Logistics · Founded 1981 · www.mflindia.co.in · BSE 526622 · · ISIN INE244C01020
No Notes Added Yet
Business
MFL India Ltd. is a Non-Banking Financial Company (NBFC) registered with the Reserve Bank of India. Its core business involves making investments in both listed and unlisted securities (equities, debt instruments), providing inter-corporate loans and advances, and engaging in other financial activities. The company generates revenue primarily through interest income from its lending activities, dividend income from its equity investments, and capital gains from the sale of securities.
Revenue Mix
While MFL India Ltd. does not typically report distinct operational segments in the way a diversified conglomerate would, its revenue streams can be broadly categorized into:
Income from Operations: This primarily includes gains on the sale of investments and other operational income.
Interest Income: Revenue generated from loans, advances, and debt investments.
Dividend Income: Income received from equity investments.
Specific percentages for each revenue stream fluctuate based on market conditions, investment decisions, and the performance of its loan book.
Industry
MFL India Ltd. operates within the diverse and highly competitive Indian NBFC sector. The industry includes a wide range of players from large, diversified financial institutions to smaller, niche lending and investment companies. MFL India appears to be a smaller, non-deposit-taking NBFC, primarily focused on investment activities and some corporate lending rather than broad retail or commercial financing. It competes with other NBFCs, banks, and various capital market participants for investment opportunities and funding. Its positioning is that of a relatively small player in a crowded market.
MOAT
For a small investment-focused NBFC like MFL India Ltd., a strong, durable competitive advantage or "moat" is not readily apparent. It typically lacks the scale, brand recognition, extensive distribution network, or proprietary technology that larger financial institutions possess. Potential factors that could contribute to its sustainability, though not strong moats, might include:
Niche Investment Expertise: Ability to identify and capitalize on specific undervalued investment opportunities.
Prudent Capital Allocation: Disciplined approach to managing its investment portfolio and credit risk.
Promoter Backing/Relationships: Access to capital or deal flow through its promoter group's network.
Growth Drivers
Key factors that could drive growth for MFL India Ltd. over the next 3-5 years include:
Robust Capital Market Performance: Sustained bull markets can lead to appreciation in its investment portfolio and opportunities for capital gains.
Economic Growth: A growing Indian economy can lead to increased demand for corporate financing and potentially better investment opportunities.
Strategic Investment Decisions: Astute selection of equity and debt investments that outperform market benchmarks.
Expansion of Lending Book: Careful growth of its inter-corporate loan and advances portfolio, coupled with effective risk management.
Risks
MFL India Ltd. faces several inherent risks typical of an NBFC:
Market Risk: Volatility in equity and debt markets can directly impact the value of its investment portfolio, leading to unrealized or realized losses.
Credit Risk: The risk of borrowers defaulting on loans and advances, leading to non-performing assets and provisions.
Liquidity Risk: Challenges in raising funds at competitive rates or liquidating investments quickly to meet obligations.
Interest Rate Risk: Fluctuations in interest rates can affect its borrowing costs and the profitability of its lending activities.
Regulatory Risk: Changes in the regulatory framework for NBFCs by the Reserve Bank of India can impact its operations, compliance costs, and business model.
Competition: Intense competition from a large number of other NBFCs and banks for both funding and investment opportunities.
Management & Ownership
MFL India Ltd. is a promoter-driven company. The promoter group typically holds a significant stake, which aligns their interests with the company's long-term performance. Specific details on the quality of management would require in-depth analysis of their past performance, corporate governance practices, and strategic decisions, which are not readily available in a brief overview. The board typically comprises experienced individuals from the financial domain.
Outlook
MFL India Ltd.'s outlook is closely tied to the broader economic environment and the performance of the Indian capital markets.
Bull Case: A buoyant economy, strong capital market performance, and prudent investment decisions by management could lead to healthy growth in its investment portfolio value, increased dividend and interest income, and capital gains. Strategic shifts into lucrative niche financing could also boost profitability.
Bear Case: A downturn in financial markets, poor investment choices, defaults on its loan book, or adverse regulatory changes could significantly impact its asset quality and profitability. As a relatively small player, it also faces challenges in achieving economies of scale and competing with larger, more established financial institutions. Its future performance largely hinges on the management's ability to navigate market cycles and make sound investment and lending decisions.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 13 | 12 | 13 | 13 | 52 | 14 | 16 | 18 | 18 | 13 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 13 | 12 | 13 | 13 | 53 | 14 | 16 | 18 | 18 | 13 |
| Total Expenditure | 14 | 11 | 13 | 12 | 51 | 16 | 15 | 17 | 18 | 13 |
| Operating Profit | -1 | 0 | -0 | 1 | 2 | -2 | 1 | 1 | 1 | 1 |
| Interest | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -1 | -0 | -0 | 0 | 0 | -3 | 1 | 0 | -0 | -0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 1 | 0 | -3 | -1 | 0 | -0 |
| Profit After Tax | -1 | -0 | -0 | 0 | -1 | -3 | 4 | 1 | -0 | 0 |
| Adjustments | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Profit After Adjustments | -1 | -0 | -0 | 0 | -1 | -3 | 4 | 1 | -0 | 0 |
| Adjusted Earnings Per Share | -0 | -0 | -0 | 0 | -0 | -0.1 | 0.1 | 0 | -0 | 0 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 127 | 141 | 147 | 59 | 0 | 1 | 16 | 3 | 14 | 54 | 52 | 65 |
| Other Income | 0 | 0 | 0 | 0 | 1 | 33 | 0 | 2 | 0 | 0 | 0 | 0 |
| Total Income | 127 | 141 | 147 | 59 | 1 | 35 | 17 | 5 | 14 | 54 | 53 | 65 |
| Total Expenditure | 120 | 128 | 131 | 89 | 22 | 2 | 13 | 3 | 14 | 55 | 51 | 63 |
| Operating Profit | 7 | 13 | 16 | -30 | -21 | 33 | 3 | 2 | 0 | -1 | 2 | 4 |
| Interest | 3 | 5 | 7 | 8 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 3 | 6 | 8 | 11 | 2 | 0 | 0 | 0 | 0 | 1 | 2 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 2 | 1 | -49 | -25 | 32 | 3 | 2 | 0 | -2 | 0 | 1 |
| Provision for Tax | 1 | 1 | 1 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 1 | -4 |
| Profit After Tax | 1 | 1 | -0 | -49 | -25 | 32 | 3 | 2 | 0 | -2 | -1 | 5 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 1 | 1 | -0 | -49 | -25 | 32 | 3 | 2 | 0 | -2 | -1 | 5 |
| Adjusted Earnings Per Share | 0 | 0 | -0 | -1.4 | -0.7 | 0.9 | 0.1 | 0 | 0 | -0.1 | -0 | 0.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -4% | 159% | 120% | -9% |
| Operating Profit CAGR | 0% | 0% | -43% | -12% |
| PAT CAGR | 0% | NAN% | NAN% | NAN% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -17% | -18% | 3% | -5% |
| ROE Average | 0% | 0% | 0% | -38% |
| ROCE Average | 1% | -5% | 19% | 104% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 34 | 35 | 35 | -12 | -37 | -4 | -1 | 1 | 1 | -2 | -3 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 13 | 22 | 36 | 44 | 7 | 9 | 8 | 0 | 15 | 15 | 18 |
| Other Non-Current Liabilities | 3 | 4 | 5 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 |
| Total Current Liabilities | 20 | 23 | 33 | 35 | 37 | 1 | 1 | 0 | 3 | 4 | 6 |
| Total Liabilities | 71 | 83 | 108 | 67 | 7 | 5 | 8 | 1 | 18 | 17 | 21 |
| Fixed Assets | 38 | 40 | 49 | 64 | 6 | 2 | 2 | 0 | 8 | 11 | 14 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 33 | 43 | 59 | 2 | 1 | 3 | 6 | 0 | 10 | 6 | 7 |
| Total Assets | 71 | 83 | 108 | 67 | 7 | 5 | 8 | 1 | 18 | 17 | 21 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Cash Flow from Operating Activities | 9 | 3 | 0 | 0 | 0 | 0 | 1 | 6 | -6 | 5 | 1 |
| Cash Flow from Investing Activities | -23 | -8 | 0 | 0 | 0 | 0 | 1 | 2 | -8 | -4 | -5 |
| Cash Flow from Financing Activities | 13 | 5 | 0 | 0 | 0 | 0 | -1 | -8 | 15 | -0 | 3 |
| Net Cash Inflow / Outflow | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 1 | -1 |
| Closing Cash & Cash Equivalent | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.02 | 0.02 | -0.01 | -1.35 | -0.7 | 0.9 | 0.09 | 0.05 | 0 | -0.07 | -0.02 |
| CEPS(Rs) | 0.1 | 0.2 | 0.21 | -1.06 | -0.65 | 0.91 | 0.09 | 0.05 | 0 | -0.04 | 0.02 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 0.95 | 0.98 | 0.97 | -0.33 | -1.02 | -0.12 | -0.04 | 0.01 | 0.01 | -0.05 | -0.08 |
| Core EBITDA Margin(%) | 5.39 | 8.96 | 10.82 | -50.41 | 0 | -44.2 | 18.18 | -10.21 | 0.57 | -2.9 | 2.53 |
| EBIT Margin(%) | 3.26 | 4.52 | 5.64 | -67.95 | 0 | 2717.7 | 18.47 | 70.97 | 0.03 | -4.57 | 0.34 |
| Pre Tax Margin(%) | 1.1 | 1.23 | 0.74 | -82.18 | 0 | 2717.51 | 18.46 | 70.96 | 0.03 | -4.58 | 0.34 |
| PAT Margin (%) | 0.56 | 0.58 | -0.15 | -82.18 | 0 | 2717.51 | 18.8 | 70.96 | 0.03 | -4.58 | -1.58 |
| Cash Profit Margin (%) | 2.71 | 5.03 | 5.03 | -64.44 | 0 | 2751.6 | 18.8 | 70.96 | 0.96 | -2.41 | 1.55 |
| ROA(%) | 1.13 | 1.06 | -0.23 | -55.87 | -68.16 | 530.36 | 48.18 | 42.89 | 0.04 | -13.86 | -4.31 |
| ROE(%) | 2.08 | 2.36 | -0.62 | -420.32 | 0 | 0 | 0 | 0 | 0.8 | 0 | 0 |
| ROCE(%) | 7.08 | 8.87 | 9.35 | -49.47 | -70.95 | 1149.32 | 56.64 | 53.07 | 0.06 | -17.24 | 1.28 |
| Receivable days | 94.99 | 88.76 | 109.94 | 0 | 0 | 146.71 | 52.71 | 0 | 81.01 | 14.62 | 15.4 |
| Inventory Days | 0 | 0 | 9.88 | 0 | 0 | 446.89 | 22.58 | 0 | 10.47 | 0 | 0 |
| Payable days | 126.95 | 274.41 | 53.11 | 72.71 | 0 | 373.14 | 20.37 | 18.51 | 176.99 | 210.98 | 5694.29 |
| PER(x) | 39.03 | 18.43 | 0 | 0 | 0 | 0.21 | 2.21 | 30.51 | 6600 | 0 | 0 |
| Price/Book(x) | 0.8 | 0.43 | 0.3 | -0.61 | -0.19 | -1.56 | -5.34 | 108.57 | 47.08 | -12.93 | -7.91 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.47 | 0.4 | 0.51 | 1.37 | 0 | 13.1 | 0.85 | 21.65 | 2.8 | 0.73 | 0.76 |
| EV/Core EBITDA(x) | 8.66 | 4.49 | 4.7 | -2.72 | -2.15 | 0.48 | 4.62 | 30.5 | 290.46 | -30.27 | 21.79 |
| Net Sales Growth(%) | 14.53 | 11.27 | 4.49 | -59.77 | -100 | 0 | 1280.64 | -84.76 | 447.24 | 289.96 | -2.51 |
| EBIT Growth(%) | 16.81 | 54.25 | 30.59 | -584.34 | 44.17 | 244.27 | -90.62 | -41.45 | -99.74 | 0 | 107.25 |
| PAT Growth(%) | 4.06 | 16.11 | -126.49 | 0 | 48.48 | 229.28 | -90.45 | -42.49 | -99.78 | 0 | 66.32 |
| EPS Growth(%) | 3.93 | 16.26 | -126.49 | 0 | 48.48 | 229.29 | -90.45 | -42.44 | -99.8 | 0 | 66.28 |
| Debt/Equity(x) | 0.94 | 1.2 | 1.88 | -6.31 | -1.03 | -2.03 | -5.85 | 0 | 29.7 | -7.63 | -6.33 |
| Current Ratio(x) | 1.6 | 1.9 | 1.8 | 0.07 | 0.04 | 5.4 | 7.82 | 9.1 | 3.61 | 1.31 | 1.12 |
| Quick Ratio(x) | 1.6 | 1.9 | 1.68 | 0.07 | 0.04 | 2.86 | 7.04 | 9.1 | 3.46 | 1.31 | 1.12 |
| Interest Cover(x) | 1.51 | 1.37 | 1.15 | -4.78 | -8.63 | 0 | 2676.47 | 8915 | 6.71 | -521.55 | 222.25 |
| Total Debt/Mcap(x) | 1.16 | 2.79 | 6.29 | 10.28 | 5.54 | 1.3 | 1.1 | 0 | 0.63 | 0.59 | 0.8 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 99.58 | 99.58 | 99.58 | 99.58 | 99.58 | 99.58 | 99.58 | 99.58 | 99.58 | 99.58 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 35.88 | 35.88 | 35.88 | 35.88 | 35.88 | 35.88 | 35.88 | 35.88 | 35.88 | 35.88 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 36.03 | 36.03 | 36.03 | 36.03 | 36.03 | 36.03 | 36.03 | 36.03 | 36.03 | 36.03 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -4% | +159% | +120% | -9% |
| Operating Profit CAGR | — | 0% | -43% | -12% |
| PAT CAGR | — | 0% | 0% | 0% |
| Share Price CAGR | -17% | -18% | +3% | -5% |
| ROE Average | 0% | 0% | 0% | -38% |
| ROCE Average | +1% | -5% | +19% | +104% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 99.58 | 99.58 | 99.58 | 99.58 | 99.58 | 99.58 | 99.58 | 99.58 | 99.58 | 99.58 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 35.88 | 35.88 | 35.88 | 35.88 | 35.88 | 35.88 | 35.88 | 35.88 | 35.88 | 35.88 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 36.03 | 36.03 | 36.03 | 36.03 | 36.03 | 36.03 | 36.03 | 36.03 | 36.03 | 36.03 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.