiring harnesses. It holds a strong market position with a diversified customer base comprising major Indian and international OEMs, and a growing global footprint through exports and international operations.
MOAT
Strong OEM Relationships: Long-standing and deep-rooted relationships with major domestic and international OEMs across various vehicle segments, often involving co-development during vehicle design phases.
Diversified Portfolio: Broad product range and customer base across 2W, 3W, PV, and CV segments, reducing dependency on a single market or product.
Technological Capabilities & R&D: Continuous investment in in-house R&D and strategic partnerships to develop advanced technologies in areas like smart keys, EV components, telematics, and advanced sensors.
Manufacturing Scale & Quality: Extensive manufacturing footprint with modern facilities and adherence to global quality standards, enabling high-volume production.
Growth Drivers
Automotive Sector Growth: Overall growth in vehicle production across 2W, PV, and CV segments in India and globally, driven by rising disposable incomes and infrastructure development.
Increasing Content per Vehicle: Growing demand for enhanced safety, convenience, and emission-compliant features, leading to higher electronic and component content per vehicle.
Electric Vehicle (EV) Transition: Development and supply of new components specifically for EVs, such as EV chargers, battery management systems, and new wiring harness designs.
Aftermarket Expansion: Leveraging its brand and distribution network to expand presence in the high-margin automotive aftermarket.
Exports & Global Expansion: Increasing penetration in international markets and leveraging global manufacturing capabilities.
Strategic Partnerships & Acquisitions: Inorganic growth opportunities through joint ventures and acquisitions to expand product offerings and market reach.
Risks
Automotive Cyclicality: Susceptibility to slowdowns or cyclical downturns in the domestic and global automotive industry.
Raw Material Price Volatility: Fluctuations in the prices of key raw materials like steel, aluminum, copper, and plastics, impacting profit margins.
Technological Disruption: Rapid changes in automotive technology (e.g., shift from ICE to EV) could render some traditional products obsolete or require significant R&D investments.
Intense Competition: Competition from both domestic and international players, leading to pricing pressure and margin erosion.
Regulatory Changes: Evolving emission norms, safety regulations, and trade policies can impact product development and cost structures.
OEM Concentration: While diversified, significant revenue from a few large OEMs could pose a risk if an OEM faces production issues or shifts suppliers.
Management & Ownership
Minda Corporation is part of the Ashok Minda Group, a promoter-led organization. The Minda family holds a significant promoter stake, providing long-term strategic direction. The management team consists of experienced professionals with a focus on operational excellence, technological advancement, and strategic partnerships. The ownership structure includes promoter holdings alongside institutional investors (domestic and foreign) and public shareholders.
Outlook
Minda Corporation is well-positioned within the evolving auto ancillary sector, benefiting from its diversified product portfolio, strong OEM relationships, and increasing focus on advanced technologies, including EV components. The company's investments in R&D and strategic collaborations aim to capture growth opportunities arising from the automotive industry's shift towards electric, connected, and safer vehicles. However, its performance remains linked to the cyclical nature of the automotive industry and is subject to raw material price volatility and intense competition. Successfully navigating technological transitions and managing cost pressures will be crucial for sustained growth and profitability.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1166 | 1215 | 1192 | 1290 | 1253 | 1321 | 1386 | 1535 | 1560 | 1704 |
| Other Income | 2 | 10 | 8 | 12 | 9 | 3 | 3 | 3 | 3 | 6 |
| Total Income | 1168 | 1225 | 1201 | 1302 | 1262 | 1325 | 1389 | 1538 | 1564 | 1709 |
| Total Expenditure | 1036 | 1076 | 1061 | 1143 | 1109 | 1168 | 1230 | 1357 | 1377 | 1500 |
| Operating Profit | 132 | 148 | 140 | 158 | 153 | 156 | 160 | 181 | 187 | 209 |
| Interest | 14 | 12 | 10 | 11 | 12 | 35 | 33 | 31 | 29 | 30 |
| Depreciation | 42 | 44 | 46 | 51 | 50 | 57 | 56 | 57 | 58 | 59 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | 3 |
| Profit Before Tax | 76 | 92 | 84 | 96 | 90 | 65 | 71 | 93 | 97 | 123 |
| Provision for Tax | 25 | 23 | 22 | 25 | 26 | 23 | 19 | 25 | 32 | 31 |
| Profit After Tax | 51 | 70 | 62 | 71 | 64 | 42 | 52 | 68 | 65 | 93 |
| Adjustments | 2 | 1 | 2 | 4 | 0 | 10 | 13 | 17 | 21 | 32 |
| Profit After Adjustments | 52 | 71 | 64 | 74 | 65 | 52 | 65 | 85 | 86 | 125 |
| Adjusted Earnings Per Share | 2.2 | 3 | 2.7 | 3.1 | 2.7 | 2.2 | 2.7 | 3.5 | 3.6 | 5.2 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1962 | 2446 | 2060 | 2594 | 3092 | 2223 | 2368 | 2976 | 4300 | 4651 | 5056 | 6185 |
| Other Income | 23 | 17 | 41 | 16 | 36 | 43 | 33 | 24 | 16 | 16 | 32 | 15 |
| Total Income | 1984 | 2463 | 2100 | 2610 | 3128 | 2265 | 2401 | 3000 | 4316 | 4667 | 5089 | 6200 |
| Total Expenditure | 1777 | 2218 | 1868 | 2318 | 2798 | 1975 | 2148 | 2680 | 3837 | 4136 | 4480 | 5464 |
| Operating Profit | 208 | 244 | 233 | 292 | 330 | 290 | 253 | 320 | 479 | 531 | 609 | 737 |
| Interest | 39 | 37 | 30 | 40 | 51 | 41 | 39 | 32 | 42 | 57 | 69 | 123 |
| Depreciation | 60 | 74 | 58 | 74 | 88 | 87 | 94 | 112 | 138 | 166 | 204 | 230 |
| Exceptional Income / Expenses | 2 | 14 | 0 | 0 | 18 | 0 | 0 | 33 | 0 | 0 | 0 | -1 |
| Profit Before Tax | 111 | 147 | 131 | 191 | 236 | 175 | 121 | 209 | 299 | 308 | 336 | 384 |
| Provision for Tax | 27 | 37 | 29 | 49 | 67 | 39 | 31 | 24 | 4 | 83 | 96 | 107 |
| Profit After Tax | 84 | 110 | 102 | 143 | 169 | 136 | 90 | 185 | 294 | 225 | 239 | 278 |
| Adjustments | 6 | -3 | 0 | 0 | 0 | -335 | -37 | 7 | -10 | 2 | 16 | 83 |
| Profit After Adjustments | 90 | 107 | 102 | 143 | 169 | -200 | 53 | 192 | 285 | 227 | 255 | 361 |
| Adjusted Earnings Per Share | 4.3 | 5.2 | 4.9 | 6.9 | 7.5 | -8.8 | 2.2 | 8 | 11.9 | 9.5 | 10.7 | 15 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 9% | 19% | 18% | 10% |
| Operating Profit CAGR | 15% | 24% | 16% | 11% |
| PAT CAGR | 6% | 9% | 12% | 11% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 20% | 30% | 37% | 19% |
| ROE Average | 11% | 15% | 14% | 16% |
| ROCE Average | 14% | 16% | 14% | 15% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 467 | 567 | 622 | 741 | 1195 | 975 | 1147 | 1330 | 1591 | 1981 | 2202 |
| Minority's Interest | 24 | 64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 181 | 142 | 184 | 280 | 146 | 115 | 93 | 85 | 172 | 137 | 421 |
| Other Non-Current Liabilities | 27 | 36 | 28 | 28 | 30 | 69 | 60 | 145 | 171 | 207 | 288 |
| Total Current Liabilities | 723 | 962 | 715 | 1002 | 1071 | 1168 | 1029 | 1007 | 1269 | 1102 | 1962 |
| Total Liabilities | 1422 | 1771 | 1548 | 2051 | 2442 | 2327 | 2328 | 2567 | 3202 | 3427 | 4874 |
| Fixed Assets | 571 | 719 | 530 | 711 | 732 | 570 | 613 | 887 | 1026 | 1207 | 1507 |
| Other Non-Current Assets | 64 | 46 | 234 | 211 | 261 | 231 | 229 | 135 | 593 | 241 | 1688 |
| Total Current Assets | 786 | 1007 | 784 | 1129 | 1449 | 1526 | 1486 | 1545 | 1583 | 1980 | 1678 |
| Total Assets | 1422 | 1771 | 1548 | 2051 | 2442 | 2327 | 2328 | 2567 | 3202 | 3427 | 4874 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 26 | 39 | 70 | 28 | 19 | 30 | 95 | 53 | 71 | 108 | 152 |
| Cash Flow from Operating Activities | 304 | 226 | 48 | 70 | 209 | 450 | 86 | 167 | 387 | 287 | 544 |
| Cash Flow from Investing Activities | -51 | -160 | -170 | -200 | -402 | -137 | -174 | -7 | -428 | 117 | -1409 |
| Cash Flow from Financing Activities | -238 | -29 | 67 | 122 | 203 | -249 | 65 | -161 | 74 | -358 | 789 |
| Net Cash Inflow / Outflow | 15 | 37 | -54 | -8 | 11 | 64 | -24 | -1 | 34 | 45 | -76 |
| Closing Cash & Cash Equivalent | 39 | 78 | 28 | 19 | 30 | 95 | 53 | 71 | 108 | 152 | 76 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 4.32 | 5.16 | 4.91 | 6.86 | 7.47 | -8.8 | 2.21 | 8.03 | 11.9 | 9.51 | 10.69 |
| CEPS(Rs) | 6.94 | 8.87 | 7.68 | 10.41 | 11.37 | 9.79 | 7.67 | 12.41 | 18.1 | 16.36 | 18.56 |
| DPS(Rs) | 0.4 | 0.5 | 0.5 | 0.6 | 0.7 | 0.35 | 0.65 | 1 | 1.2 | 1.4 | 1.4 |
| Book NAV/Share(Rs) | 21.55 | 26.33 | 29.9 | 35.51 | 52.6 | 42.88 | 47.87 | 55.54 | 66.35 | 82.8 | 92.08 |
| Core EBITDA Margin(%) | 8.86 | 8.54 | 8.69 | 10.46 | 9.51 | 11.15 | 9.16 | 9.71 | 10.52 | 10.87 | 11.15 |
| EBIT Margin(%) | 7.18 | 6.91 | 7.29 | 8.77 | 9.28 | 9.73 | 6.65 | 7.9 | 7.74 | 7.71 | 7.82 |
| Pre Tax Margin(%) | 5.31 | 5.51 | 5.92 | 7.26 | 7.64 | 7.87 | 5.03 | 6.85 | 6.78 | 6.5 | 6.49 |
| PAT Margin (%) | 4.01 | 4.14 | 4.62 | 5.42 | 5.47 | 6.1 | 3.73 | 6.06 | 6.69 | 4.75 | 4.63 |
| Cash Profit Margin (%) | 6.9 | 6.94 | 7.23 | 8.22 | 8.33 | 10 | 7.63 | 9.74 | 9.82 | 8.24 | 8.58 |
| ROA(%) | 6.12 | 6.89 | 6.15 | 7.93 | 7.53 | 5.69 | 3.85 | 7.54 | 10.21 | 6.79 | 5.76 |
| ROE(%) | 20.49 | 22.12 | 17.46 | 20.98 | 17.53 | 12.53 | 8.46 | 14.93 | 20.21 | 12.64 | 11.45 |
| ROCE(%) | 15.68 | 17.67 | 14.13 | 17.55 | 17.18 | 12.79 | 10.18 | 14.35 | 17.64 | 16.35 | 13.76 |
| Receivable days | 53.3 | 51.68 | 66.83 | 65.42 | 65.92 | 76.87 | 63.23 | 60.58 | 50.15 | 55.6 | 57.64 |
| Inventory Days | 36.52 | 37.88 | 51.8 | 52.24 | 52.78 | 69.08 | 60.11 | 52.43 | 43.62 | 42.33 | 39.13 |
| Payable days | 84.18 | 88.52 | 101.92 | 82.18 | 81.57 | 125.38 | 124.21 | 104.49 | 84.97 | 86.71 | 86.57 |
| PER(x) | 21.41 | 20.2 | 19.17 | 25.84 | 18.24 | 0 | 45.58 | 25.77 | 18.07 | 43.99 | 50.47 |
| Price/Book(x) | 4.29 | 3.96 | 3.15 | 4.99 | 2.59 | 1.34 | 2.1 | 3.73 | 3.24 | 5.05 | 5.86 |
| Dividend Yield(%) | 0.43 | 0.48 | 0.53 | 0.34 | 0.51 | 0.61 | 0.65 | 0.48 | 0.56 | 0.33 | 0.26 |
| EV/Net Sales(x) | 1.22 | 1.08 | 1.2 | 1.69 | 1.1 | 0.61 | 1.01 | 1.68 | 1.29 | 2.18 | 2.8 |
| EV/Core EBITDA(x) | 11.53 | 10.81 | 10.64 | 15.02 | 10.36 | 4.7 | 9.44 | 15.64 | 11.55 | 19.11 | 23.23 |
| Net Sales Growth(%) | 26.4 | 24.1 | -15.77 | 25.91 | 19.22 | -28.12 | 6.54 | 25.68 | 44.5 | 8.16 | 8.71 |
| EBIT Growth(%) | 16.93 | 22.13 | -12.26 | 32.27 | 24.05 | -24.58 | -26.21 | 50.69 | 41.7 | 7.25 | 10.62 |
| PAT Growth(%) | 0.02 | 31.35 | -7.16 | 23.23 | 18.57 | -19.86 | -33.92 | 105.92 | 59.57 | -23.51 | 6.22 |
| EPS Growth(%) | 10.29 | 19.43 | -4.83 | 39.76 | 8.89 | -217.83 | 125.1 | 263.45 | 48.25 | -20.14 | 12.41 |
| Debt/Equity(x) | 1.08 | 0.96 | 0.88 | 0.98 | 0.57 | 0.55 | 0.42 | 0.29 | 0.35 | 0.18 | 0.61 |
| Current Ratio(x) | 1.09 | 1.05 | 1.1 | 1.13 | 1.35 | 1.31 | 1.44 | 1.53 | 1.25 | 1.8 | 0.86 |
| Quick Ratio(x) | 0.77 | 0.71 | 0.67 | 0.68 | 0.94 | 0.97 | 1.06 | 1.06 | 0.8 | 1.32 | 0.56 |
| Interest Cover(x) | 3.84 | 4.95 | 5.33 | 5.81 | 5.66 | 5.24 | 4.11 | 7.52 | 8.06 | 6.4 | 5.89 |
| Total Debt/Mcap(x) | 0.26 | 0.25 | 0.28 | 0.19 | 0.22 | 0.41 | 0.2 | 0.08 | 0.11 | 0.03 | 0.1 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 64.84 | 64.84 | 64.84 | 64.84 | 64.84 | 64.84 | 64.84 | 64.84 | 64.84 | 64.84 |
| FII | 3.71 | 5.06 | 6.06 | 7.6 | 7.97 | 8.32 | 8.82 | 8.71 | 9.08 | 8.79 |
| DII | 16.83 | 20.61 | 20.65 | 18.88 | 18.44 | 18.49 | 18.18 | 18.53 | 18.45 | 18.84 |
| Public | 14.62 | 9.48 | 8.45 | 8.67 | 8.75 | 8.35 | 8.15 | 7.92 | 7.64 | 7.53 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 15.5 | 15.5 | 15.5 | 15.5 | 15.5 | 15.5 | 15.5 | 15.5 | 15.5 | 15.5 |
| FII | 0.89 | 1.21 | 1.45 | 1.82 | 1.91 | 1.99 | 2.11 | 2.08 | 2.17 | 2.1 |
| DII | 4.02 | 4.93 | 4.94 | 4.51 | 4.41 | 4.42 | 4.35 | 4.43 | 4.41 | 4.5 |
| Public | 3.49 | 2.27 | 2.02 | 2.07 | 2.09 | 2 | 1.95 | 1.89 | 1.83 | 1.8 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 23.91 | 23.91 | 23.91 | 23.91 | 23.91 | 23.91 | 23.91 | 23.91 | 23.91 | 23.91 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +9% | +19% | +18% | +10% |
| Operating Profit CAGR | +15% | +24% | +16% | +11% |
| PAT CAGR | +6% | +9% | +12% | +11% |
| Share Price CAGR | +20% | +30% | +37% | +19% |
| ROE Average | +11% | +15% | +14% | +16% |
| ROCE Average | +14% | +16% | +14% | +15% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 64.84 | 64.84 | 64.84 | 64.84 | 64.84 | 64.84 | 64.84 | 64.84 | 64.84 | 64.84 |
| FII | 3.71 | 5.06 | 6.06 | 7.6 | 7.97 | 8.32 | 8.82 | 8.71 | 9.08 | 8.79 |
| DII | 16.83 | 20.61 | 20.65 | 18.88 | 18.44 | 18.49 | 18.18 | 18.53 | 18.45 | 18.84 |
| Public | 35.16 | 35.16 | 35.16 | 35.16 | 35.16 | 35.16 | 35.16 | 35.16 | 35.16 | 35.16 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 15.5 | 15.5 | 15.5 | 15.5 | 15.5 | 15.5 | 15.5 | 15.5 | 15.5 | 15.5 |
| FII | 0.89 | 1.21 | 1.45 | 1.82 | 1.91 | 1.99 | 2.11 | 2.08 | 2.17 | 2.1 |
| DII | 4.02 | 4.93 | 4.94 | 4.51 | 4.41 | 4.42 | 4.35 | 4.43 | 4.41 | 4.5 |
| Public | 8.41 | 8.41 | 8.41 | 8.41 | 8.41 | 8.41 | 8.41 | 8.41 | 8.41 | 8.41 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 23.91 | 23.91 | 23.91 | 23.91 | 23.91 | 23.91 | 23.91 | 23.91 | 23.91 | 23.91 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.