Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹158 Cr.
Stock P/E
35.1
P/B
0.9
Current Price
₹65
Book Value
₹ 69.3
Face Value
5
52W High
₹88
52W Low
₹ 44
Dividend Yield
1.92%

Milkfood Overview

1. Business Overview

Milkfood Ltd. is an Indian dairy company primarily engaged in the manufacturing and marketing of a range of dairy products. Its core business revolves around processing raw milk into various value-added and commodity dairy items. The company produces skimmed milk powder (SMP), dairy whitener, ghee, paneer, UHT milk, and flavored milk. It operates on a business model that caters to both institutional clients (e.g., supplying milk powders to food manufacturers) and retail consumers through its own brand, primarily "Milkfood." Revenue is generated through the sale of these processed dairy products.

2. Key Segments / Revenue Mix

Milkfood Ltd.'s revenue is primarily driven by its portfolio of dairy products. Historically, key segments include:

Ghee: A significant contributor, catering to both household and institutional demand.

Skimmed Milk Powder (SMP): Important for institutional sales and as a buffer product for milk surpluses.

Dairy Whitener: A consumer-facing product for tea/coffee.

Liquid Milk & Value-Added Products: Including UHT milk, flavored milk, and paneer, which represent efforts towards higher-margin consumer products.

While specific percentage breakdowns fluctuate and are not consistently detailed publicly for current periods, Ghee and SMP typically form a substantial part of its product mix.

3. Industry & Positioning

The Indian dairy industry is one of the largest globally, characterized by high consumption, consistent growth, and a mix of organized and unorganized players. It is highly fragmented, with large cooperatives (e.g., Amul, Mother Dairy), national private players (e.g., Hatsun Agro, Heritage Foods), and numerous regional brands. Milkfood Ltd. is a mid-sized, established player with a history spanning several decades. It positions itself by leveraging its brand legacy and established distribution network, primarily in certain northern Indian markets, competing with both larger national brands and smaller regional entities.

4. Competitive Advantage (Moat)

Milkfood Ltd. possesses some competitive advantages, though they are not as broad as the industry giants:

Brand Recognition: The "Milkfood" brand has been present in the Indian market for a long time, fostering a degree of trust and loyalty, particularly in its established operating regions.

Procurement Network: Decades of operation have allowed the company to build relationships with milk producers and establish a raw milk procurement network, which is crucial in the dairy business.

Manufacturing Infrastructure: Established processing units provide the necessary scale and technical expertise for large-scale dairy production.

However, its moat may be considered moderate when compared to the vast scale, extensive distribution, and brand power of the largest national cooperatives and private players.

5. Growth Drivers

Key factors that can drive Milkfood Ltd.'s growth over the next 3-5 years include:

Increasing Per Capita Dairy Consumption: Rising disposable incomes and growing health awareness in India are leading to increased consumption of milk and dairy products.

Shift from Unorganized to Organized Sector: Consumers are increasingly preferring packaged and branded dairy products over loose, unorganized alternatives due to concerns about quality and hygiene.

Expansion of Value-Added Products: Focus on higher-margin products like UHT milk, flavored milk, and paneer can improve profitability and drive revenue growth.

Distribution Network Expansion: Strengthening and expanding its retail and institutional distribution network, especially in newer geographies or channels, can unlock growth.

6. Risks

Milkfood Ltd. faces several business risks:

Volatility of Raw Material Prices: Milk procurement prices are highly susceptible to weather conditions, disease outbreaks, and market supply-demand dynamics, impacting profitability.

Intense Competition: The Indian dairy market is highly competitive, leading to pricing pressures and challenges in gaining market share from both large established players and regional entrants.

Regulatory Changes: Strict food safety standards and evolving regulations concerning dairy products can necessitate investments and operational adjustments.

Disease Outbreaks: Animal diseases affecting cattle can disrupt milk supply and impact raw material availability and quality.

Economic Slowdown: A general economic downturn could impact consumer spending on discretionary dairy products or value-added segments.

7. Management & Ownership

Milkfood Ltd. is promoted by the Narang Group, a family-led conglomerate with a long history in various industries. The company's management has considerable experience in the dairy sector, with key personnel having been associated with the business for significant periods. The ownership structure typically features the promoter group holding a substantial stake in the company, ensuring continuity and long-term vision but also potential for concentrated decision-making.

8. Outlook

Milkfood Ltd. operates in a robust and growing Indian dairy market, benefiting from fundamental demand drivers like population growth and increasing disposable incomes. Its established brand and existing infrastructure provide a stable foundation. However, the company faces significant challenges from intense competition, particularly from larger, more resource-rich players and cooperatives, as well as the inherent volatility of raw material (milk) prices. Its ability to innovate with new value-added products, expand its distribution efficiently, and manage input costs will be crucial for sustainable growth and profitability in a competitive landscape. The outlook suggests a steady player in a dynamic industry, navigating growth opportunities alongside operational and competitive pressures.

Milkfood Share Price

Live · BSE · Inception: 1973
| |
Volume
Price

Milkfood Quarterly Price

Show Value Show %

Milkfood Quarterly Results

#(Fig in Cr.) Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Net Sales 94 106 115 122 96 80 113 158 74 74
Other Income 4 3 0 3 0 0 1 1 6 0
Total Income 98 108 115 125 96 80 115 159 79 74
Total Expenditure 95 100 108 114 90 74 110 150 75 76
Operating Profit 3 8 7 11 6 6 5 9 4 -2
Interest 3 3 3 3 3 3 1 3 3 3
Depreciation 2 2 2 2 2 2 2 2 2 2
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -2 3 2 6 1 1 2 4 -1 -8
Provision for Tax -0 -0 0 2 0 0 1 1 0 0
Profit After Tax -1 3 1 4 1 1 1 2 -1 -8
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -1 3 1 4 1 1 1 2 -1 -8
Adjusted Earnings Per Share -0.7 1.8 0.6 1.9 0.2 0.4 0.3 1 -0.3 -3.2

Milkfood Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 371 373 389 491 531 551 368 316 467 437 448 419
Other Income 2 2 1 0 0 1 0 3 3 9 4 8
Total Income 372 375 389 491 531 552 368 319 471 446 452 427
Total Expenditure 355 352 368 465 503 527 348 303 444 417 424 411
Operating Profit 17 23 22 27 28 25 20 16 27 29 27 16
Interest 9 13 12 10 8 8 8 7 10 14 13 10
Depreciation 6 9 5 6 7 8 9 7 6 7 7 8
Exceptional Income / Expenses 0 0 -4 0 0 0 0 0 0 0 0 0
Profit Before Tax 2 2 -0 10 13 9 3 2 11 9 8 -3
Provision for Tax 1 1 1 2 3 0 1 -1 2 2 3 2
Profit After Tax 1 1 -1 8 10 8 2 3 10 7 5 -6
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 1 -1 8 10 8 2 3 10 7 5 -6
Adjusted Earnings Per Share 0.5 0.5 -0.5 4.2 5.2 4.3 1.2 1.8 5 3.5 1.8 -2.2

Milkfood Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 35 36 90 98 108 117 119 123 133 175 176
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 14 22 19 12 9 12 16 18 71 64 58
Other Non-Current Liabilities 67 50 64 52 66 74 85 90 29 25 29
Total Current Liabilities 115 96 94 97 101 100 91 75 98 110 114
Total Liabilities 231 204 268 259 285 302 310 305 331 373 377
Fixed Assets 101 107 167 165 168 185 184 184 190 222 226
Other Non-Current Assets 7 6 4 5 8 14 14 18 13 15 15
Total Current Assets 122 91 97 89 109 104 112 103 126 136 135
Total Assets 231 204 268 259 285 302 310 305 331 373 377

Milkfood Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 2 2 1 1 5 3 1 1 0 0
Cash Flow from Operating Activities 6 40 27 27 34 20 13 14 -30 20 19
Cash Flow from Investing Activities -6 -16 -9 -5 -10 -22 -8 -5 -7 1 -4
Cash Flow from Financing Activities 1 -25 -19 -23 -20 0 -7 -8 36 -21 -15
Net Cash Inflow / Outflow 1 -0 -1 -0 4 -2 -2 0 -1 0 0
Closing Cash & Cash Equivalent 2 2 1 1 5 3 1 1 0 0 0

Milkfood Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.51 0.48 -0.51 4.17 5.23 4.29 1.25 1.78 4.98 3.47 1.85
CEPS(Rs) 3.76 5.21 2.23 7.42 8.72 8.44 5.72 5.13 8.24 6.74 4.76
DPS(Rs) 0 0 0 0 0 0 0 0 0.63 0.63 1.25
Book NAV/Share(Rs) 17.68 18.16 46.19 50.2 55.35 59.65 60.85 62.71 66.72 84.78 72.28
Core EBITDA Margin(%) 4.28 5.7 5.45 5.36 5.23 4.47 5.39 4.12 5.09 4.5 5.28
EBIT Margin(%) 2.98 3.8 3.16 4.11 4 3.11 3.12 3.05 4.55 5.12 4.55
Pre Tax Margin(%) 0.46 0.41 -0.02 1.98 2.52 1.59 0.89 0.73 2.46 2.02 1.69
PAT Margin (%) 0.27 0.25 -0.26 1.66 1.93 1.52 0.66 1.1 2.09 1.63 1.01
Cash Profit Margin (%) 1.98 2.73 1.12 2.96 3.22 2.99 3.04 3.17 3.45 3.17 2.59
ROA(%) 0.44 0.43 -0.42 3.1 3.76 2.86 0.8 1.14 3.07 2.02 1.2
ROE(%) 2.9 2.65 -1.59 8.66 9.91 7.46 2.07 2.89 7.7 4.68 2.58
ROCE(%) 9.51 11.45 8.06 11.74 12.65 9.6 6 4.98 9.49 8.24 7.05
Receivable days 11.17 15.74 15.68 7.85 9.24 18.15 42.72 63.94 34.92 45.39 64.55
Inventory Days 83.63 75 65.61 55.65 49.06 41.92 45.33 30.34 32.86 40.45 26.92
Payable days 47.06 34.81 25.51 25.39 31.68 29.62 36.24 31.8 27.32 47.91 51.65
PER(x) 76.26 82.19 0 27.34 14.14 21.59 65.11 52.26 30.54 37.29 34.28
Price/Book(x) 2.18 2.15 1.3 2.27 1.34 1.55 1.33 1.49 2.28 1.53 0.88
Dividend Yield(%) 0 0 0 0 0 0 0 0 0.41 0.48 1.97
EV/Net Sales(x) 0.42 0.45 0.52 0.6 0.38 0.46 0.63 0.8 0.89 0.86 0.59
EV/Core EBITDA(x) 9.01 7.22 9.23 11.05 7.09 9.99 11.42 15.68 15.3 12.99 9.67
Net Sales Growth(%) -13.86 0.5 4.29 26.28 8.08 3.92 -33.28 -14.06 47.82 -6.52 2.48
EBIT Growth(%) -22.29 28.24 -13.34 64.25 5.3 -19.16 -33.2 -16.04 120.87 5.08 -8.77
PAT Growth(%) -16.1 -6.06 -207.53 916 25.37 -17.99 -70.92 43.03 179.37 -26.97 -36.66
EPS Growth(%) -16.1 -6.06 -207.53 916 25.37 -17.99 -70.92 43.03 179.37 -30.39 -46.69
Debt/Equity(x) 2.4 2.65 0.94 0.72 0.54 0.63 0.61 0.59 0.92 0.66 0.64
Current Ratio(x) 1.06 0.95 1.03 0.92 1.08 1.03 1.23 1.37 1.28 1.24 1.19
Quick Ratio(x) 0.29 0.27 0.23 0.15 0.4 0.45 0.87 1.11 0.63 0.94 0.89
Interest Cover(x) 1.18 1.12 0.99 1.93 2.7 2.04 1.4 1.32 2.17 1.65 1.59
Total Debt/Mcap(x) 1.1 1.23 0.72 0.32 0.41 0.41 0.46 0.4 0.4 0.43 0.73

Milkfood Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 56.03 %
FII 0 %
DII (MF + Insurance) 0.03 %
Public (retail) 43.97 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 47.7547.7556.0356.0356.0356.0356.0356.0356.0356.03
FII 7.287.282.6710.1400000
DII 0.060.060.050.030.030.030.030.030.030.03
Public 52.2552.2543.9743.9743.9743.9743.9743.9743.9743.97
Others 0000000000
Total 100100100100100100100100100100

Milkfood Peer Comparison

Consumer Food Edit Columns

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +3% +12% -4% +2%
Operating Profit CAGR -7% +19% +2% +5%
PAT CAGR -29% +19% -9% +17%
Share Price CAGR -23% -24% -6% +5%
ROE Average +3% +5% +4% +5%
ROCE Average +7% +8% +7% +9%

News & Updates

See more…

Milkfood Pros & Cons

Pros

  • Stock is trading at 0.9 times its book value
  • Company has reduced debt.

Cons

  • Company has a low return on equity of 5% over the last 3 years.
  • Debtor days have increased from 47.91 to 51.65days.
  • The company has delivered a poor profit growth of -8% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp