Minaxi Textiles

₹2.5 0 | 1.6%

WEBSITE BSE:531456 NSE : MINAXI TEXT. 18 May, 12:50

Market Cap ₹12 Cr.

Stock P/E -4.0

P/B 4.4

Current Price ₹2.5

Book Value ₹ 0.6

Face Value 1

52W High ₹4.4

Dividend Yield 0%

52W Low ₹ 1.2

Edit Ratio

Minaxi Textiles Research see more...

Overview Inc. Year: 1995Industry: Textile

Minaxi Textiles Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Minaxi Textiles Quarterly Results

#(Fig in Cr.)	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Net Sales	11	11	10	6	6	7	10	8	8	9
Other Income	0	0	0	0	0	-0	1	-0	0	0
Total Income	11	11	10	6	6	7	10	8	8	9
Total Expenditure	11	11	11	8	7	9	9	8	9	11
Operating Profit	0	-0	-1	-2	-1	-2	1	0	-2	-2
Interest	1	1	0	0	1	1	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	-1	-1	-2	-2	-2	-3	1	-0	-2	-2
Provision for Tax	-0	-0	-1	-0	-0	-1	0	0	-1	-0
Profit After Tax	-1	-1	-1	-2	-1	-2	1	-0	-2	-2
Adjustments	0	0	0	0	0	0	-0	0	0	0
Profit After Adjustments	-1	-1	-1	-2	-1	-2	1	-0	-2	-2
Adjusted Earnings Per Share	-0.1	-0.1	-0.2	-0.4	-0.2	-0.4	0.1	-0.1	-0.4	-0.3

Minaxi Textiles Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	38	53	54	54	56	55	44	17	15	31	29	35
Other Income	0	0	0	0	1	0	0	0	0	0	0	1
Total Income	38	53	55	54	56	55	44	17	15	31	29	35
Total Expenditure	34	48	48	48	50	48	39	14	14	30	35	37
Operating Profit	4	5	7	6	7	7	5	3	1	1	-6	-3
Interest	2	2	3	3	3	3	3	2	2	2	2	0
Depreciation	1	1	2	2	2	2	2	1	1	1	1	0
Exceptional Income / Expenses	0	0	0	1	0	0	0	0	0	0	0	0
Profit Before Tax	2	2	2	2	2	2	0	0	-2	-2	-8	-3
Provision for Tax	1	0	1	1	1	1	-0	-0	-0	-0	-2	-1
Profit After Tax	1	1	2	2	1	1	0	0	-2	-2	-6	-3
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	1	1	2	2	1	1	0	0	-2	-2	-6	-3
Adjusted Earnings Per Share	0.2	0.2	0.3	0.3	0.3	0.1	0	0	-0.3	-0.3	-1.3	-0.7

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	-6%	19%	-12%	-3%
Operating Profit CAGR	-700%	NAN%	NAN%	NAN%
PAT CAGR	0%	0%	NAN%	NAN%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	59%	48%	28%	13%
ROE Average	-71%	-32%	-19%	-2%
ROCE Average	-21%	-6%	-1%	7%

Minaxi Textiles Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	9	10	11	13	14	15	15	15	14	12	6
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	1	10	9	6	4	3	2	5	7	12	12
Other Non-Current Liabilities	0	1	1	1	1	1	1	1	0	-0	-2
Total Current Liabilities	16	28	34	27	31	34	25	20	21	16	18
Total Liabilities	26	49	54	47	50	52	43	42	42	40	34
Fixed Assets	9	19	18	16	15	13	11	10	9	9	8
Other Non-Current Assets	0	1	2	2	1	1	1	1	1	0	0
Total Current Assets	17	30	34	28	35	39	31	31	32	31	26
Total Assets	26	49	54	47	50	52	43	42	42	40	34

Minaxi Textiles Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	1	0	0	0	0	0	0	0	0	0
Cash Flow from Operating Activities	0	-0	2	7	3	3	9	-0	-0	5	3
Cash Flow from Investing Activities	-0	-12	-1	0	0	0	0	0	0	0	0
Cash Flow from Financing Activities	0	12	-1	-7	-3	-3	-9	0	0	-5	-3
Net Cash Inflow / Outflow	1	-0	0	0	-0	0	-0	-0	0	0	-0
Closing Cash & Cash Equivalent	1	0	0	0	0	0	0	0	0	0	0

Minaxi Textiles Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0.24	0.24	0.31	0.31	0.29	0.14	0.03	0.02	-0.32	-0.32	-1.26
CEPS(Rs)	0.41	0.47	0.69	0.69	0.67	0.52	0.41	0.16	-0.2	-0.19	-1.13
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	1.66	1.9	2.2	2.51	2.78	2.93	2.97	2.99	2.66	2.34	1.2
Core EBITDA Margin(%)	10.98	8.76	11.94	11.7	11.14	11.67	11.44	16.94	7.36	2.27	-19.05
EBIT Margin(%)	9.4	6.99	9.26	9.59	8.75	8.51	7.42	13.22	3.44	0.5	-21.01
Pre Tax Margin(%)	4.73	3.02	4	4.35	4.04	2.89	0.36	0.1	-13.03	-6.63	-28.43
PAT Margin (%)	3.09	2.29	2.78	2.84	2.53	1.26	0.36	0.71	-10.84	-5.11	-21.27
Cash Profit Margin (%)	5.34	4.45	6.25	6.34	5.92	4.74	4.61	4.69	-6.52	-3.09	-19.16
ROA(%)	4.67	3.19	2.92	3.03	2.9	1.35	0.34	0.28	-3.84	-3.89	-16.77
ROE(%)	15.33	13.69	14.97	13.25	10.82	4.9	1.11	0.81	-11.49	-12.87	-71.03
ROCE(%)	16.45	11.99	12.74	13.03	12.55	11.73	8.87	6.28	1.38	0.44	-20.54
Receivable days	74.39	84.58	117.95	113.34	96.94	112.71	121.96	212.73	188.57	112.31	160.21
Inventory Days	62.58	59.46	79.05	84.02	86.03	110.88	156.71	449.9	556.86	235	165.84
Payable days	20.83	50.36	95.02	82.21	65.75	89.8	121.47	211.36	122.29	67.98	95.35
PER(x)	2.92	3.28	3.55	5.49	5.41	8.08	25.11	12.5	0	0	0
Price/Book(x)	0.42	0.42	0.5	0.68	0.56	0.39	0.28	0.1	0.21	1.35	1.39
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	0.45	0.6	0.64	0.63	0.54	0.56	0.51	1.34	1.79	1.18	0.98
EV/Core EBITDA(x)	4	6.58	5.01	5.22	4.46	4.64	4.4	7.81	23.09	46.71	-5.18
Net Sales Growth(%)	43.28	39.29	3.42	-0.58	3.25	-2.13	-18.93	-62.32	-11.53	110.25	-6.09
EBIT Growth(%)	34.55	3.48	37	2.98	-5.78	-4.85	-29.32	-32.81	-76.97	-69.17	-4008.54
PAT Growth(%)	69.77	3.24	25.82	1.59	-8.14	-51.13	-76.66	-26.52	-1452.61	0.81	-290.59
EPS Growth(%)	69.77	3.24	25.82	1.59	-8.14	-51.13	-76.66	-26.52	-1452.57	0.8	-290.56
Debt/Equity(x)	1.64	2.8	2.57	1.97	1.73	1.66	1.23	1.37	1.72	1.75	3.44
Current Ratio(x)	1.1	1.04	1.01	1.04	1.14	1.15	1.26	1.53	1.52	1.88	1.38
Quick Ratio(x)	0.68	0.67	0.62	0.61	0.66	0.6	0.48	0.45	0.4	0.86	0.85
Interest Cover(x)	2.01	1.76	1.76	1.83	1.86	1.51	1.05	1.01	0.21	0.07	-2.83
Total Debt/Mcap(x)	4.24	7.11	5.48	3.04	3.25	4.48	4.64	14.17	8.43	1.37	2.47

Minaxi Textiles Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	37.67	37.67	37.77	37.85	37.85	37.85	37.98	37.98	38.13	38.34
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	62.33	62.33	62.23	62.15	62.15	62.15	62.02	62.02	61.87	61.66
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	1.86	1.86	1.87	1.87	1.87	1.87	1.88	1.88	1.88	1.89
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	3.08	3.08	3.07	3.07	3.07	3.07	3.06	3.06	3.06	3.05
Others	0	0	0	0	0	0	0	0	0	0
Total	4.94	4.94	4.94	4.94	4.94	4.94	4.94	4.94	4.94	4.94

Pros

Cons

Promoter holding is low: 38.34%.
Company has a low return on equity of -32% over the last 3 years.
Debtor days have increased from 67.98 to 95.35days.
Stock is trading at 4.4 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Minaxi Textiles News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 350/-

Ramaraju Surgical Cotton

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Minaxi Textiles

Add Watchlist

Minaxi Textiles Research see more...

Overview Inc. Year: 1995Industry: Textile

Minaxi Textiles Share Price

Alert Data

Quarterly Price

Peer Comparison

Minaxi Textiles Quarterly Results

Minaxi Textiles Profit & Loss

Growth Rates

Minaxi Textiles Balance Sheet

Minaxi Textiles Cash Flow

Minaxi Textiles Ratios

Minaxi Textiles Shareholding Pattern

Minaxi Textiles News

Top Unlisted Companies & InstaBuy Companies

Ramaraju Surgical Cotton

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!