Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Meyer Apparel
Join Channel
Consolidated Standalone

Meyer Apparel

₹2.6 0 | 0%

Market Cap ₹21 Cr.

Stock P/E -9.7

P/B -0.7

Current Price ₹2.6

Book Value ₹ -3.9

Face Value 3

52W High ₹2.7

Dividend Yield 0%

52W Low ₹ 1.4

Edit Ratio

Meyer Apparel Research see more...

Overview Inc. Year: 1993Industry: Textile

Meyer Apparel Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Meyer Apparel Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 2 1 1 1 1 2 2 1 1 1
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 2 1 1 1 1 2 2 1 1 1
Total Expenditure 2 2 2 1 1 3 3 2 1 2
Operating Profit 0 -0 -1 -0 -0 -0 -1 -1 -1 -0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 -0 -1 -0 -0 -0 -1 -1 -1 -0
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax 0 -0 -1 -0 -0 -0 -1 -1 -1 -0
Adjustments 0 -0 0 0 -0 -0 0 0 0 0
Profit After Adjustments 0 -0 -1 -0 -0 -0 -1 -1 -1 -0
Adjusted Earnings Per Share 0 -0 -0.1 -0 -0.1 -0.1 -0.1 -0.1 -0.1 -0

Meyer Apparel Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 17 21 23 29 21 12 9 5 3 4 6 5
Other Income 1 1 1 0 0 1 1 0 1 1 0 0
Total Income 18 22 24 29 21 12 9 5 3 5 7 5
Total Expenditure 17 21 24 29 23 17 10 10 4 6 8 8
Operating Profit 1 1 1 0 -2 -4 -1 -5 -1 -1 -2 -3
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 1 1 0 0 0 0 1 1 1 0 0 0
Exceptional Income / Expenses 0 -0 0 -30 1 3 -0 -1 0 0 0 0
Profit Before Tax 0 0 -0 -30 -1 -2 -2 -7 -1 -1 -2 -3
Provision for Tax 0 0 -0 5 0 0 0 0 0 0 0 0
Profit After Tax 0 0 -0 -35 -1 -2 -2 -7 -1 -1 -2 -3
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 -0 -35 -1 -2 -2 -7 -1 -1 -2 -3
Adjusted Earnings Per Share 0 0 -0 -4.3 -0.1 -0.3 -0.3 -0.9 -0.2 -0.1 -0.2 -0.3

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 50% 6% -13% -10%
Operating Profit CAGR 0% 0% 0% NAN%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 47% 32% 3% 3%
ROE Average 0% 0% 0% -37%
ROCE Average 0% 0% 0% -28%

Meyer Apparel Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 29 29 26 -9 -10 -14 -17 -26 -27 -28 -30
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 1 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 5 5 1 6 6 1 1 2 0 0 0
Total Current Liabilities 7 11 8 36 32 36 36 37 35 33 34
Total Liabilities 42 46 35 34 29 23 21 13 8 5 4
Fixed Assets 8 8 3 3 3 2 1 3 0 0 0
Other Non-Current Assets 24 24 17 6 6 5 4 2 1 0 0
Total Current Assets 10 14 16 25 21 16 16 8 6 5 4
Total Assets 42 46 35 34 29 23 21 13 8 5 4

Meyer Apparel Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 2 2 2 3 1 0 1 0 0 1 0
Cash Flow from Operating Activities -1 -0 4 1 -6 -3 -1 1 0 -2 -1
Cash Flow from Investing Activities -1 -0 -0 -2 6 4 0 -0 1 1 1
Cash Flow from Financing Activities 2 1 -3 -1 0 -0 -0 -1 -1 -0 -0
Net Cash Inflow / Outflow 0 0 0 -2 -1 1 -1 0 1 -1 -0
Closing Cash & Cash Equivalent 2 2 3 1 0 1 0 0 1 0 0

Meyer Apparel Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0.03 0.03 -0.03 -4.33 -0.14 -0.26 -0.29 -0.93 -0.18 -0.13 -0.21
CEPS(Rs) 0.09 0.1 0.03 -4.28 -0.09 -0.2 -0.18 -0.83 -0.11 -0.13 -0.21
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 3.62 3.65 3.23 -1.1 -1.24 -1.78 -2.07 -3.2 -3.39 -3.52 -3.73
Core EBITDA Margin(%) 0.36 1.6 -0.69 0.94 -9.49 -40.73 -21.26 -92.39 -59.31 -41.06 -32.62
EBIT Margin(%) 4.24 3.93 0.87 -103.01 -5.07 -16.15 -26.13 -133.13 -47.67 -24.48 -26.11
Pre Tax Margin(%) 2.67 2.02 -1.12 -103.73 -5.38 -17.69 -27.58 -138.08 -55.43 -24.88 -26.71
PAT Margin (%) 1.29 1.12 -1.04 -120.24 -5.39 -17.69 -27.58 -138.08 -55.43 -24.88 -26.71
Cash Profit Margin (%) 4.38 3.81 0.99 -118.74 -3.5 -13.92 -17.2 -123.78 -33.19 -24.24 -26.45
ROA(%) 0.53 0.53 -0.6 -100.96 -3.59 -8.03 -10.91 -44.28 -13.82 -16.27 -35.71
ROE(%) 0.75 0.8 -0.87 -407.53 0 0 0 0 0 0 0
ROCE(%) 2.19 2.47 0.66 -309.61 0 0 0 0 0 0 0
Receivable days 72.92 78.31 101.1 94.56 137.04 193.65 149.12 109.27 50.21 31.82 27.1
Inventory Days 61.54 76.41 77.52 58.2 73.79 109.57 165.81 253.04 422.15 274.43 177.82
Payable days 100.19 122.38 167.36 155.47 128.34 72.09 141.05 159.01 197.63 27.12 10.31
PER(x) 63.94 61.86 0 0 0 0 0 0 0 0 0
Price/Book(x) 0.48 0.49 0.57 -2.33 -2.77 -2.13 0 -0.24 -0.18 -0.46 -0.32
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.91 0.78 0.59 0.7 1.34 2.54 2.81 1.12 1.43 3.04 1.51
EV/Core EBITDA(x) 12.35 11.81 20.37 48.37 -15.23 -7.03 -18.85 -1.22 -5.63 -12.75 -5.84
Net Sales Growth(%) -11.29 25.2 11.38 24.06 -27.73 -43.96 -26.87 -36.85 -51.89 64.65 46.72
EBIT Growth(%) -23.22 15.66 -75.45 0 96.44 -78.5 -18.36 -221.67 82.77 15.47 -56.52
PAT Growth(%) -62.92 8.26 -203.24 0 96.76 -84 -14.01 -216.15 80.69 26.1 -57.54
EPS Growth(%) -62.95 8.18 -203.44 0 96.76 -83.99 -14.03 -216.14 80.69 26.1 -57.53
Debt/Equity(x) 0.13 0.15 0.06 -0.06 -0.05 -0.02 -0.01 -0 0 0 0
Current Ratio(x) 1.47 1.29 2.01 0.69 0.63 0.44 0.43 0.22 0.19 0.15 0.11
Quick Ratio(x) 0.91 0.81 1.39 0.57 0.51 0.35 0.3 0.15 0.09 0.06 0.03
Interest Cover(x) 2.69 2.06 0.44 -143.49 -16.5 -10.46 -18.08 -26.88 -6.15 -60.78 -43.31
Total Debt/Mcap(x) 0.27 0.3 0.1 0.02 0.02 0.01 0 0.01 0 0 0

Meyer Apparel Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 74.32 74.32 74.32 74.32 74.32 74.32 74.32 74.32 74.32 74.32
FII 0 0 0 0 0 0 0 0 0 0
DII 0.43 0.43 0.43 0.43 0.43 0.43 0.43 0.36 0.36 0.36
Public 25.25 25.25 25.25 25.25 25.25 25.25 25.25 25.33 25.33 25.33
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at -0.7 times its book value
  • Debtor days have improved from 27.12 to 10.31days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Meyer Apparel News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!