Laminates/Decoratives · Founded 1985 · www.miltonindustries.in · NSE · ISIN INE376Y01016
No Notes Added Yet
Business
Milton Industries Ltd. is an Indian manufacturing company primarily engaged in the production of decorative laminates and associated wood panel products. Its core offerings include high-pressure decorative laminates (HPL), compact laminates, and industrial laminates. These products are utilized as surfacing materials for furniture, interior décor, wall paneling, modular kitchens, and various applications in both residential and commercial spaces. The company generates revenue by selling these finished goods through a network of distributors, dealers, and directly to institutional clients and furniture manufacturers across India.
Revenue Mix
The primary business segment for Milton Industries is Laminates, which encompasses a range of decorative, compact, and industrial laminates. While the company may also deal in other wood panel products such as plywood or particle board, laminates typically represent the dominant portion of its revenue generation. Specific granular percentage breakdowns of revenue by product type are often not publicly detailed for companies of this size, but the focus remains on the laminate segment.
Industry
Milton Industries operates within the competitive Indian laminates and wood panel industry, which is characterized by a significant presence of both organized and unorganized players. The industry's growth is largely propelled by expansion in the real estate sector, increasing housing demand, and evolving interior design trends. Milton is an established player with a national presence, but it competes with larger, more diversified national brands such as Greenlam Industries, CenturyPly, Merino Industries, and Rushil Decor, alongside numerous smaller regional manufacturers. Its positioning is likely built on product variety, quality, and a distribution footprint that targets specific market segments or regions.
MOAT
Milton Industries' competitive advantages are likely to stem from:
Established Presence and Brand: A long-standing operational history and an established brand name in certain markets can foster customer trust and recall.
Distribution Network: A developed and expansive network of distributors and dealers provides market access and reach across various geographies.
Product Diversification: Offering a broad range of laminates (decorative, compact, industrial) and potentially other panel products allows the company to cater to diverse customer needs and project requirements.
However, in a fragmented market with larger competitors, Milton may not possess a wide, deep moat in terms of pricing power or proprietary technology.
Growth Drivers
Urbanization and Housing Demand: Continued urbanization and a growing middle class in India will drive demand for new housing and renovation projects, increasing the need for interior surfacing materials.
Shift from Unorganized to Organized Sector: Increasing consumer preference for quality-assured, branded products is expected to shift market share from unorganized players to established companies like Milton.
Infrastructure and Commercial Development: Government initiatives in infrastructure development and growth in commercial real estate (offices, retail, hospitality) will boost demand for industrial and compact laminates.
Changing Lifestyles and Design Trends: Rising disposable incomes and an increased focus on aesthetic and functional interiors lead to higher consumption of premium and designer laminates.
Expansion of Distribution and Product Portfolio: Deepening market penetration through an expanded dealer network and introducing new, innovative products can drive volume growth.
Risks
Raw Material Price Volatility: Key inputs such as paper, resins, and chemicals are commodity-driven, and significant fluctuations in their prices can impact manufacturing costs and profit margins.
Intense Competition: The presence of numerous organized and unorganized players in the laminates and wood panel industry leads to pricing pressures and challenges in market share retention.
Economic Slowdown: A downturn in the broader economy, particularly impacting the real estate, construction, or discretionary consumer spending sectors, can adversely affect demand for the company's products.
Regulatory and Environmental Compliance: Evolving environmental regulations and manufacturing standards can lead to increased operational costs and compliance challenges.
Logistics and Distribution Challenges: Managing a widespread and efficient supply chain and distribution network across diverse geographies can be complex and costly.
Management & Ownership
Milton Industries Ltd. is promoted and controlled by the Patel family. Mr. Pareshkumar V. Patel is a key figure within the promoter group, which typically holds a substantial stake in the company, reflecting a high degree of commitment and long-term interest. Specific details on management quality, beyond promoter ownership, would require a deeper assessment of corporate governance practices, executive compensation, and historical strategic decisions, which is beyond this general overview.
Outlook
Milton Industries operates in an industry poised to benefit from India's structural growth drivers, including urbanization, rising disposable incomes, and the ongoing formalization of the economy. The increasing demand for quality interior solutions in both residential and commercial spaces presents a favorable backdrop for the company. However, the company operates in a highly competitive and fragmented market, facing pricing pressures and the need for continuous product innovation and efficient cost management. Its success will largely depend on its ability to strengthen its brand, expand its distribution reach, navigate raw material price volatility, and effectively compete with larger, more diversified players while capitalizing on the expanding market opportunity.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 42 | 42 | 43 | 38 | 54 | 68 | 42 | 60 | 61 | 89 | 44 | |
| Other Income | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 2 | |
| Total Income | 42 | 42 | 44 | 39 | 55 | 68 | 43 | 60 | 61 | 89 | 46 | |
| Total Expenditure | 38 | 38 | 39 | 34 | 49 | 60 | 36 | 53 | 55 | 82 | 42 | |
| Operating Profit | 4 | 4 | 5 | 5 | 6 | 8 | 7 | 7 | 6 | 7 | 4 | |
| Interest | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 2 | |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 1 | 1 | 1 | 1 | 3 | 5 | 4 | 4 | 4 | 4 | 2 | |
| Provision for Tax | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | |
| Profit After Tax | 1 | 0 | 1 | 1 | 2 | 3 | 3 | 3 | 3 | 3 | 1 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 1 | 0 | 1 | 1 | 2 | 3 | 3 | 3 | 3 | 3 | 1 | |
| Adjusted Earnings Per Share | 0 | 0 | 0.8 | 0.8 | 1.2 | 2 | 1.6 | 1.9 | 1.7 | 1.9 | 0.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -51% | -10% | -8% | 0% |
| Operating Profit CAGR | -43% | -17% | -13% | 0% |
| PAT CAGR | -67% | -31% | -20% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 23% | 11% | 15% | NA% |
| ROE Average | 3% | 6% | 6% | 7% |
| ROCE Average | 5% | 8% | 9% | 10% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 12 | 12 | 13 | 29 | 31 | 34 | 37 | 40 | 43 | 46 | 47 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 10 | 9 | 8 | 6 | 5 | 5 | 7 | 4 | 4 | 3 | 2 |
| Other Non-Current Liabilities | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 |
| Total Current Liabilities | 25 | 25 | 33 | 34 | 26 | 31 | 19 | 16 | 26 | 22 | 25 |
| Total Liabilities | 48 | 49 | 56 | 70 | 63 | 71 | 64 | 62 | 74 | 73 | 76 |
| Fixed Assets | 6 | 13 | 12 | 11 | 11 | 12 | 13 | 13 | 12 | 12 | 11 |
| Other Non-Current Assets | 7 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | 1 | 1 |
| Total Current Assets | 35 | 35 | 43 | 58 | 52 | 59 | 51 | 49 | 61 | 61 | 64 |
| Total Assets | 48 | 49 | 56 | 70 | 63 | 71 | 64 | 62 | 74 | 73 | 76 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 4 | 3 | 2 |
| Cash Flow from Operating Activities | 5 | 1 | 3 | -11 | 6 | 5 | 8 | 8 | -8 | 2 | -3 |
| Cash Flow from Investing Activities | -6 | -2 | -1 | 0 | 0 | -3 | -2 | -1 | -1 | -0 | 1 |
| Cash Flow from Financing Activities | 1 | 1 | -3 | 11 | -7 | -2 | -5 | -5 | 8 | -3 | 4 |
| Net Cash Inflow / Outflow | -0 | 0 | -0 | 0 | -0 | 1 | 0 | 2 | -1 | -1 | 1 |
| Closing Cash & Cash Equivalent | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 4 | 3 | 2 | 4 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0 | 0 | 0.76 | 0.76 | 1.16 | 2.05 | 1.56 | 1.91 | 1.69 | 1.88 | 0.7 |
| CEPS(Rs) | 1.18 | 1.17 | 1.79 | 1.51 | 1.88 | 2.88 | 2.32 | 2.76 | 2.32 | 2.52 | 1.39 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 0 | 0 | 10.68 | 16.96 | 18.13 | 20.18 | 21.74 | 23.65 | 25.34 | 27.21 | 27.92 |
| Core EBITDA Margin(%) | 7 | 9.51 | 10.16 | 10.6 | 8.17 | 12.07 | 14.81 | 10.54 | 9.59 | 7.88 | 6.03 |
| EBIT Margin(%) | 6.62 | 7.33 | 7.78 | 8.96 | 8.63 | 10.18 | 13.05 | 9.29 | 8.27 | 6.93 | 7.35 |
| Pre Tax Margin(%) | 2.09 | 2.68 | 2.82 | 3.28 | 5.14 | 7.16 | 8.86 | 7.14 | 6.68 | 4.82 | 3.52 |
| PAT Margin (%) | 1.34 | 0.84 | 2.04 | 3.2 | 3.65 | 5.09 | 6.28 | 5.45 | 4.71 | 3.58 | 2.71 |
| Cash Profit Margin (%) | 3.22 | 3.13 | 4.79 | 6.31 | 5.95 | 7.16 | 9.34 | 7.87 | 6.47 | 4.8 | 5.35 |
| ROA(%) | 1.37 | 0.81 | 1.81 | 2.08 | 2.97 | 5.19 | 3.91 | 5.16 | 4.23 | 4.33 | 1.61 |
| ROE(%) | 5.27 | 3.23 | 7.41 | 6.18 | 6.59 | 10.69 | 7.44 | 8.43 | 6.89 | 7.14 | 2.56 |
| ROCE(%) | 9.84 | 9.92 | 10 | 8.4 | 9.49 | 14.21 | 10.98 | 11.23 | 9.28 | 10.21 | 5.02 |
| Receivable days | 63.19 | 70.67 | 100.19 | 143.92 | 126.87 | 129.55 | 232.5 | 141.28 | 139.71 | 104.53 | 186.15 |
| Inventory Days | 160.88 | 155.48 | 160.75 | 211.8 | 147.05 | 92.81 | 149.56 | 118.86 | 133.95 | 99.19 | 217.97 |
| Payable days | 108.59 | 99.84 | 103.48 | 184.86 | 109.35 | 90.34 | 161.86 | 78.86 | 84.53 | 49.2 | 82.71 |
| PER(x) | 0 | 0 | 0 | 28.48 | 9.99 | 4.15 | 7.31 | 10.45 | 12.47 | 20.77 | 41.37 |
| Price/Book(x) | 0 | 0 | 0 | 1.28 | 0.64 | 0.42 | 0.52 | 0.85 | 0.83 | 1.43 | 1.04 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.6 | 0.66 | 0.62 | 1.53 | 0.65 | 0.43 | 0.72 | 0.64 | 0.81 | 0.89 | 1.5 |
| EV/Core EBITDA(x) | 6.48 | 6.27 | 5.57 | 11.77 | 5.96 | 3.51 | 4.45 | 5.49 | 8.03 | 10.9 | 15.04 |
| Net Sales Growth(%) | -8.34 | 0.92 | 3.52 | -12.77 | 41.87 | 26.71 | -38.1 | 41.41 | 2.17 | 46.11 | -50.4 |
| EBIT Growth(%) | -3.2 | 12.36 | 6.19 | 1.44 | 27.41 | 49.81 | -20.87 | 0.64 | -9.02 | 22.52 | -47.43 |
| PAT Growth(%) | -18.58 | -36.28 | 142.74 | 37.65 | 51.21 | 77.16 | -23.88 | 22.77 | -11.79 | 11.11 | -62.43 |
| EPS Growth(%) | 0 | 0 | 142.74 | 0.24 | 51.22 | 77.15 | -23.88 | 22.77 | -11.78 | 11.11 | -62.43 |
| Debt/Equity(x) | 1.74 | 1.92 | 1.73 | 0.76 | 0.53 | 0.48 | 0.34 | 0.22 | 0.38 | 0.33 | 0.43 |
| Current Ratio(x) | 1.41 | 1.38 | 1.29 | 1.72 | 2.01 | 1.92 | 2.68 | 3.01 | 2.35 | 2.72 | 2.56 |
| Quick Ratio(x) | 0.6 | 0.62 | 0.64 | 0.96 | 1.33 | 1.36 | 1.75 | 1.69 | 1.44 | 1.6 | 1.45 |
| Interest Cover(x) | 1.46 | 1.57 | 1.57 | 1.58 | 2.47 | 3.37 | 3.11 | 4.33 | 5.2 | 3.28 | 1.92 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0.59 | 0.84 | 1.14 | 0.65 | 0.26 | 0.46 | 0.23 | 0.41 |
| # | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 72.96 | 72.96 | 72.96 | 72.96 | 72.96 | 72.96 | 72.96 | 72.96 | 72.96 | 72.96 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 27.04 | 27.04 | 27.04 | 27.04 | 27.04 | 27.04 | 27.04 | 27.04 | 27.04 | 27.04 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.24 | 1.24 | 1.24 | 1.24 | 1.24 | 1.24 | 1.24 | 1.24 | 1.24 | 1.24 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -51% | -10% | -8% | 0% |
| Operating Profit CAGR | -43% | -17% | -13% | 0% |
| PAT CAGR | -67% | -31% | -20% | 0% |
| Share Price CAGR | +23% | +11% | +15% | — |
| ROE Average | +3% | +6% | +6% | +7% |
| ROCE Average | +5% | +8% | +9% | +10% |
| # | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 72.96 | 72.96 | 72.96 | 72.96 | 72.96 | 72.96 | 72.96 | 72.96 | 72.96 | 72.96 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 27.04 | 27.04 | 27.04 | 27.04 | 27.04 | 27.04 | 27.04 | 27.04 | 27.04 | 27.04 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.24 | 1.24 | 1.24 | 1.24 | 1.24 | 1.24 | 1.24 | 1.24 | 1.24 | 1.24 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.