Market Cap ₹6 Cr.
Stock P/E 100.5
P/B 1.7
Current Price ₹11
Book Value ₹ 6.4
Face Value 10
52W High ₹11.8
Dividend Yield 0%
52W Low ₹ 3.1
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | -0 | 0.2 | -0 | -0 | -0 | 0.2 | 0 | 0 | 0 | 0 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Expenditure | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Profit | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | -0.6 | 0 | 0.3 | 0.4 | 0.4 | 0.3 | -0.4 | 0 | 0 | 0.1 | 0.1 | 0 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 208% | 65% | 10% | 10% |
ROE Average | 2% | 1% | -2% | 2% |
ROCE Average | 2% | 1% | -0% | 1% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Total Current Assets | 0 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 |
Total Assets | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | -0 | -1 | -1 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Investing Activities | 0 | 2 | 1 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 |
Cash Flow from Financing Activities | 0 | -0 | 0 | -1 | -0 | -0 | -0 | 0 | 0 | 0 | 0 |
Net Cash Inflow / Outflow | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | -0.65 | 0.01 | 0.3 | 0.38 | 0.43 | 0.34 | -0.38 | 0 | 0 | 0.06 | 0.13 |
CEPS(Rs) | -0.44 | 0.07 | 0.32 | 0.38 | 0.43 | 0.34 | -0.38 | 0 | 0 | 0.06 | 0.13 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 2.24 | 2.25 | 2.55 | 2.93 | 3.36 | 3.71 | 3.35 | 3.45 | 6.09 | 6.15 | 6.27 |
Core EBITDA Margin(%) | -581.92 | -8225.52 | -1555.88 | -6508.2 | -936.85 | -1429.07 | 0 | 0 | 0 | 0 | -1345.45 |
EBIT Margin(%) | -442.77 | 442.42 | 1615.12 | 6204.46 | 888.36 | 1408.39 | 0 | 0 | 0 | 0 | 1163.64 |
Pre Tax Margin(%) | -620.86 | 15.22 | 916.58 | 5377.98 | 887.71 | 1399.44 | 0 | 0 | 0 | 0 | 1163.64 |
PAT Margin (%) | -620.86 | 15.22 | 916.58 | 5377.98 | 887.71 | 1544.38 | 0 | 0 | 0 | 0 | 1163.64 |
Cash Profit Margin (%) | -420.91 | 154.19 | 968.67 | 5377.98 | 887.71 | 1544.38 | 0 | 0 | 0 | 0 | 1163.64 |
ROA(%) | -5.6 | 0.06 | 2.67 | 3.55 | 4.22 | 3.23 | -3.51 | 0.03 | 0.01 | 0.9 | 2.04 |
ROE(%) | -25.35 | 0.29 | 12.61 | 13.95 | 13.74 | 9.75 | -10.7 | 0.1 | 0.02 | 0.91 | 2.05 |
ROCE(%) | -4.24 | 1.8 | 5 | 4.27 | 4.37 | 3.05 | -3.35 | 0.26 | 0.01 | 0.91 | 2.05 |
Receivable days | 3564.71 | 5283.27 | 9178.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 0 | 615.38 | 0 | 7.12 | 4.88 | 5.69 | 0 | 2379.41 | 4067.85 | 106.31 | 23.98 |
Price/Book(x) | 2.13 | 1.78 | 0 | 0.93 | 0.63 | 0.53 | 2 | 2.35 | 0.46 | 0.96 | 0.49 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 127.35 | 279.27 | 557.47 | 1326.12 | 181.76 | 386.92 | 6577.84 | 0 | 0 | 0 | 272.48 |
EV/Core EBITDA(x) | -52.45 | 48.03 | 33.44 | 21.37 | 20.46 | 27.47 | -38.71 | 557.45 | 3753.78 | 103.52 | 23.42 |
Net Sales Growth(%) | -35.48 | -58.97 | -23.23 | -78.46 | 585.71 | -54.17 | -90.91 | -100 | 0 | 0 | 0 |
EBIT Growth(%) | 27.38 | 141 | 180.26 | -17.26 | -1.82 | -27.34 | -209.67 | 107.55 | -95.35 | 7686.77 | 129.39 |
PAT Growth(%) | 27.9 | 101.01 | 4523.22 | 26.38 | 13.19 | -20.26 | -209.46 | 100.92 | -65.9 | 7901.15 | 129.39 |
EPS Growth(%) | 27.9 | 101 | 4549.23 | 26.37 | 13.19 | -20.26 | -209.46 | 100.9 | -79.61 | 7905.88 | 129.19 |
Debt/Equity(x) | 0.2 | 0.15 | 0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Ratio(x) | 0.43 | 1.36 | 2.22 | 53.77 | 52.59 | 35.68 | 21.09 | 87.84 | 193.64 | 234.83 | 263.47 |
Quick Ratio(x) | 0.44 | 1.36 | 2.3 | 53.77 | 52.59 | 35.88 | 21.09 | 87.84 | 193.64 | 234.83 | 263.47 |
Interest Cover(x) | -2.49 | 1.04 | 2.31 | 7.51 | 1372.57 | 157.34 | -10.59 | 1.15 | 37.32 | 0 | 0 |
Total Debt/Mcap(x) | 0.39 | 0.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 39.26 | 39.26 | 39.26 | 39.26 | 39.26 | 39.26 | 39.26 | 39.26 | 39.26 | 39.26 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 60.74 | 60.74 | 60.74 | 60.74 | 60.74 | 60.74 | 60.74 | 60.74 | 60.74 | 60.74 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About