WEBSITE BSE:532850 NSE: MICEL Inc. Year: 1988 Industry: Electric Equipment My Bucket: Add Stock
Last updated: 15:58
No Notes Added Yet
MIC Electronics Ltd designs, develops, manufactures, and sells LED video displays, and electronic and telecommunication system international. The enterprise offers indoor shows, inclusive of indoor video monitors and digital posters; out of doors displays, together with outdoor video walls, virtual billboards, digital posters, ticker displays, and perimeter displays; cell displays comprising trailer and truck presentations; and application-specific presentations, together with passenger statistics displays and infrastructure device for digital ...Read More
MIC Electronics Ltd designs, develops, manufactures, and sells LED video displays, and electronic and telecommunication system international. The enterprise offers indoor shows, inclusive of indoor video monitors and digital posters; out of doors displays, together with outdoor video walls, virtual billboards, digital posters, ticker displays, and perimeter displays; cell displays comprising trailer and truck presentations; and application-specific presentations, together with passenger statistics displays and infrastructure device for digital subject theme parks. It also affords indoor lighting fixtures products comprising place lighting, down lighting, tube lighting, and bulbs; outdoor lighting fixtures products, inclusive of road, parking, and industrial lights; solar lights products, along with road and home lighting merchandise; and transportable merchandise, including lanterns, home lights, and angels. MIC Electronics Ltd become integrated in 1988 and is based in Hyderabad, India. MIC Electronics Ltd is in Corporate Insolvency Resolution Process under the Insolvency and Bankruptcy Code 2016. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹1073 Cr.
Stock P/E 109.1
P/B 5
Current Price ₹44.5
Book Value ₹ 9
Face Value 2
52W High ₹82.8
Dividend Yield 0%
52W Low ₹ 30
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 17 | 23 | 11 | 27 | 12 | 45 | 12 | 38 | 90 | 51 |
| Other Income | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Total Income | 18 | 24 | 11 | 28 | 12 | 45 | 12 | 38 | 90 | 51 |
| Total Expenditure | 15 | 18 | 8 | 24 | 8 | 36 | 8 | 34 | 86 | 37 |
| Operating Profit | 3 | 6 | 3 | 4 | 4 | 9 | 4 | 4 | 4 | 14 |
| Interest | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 2 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 3 | 5 | 2 | 2 | 2 | 7 | 2 | 2 | 2 | 11 |
| Provision for Tax | 0 | -44 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 29 |
| Profit After Tax | 3 | 50 | 2 | 2 | 2 | 4 | 2 | 2 | 2 | -18 |
| Adjustments | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Profit After Adjustments | 3 | 50 | 2 | 2 | 2 | 4 | 2 | 2 | 2 | -18 |
| Adjusted Earnings Per Share | 0.1 | 2.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | -0.8 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 159 | 218 | 231 | 159 | 5 | 2 | 1 | 45 | 23 | 55 | 95 | 191 |
| Other Income | 4 | 3 | 2 | 1 | 1 | 1 | 3 | 1 | 2 | 2 | 1 | 1 |
| Total Income | 162 | 221 | 233 | 160 | 5 | 3 | 4 | 46 | 25 | 57 | 96 | 191 |
| Total Expenditure | 148 | 174 | 229 | 163 | 25 | 19 | 3 | 38 | 21 | 42 | 77 | 165 |
| Operating Profit | 14 | 47 | 4 | -3 | -19 | -16 | 1 | 8 | 3 | 14 | 20 | 26 |
| Interest | 7 | 0 | 29 | 24 | 0 | 0 | 0 | 2 | 1 | 2 | 5 | 6 |
| Depreciation | 8 | 8 | 8 | 8 | 8 | 8 | 7 | 3 | 2 | 2 | 2 | 4 |
| Exceptional Income / Expenses | 0 | -196 | 0 | -96 | -0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 |
| Profit Before Tax | 0 | -157 | -32 | -132 | -27 | -24 | -5 | 3 | 0 | 18 | 13 | 17 |
| Provision for Tax | -2 | -46 | 3 | 60 | 0 | 0 | 0 | 0 | 0 | -44 | 3 | 29 |
| Profit After Tax | 2 | -111 | -35 | -191 | -27 | -24 | -5 | 3 | 0 | 62 | 10 | -12 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
| Profit After Adjustments | 2 | -111 | -35 | -191 | -27 | -24 | -5 | 3 | 0 | 62 | 10 | -12 |
| Adjusted Earnings Per Share | 0.2 | -6.7 | -1.6 | -8.7 | -1.2 | -1.1 | -0.2 | 0.1 | 0 | 2.8 | 0.4 | -0.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 73% | 28% | 116% | -5% |
| Operating Profit CAGR | 43% | 36% | 0% | 4% |
| PAT CAGR | -84% | 49% | 0% | 17% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -23% | 36% | 116% | 9% |
| ROE Average | 9% | 65% | 39% | 12% |
| ROCE Average | 9% | 10% | 3% | -41% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 310 | 231 | 113 | -77 | -104 | -128 | 5 | 63 | 63 | 122 | 223 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 |
| Borrowings | 17 | 13 | 37 | 0 | 0 | 0 | 26 | 2 | 2 | 0 | 13 |
| Other Non-Current Liabilities | 1 | -57 | -58 | 2 | 2 | 2 | 0 | 0 | 0 | -44 | -40 |
| Total Current Liabilities | 249 | 237 | 189 | 275 | 280 | 286 | 34 | 9 | 21 | 18 | 78 |
| Total Liabilities | 577 | 423 | 282 | 200 | 178 | 161 | 65 | 75 | 87 | 97 | 273 |
| Fixed Assets | 128 | 120 | 93 | 90 | 82 | 75 | 46 | 47 | 43 | 26 | 47 |
| Other Non-Current Assets | 64 | 51 | 24 | 20 | 21 | 19 | 8 | 5 | 12 | 10 | 53 |
| Total Current Assets | 370 | 248 | 165 | 90 | 75 | 67 | 10 | 23 | 32 | 61 | 174 |
| Total Assets | 577 | 423 | 282 | 200 | 178 | 161 | 65 | 75 | 87 | 97 | 273 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Cash Flow from Operating Activities | -32 | -22 | -22 | 33 | 0 | 1 | -146 | -58 | -7 | -13 | -49 |
| Cash Flow from Investing Activities | 11 | -1 | -1 | -0 | -0 | -1 | 20 | -8 | -3 | 19 | -67 |
| Cash Flow from Financing Activities | 21 | 23 | 22 | -33 | -0 | 0 | 126 | 66 | 10 | -5 | 122 |
| Net Cash Inflow / Outflow | 0 | 0 | -1 | -0 | -0 | -0 | 0 | 0 | 0 | 1 | 6 |
| Closing Cash & Cash Equivalent | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 7 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.15 | -6.67 | -1.58 | -8.69 | -1.25 | -1.09 | -0.25 | 0.13 | 0.01 | 2.79 | 0.4 |
| CEPS(Rs) | 0.81 | -6.22 | -1.23 | -8.34 | -0.9 | -0.75 | 0.06 | 0.27 | 0.12 | 2.86 | 0.47 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 24.36 | 12.34 | 4.21 | -4.37 | -5.6 | -5.81 | -2.42 | 0.2 | 0.21 | 2.87 | 6.81 |
| Core EBITDA Margin(%) | 6.61 | 19.33 | 0.87 | -2.63 | -407.45 | -919.55 | -151.08 | 14.88 | 6.52 | 22.88 | 19.27 |
| EBIT Margin(%) | 4.02 | -68.89 | -1.39 | -65.22 | -558.03 | -1271.16 | -488.88 | 11.31 | 4.65 | 35.83 | 18.89 |
| Pre Tax Margin(%) | 0.02 | -69.1 | -12.76 | -80.1 | -568.22 | -1288.78 | -497.06 | 6.75 | 1.15 | 32.49 | 13.79 |
| PAT Margin (%) | 1.11 | -48.85 | -13.91 | -116.56 | -568.22 | -1288.78 | -497.06 | 6.59 | 1.06 | 113.31 | 10.37 |
| Cash Profit Margin (%) | 5.91 | -45.54 | -10.8 | -111.84 | -409.82 | -883.63 | 129.13 | 13.07 | 11.43 | 116.13 | 12.07 |
| ROA(%) | 0.32 | -22.17 | -9.89 | -79.34 | -14.53 | -14.14 | -4.8 | 4.23 | 0.3 | 67.2 | 5.32 |
| ROE(%) | 0.61 | -44.83 | -23.45 | 0 | 0 | 0 | 0 | 0 | 5.4 | 181.33 | 8.63 |
| ROCE(%) | 1.43 | -37.31 | -1.16 | -83.46 | -103.18 | -243.78 | -23.88 | 9.37 | 1.42 | 18.34 | 8.86 |
| Receivable days | 222.03 | 162.65 | 93.41 | 75.36 | 2006.52 | 2842.33 | 2255.51 | 21.54 | 33.15 | 94.08 | 210.74 |
| Inventory Days | 425.36 | 214.78 | 137.41 | 182.56 | 3788.68 | 9762.16 | 8611.59 | 39.62 | 188.23 | 79.49 | 46.52 |
| Payable days | 196.74 | 154.1 | 106.36 | 127.47 | 8213.99 | 0 | 0 | 12.77 | 13.16 | 24.82 | 132.8 |
| PER(x) | 50.46 | 0 | 0 | 0 | 0 | 0 | 0 | 125.19 | 1056.25 | 14.16 | 132.25 |
| Price/Book(x) | 0.31 | 1.58 | 3.47 | -1.11 | -0.18 | -0.08 | -0.27 | 84.56 | 56.53 | 13.77 | 7.81 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.58 | 2.2 | 1.83 | 1.4 | 28.4 | 77.17 | 42.56 | 8.41 | 12.12 | 16.12 | 13.89 |
| EV/Core EBITDA(x) | 17.39 | 10.11 | 97.88 | -70.81 | -7.21 | -8.91 | 30.99 | 47.26 | 80.74 | 60.76 | 67.48 |
| Net Sales Growth(%) | 65.31 | 37.26 | 6.08 | -31.29 | -96.95 | -61.59 | -41.36 | 4024.71 | -49.03 | 138.23 | 73.64 |
| EBIT Growth(%) | 112.09 | -2490.73 | 97.77 | -2972.42 | 74.79 | 12.5 | 77.45 | 195.4 | -79.06 | 1737.48 | -8.48 |
| PAT Growth(%) | 104 | -6249.53 | 68.52 | -448.27 | 85.63 | 12.88 | 77.38 | 154.7 | -91.78 | 0 | -84.1 |
| EPS Growth(%) | 103.45 | -4502.7 | 76.26 | -448.27 | 85.63 | 12.87 | 77.39 | 154.41 | -91.63 | 0 | -85.6 |
| Debt/Equity(x) | 0.56 | 0.76 | 1.12 | -1.22 | -0.95 | -1.05 | -0.62 | 1.8 | 3.57 | 0.18 | 0.29 |
| Current Ratio(x) | 1.48 | 1.05 | 0.88 | 0.33 | 0.27 | 0.23 | 0.31 | 2.6 | 1.52 | 3.32 | 2.22 |
| Quick Ratio(x) | 0.71 | 0.73 | 0.27 | 0.14 | 0.09 | 0.06 | 0.25 | 1.72 | 0.78 | 2.88 | 2.01 |
| Interest Cover(x) | 1 | -334.56 | -0.12 | -4.38 | -54.75 | -72.12 | -59.72 | 2.48 | 1.33 | 10.74 | 3.71 |
| Total Debt/Mcap(x) | 1.77 | 0.48 | 0.32 | 1.09 | 5.32 | 13.29 | 2.26 | 0.02 | 0.06 | 0.01 | 0.04 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.63 | 74.59 | 67.51 | 66.46 | 66.46 | 66.48 | 62.06 | 58.01 | 55.52 | 51.7 |
| FII | 0 | 0 | 8.38 | 4.77 | 4.16 | 3.8 | 3.13 | 0.16 | 0.16 | 1.84 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 25.37 | 25.41 | 24.11 | 28.77 | 29.38 | 29.72 | 34.81 | 41.83 | 44.32 | 46.46 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 16.53 | 16.52 | 16.27 | 16.02 | 16.02 | 16.02 | 14.96 | 13.98 | 13.38 | 12.46 |
| FII | 0 | 0 | 2.02 | 1.15 | 1 | 0.92 | 0.75 | 0.04 | 0.04 | 0.44 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 5.62 | 5.63 | 5.81 | 6.93 | 7.08 | 7.16 | 8.39 | 10.08 | 10.68 | 11.2 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 22.14 | 22.14 | 24.1 | 24.1 | 24.1 | 24.1 | 24.1 | 24.1 | 24.1 | 24.1 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
