Textile · Founded 1993 · www.meyerapparel.com · BSE 531613 · · ISIN INE100C01024
No Notes Added Yet
Here is a structured overview of Meyer Apparel Ltd. (MAL):
Meyer Apparel Ltd. (MAL)
1. Business Overview
Meyer Apparel Ltd. (MAL) is an Indian company operating in the Textile sector, specifically within the Textile industry. Given its name "Apparel," the company is primarily involved in the manufacturing, processing, and potentially marketing of ready-made garments or other apparel products. Its core business model likely involves either manufacturing for other brands (B2B) or developing and selling its own apparel brands (B2C), or a combination of both. The company makes money by selling its manufactured textile products and apparel to domestic and/or international customers.
2. Key Segments / Revenue Mix
Specific revenue segments and their contributions are not available. However, typical segmentation for an apparel company might include:
Product Categories: Such as men's wear, women's wear, kids' wear, denim, knitwear, woven wear.
Market Focus: Domestic sales vs. export sales.
Customer Type: Sales to retailers, wholesalers, or direct-to-consumer.
3. Industry & Positioning
The Indian Textile industry is vast and diverse, encompassing spinning, weaving, processing, and garment manufacturing. It is characterized by a mix of large integrated players and a highly fragmented unorganized sector. The industry is labor-intensive and plays a significant role in India's economy and exports.
MAL likely positions itself within the apparel manufacturing segment, competing with other organized textile manufacturers. Its specific positioning (e.g., mass market, niche fashion, value-for-money, premium, exporter-focused) would depend on its product offerings, quality, and operational scale, which is not available.
4. Competitive Advantage (Moat)
Without specific details, identifying a strong, durable competitive advantage for MAL is challenging. Potential moats in the textile/apparel industry can include:
Scale and Cost Efficiency: Achieving lower per-unit costs through large-scale operations and vertical integration.
Strong Customer Relationships: Building long-term partnerships with major domestic or international brands/retailers, leading to high switching costs for buyers.
Specialized Manufacturing Capabilities: Expertise in niche product categories, complex designs, or specific fabric treatments.
Brand Equity: (If operating B2C) A recognizable and trusted consumer brand.
Speed-to-Market: Ability to quickly adapt to fashion trends and deliver products rapidly.
The strength of any of these for MAL would depend on its specific operational details and market strategy.
5. Growth Drivers
Key factors that could drive growth for Meyer Apparel Ltd. over the next 3-5 years include:
Growing Domestic Consumption: Rising disposable incomes and urbanization in India driving demand for branded apparel.
Export Opportunities: Increased global demand for textiles and apparel, coupled with favorable trade agreements for Indian manufacturers.
Shift from Unorganized to Organized Sector: Formalization of the economy benefiting organized players like MAL.
Government Incentives: Schemes like the Production Linked Incentive (PLI) scheme for textiles can encourage investment and expansion.
Product Diversification and Value Addition: Expanding into new product categories or moving up the value chain through design and branding.
Operational Efficiencies: Investments in technology and automation to improve productivity and reduce costs.
6. Risks
Meyer Apparel Ltd. faces several risks inherent to the textile and apparel industry:
Raw Material Price Volatility: Fluctuations in prices of cotton, synthetic fibers, and dyes can impact manufacturing costs and profitability.
Intense Competition: The fragmented nature of the industry and competition from domestic and international players.
Fashion Obsolescence and Demand Shifts: Rapidly changing fashion trends require quick adaptation in design and production, posing inventory and obsolescence risks.
Labor Costs and Availability: The labor-intensive nature of the industry makes it susceptible to increases in wages and availability of skilled labor.
Currency Fluctuations: For companies involved in exports or imports, changes in exchange rates can affect revenues and costs.
Global Economic Slowdowns: Reduced consumer spending in key export markets can negatively impact demand.
Regulatory and Environmental Compliance: Increasing scrutiny and regulations regarding labor practices, sustainability, and environmental impact.
7. Management & Ownership
As is common with many Indian companies, Meyer Apparel Ltd. is likely promoter-led, with the founding family or a core group of promoters having significant ownership and control. The promoters would play a key role in strategic decision-making and overall management. Without specific information, it is not possible to assess the quality of management or the detailed ownership structure.
8. Outlook
Meyer Apparel Ltd., operating in the Indian textile and apparel sector, has potential given the underlying growth drivers of domestic consumption and export opportunities. The company could benefit from any operational efficiencies it achieves, its customer relationships, or its ability to adapt to market trends. However, it faces significant industry-specific challenges including intense competition, volatility in raw material prices, and the need to constantly innovate and adapt to fashion changes. Its future performance will largely depend on its ability to navigate these risks, leverage India's cost advantage, and effectively capitalize on market demand.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Expenditure | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Operating Profit | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Adjusted Earnings Per Share | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 23 | 29 | 21 | 16 | 9 | 5 | 3 | 4 | 6 | 4 | 1 | 0 |
| Other Income | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
| Total Income | 24 | 29 | 21 | 16 | 9 | 5 | 3 | 5 | 7 | 5 | 1 | 0 |
| Total Expenditure | 24 | 29 | 23 | 17 | 10 | 10 | 4 | 6 | 8 | 6 | 2 | 0 |
| Operating Profit | 1 | 0 | -2 | -1 | -1 | -5 | -1 | -1 | -2 | -2 | -1 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | -30 | 1 | 3 | -0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0 | -30 | -1 | 1 | -2 | -7 | -1 | -1 | -2 | -2 | -1 | 0 |
| Provision for Tax | -0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -0 | -35 | -1 | 1 | -2 | -7 | -1 | -1 | -2 | -2 | -1 | 0 |
| Adjustments | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -0 | -35 | -1 | -2 | -2 | -7 | -1 | -1 | -2 | -2 | -1 | 0 |
| Adjusted Earnings Per Share | -0 | -4.3 | -0.1 | 0.1 | -0.3 | -0.9 | -0.2 | -0.1 | -0.2 | -0.2 | -0.1 | 0 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -75% | -37% | -28% | -27% |
| Operating Profit CAGR | 0% | 0% | 0% | NAN% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 1% | 0% | 9% | -4% |
| ROE Average | 0% | 0% | 0% | -37% |
| ROCE Average | 0% | 0% | 0% | -28% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 26 | -9 | -10 | -14 | -17 | -26 | -27 | -28 | -30 | -32 | -33 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1 | 6 | 6 | 1 | 1 | 2 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 8 | 36 | 32 | 36 | 36 | 37 | 35 | 33 | 34 | 33 | 33 |
| Total Liabilities | 35 | 34 | 29 | 23 | 21 | 13 | 8 | 5 | 4 | 2 | 1 |
| Fixed Assets | 3 | 3 | 3 | 2 | 1 | 3 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 17 | 6 | 6 | 5 | 4 | 2 | 1 | 0 | 0 | 0 | 0 |
| Total Current Assets | 16 | 25 | 21 | 16 | 16 | 8 | 6 | 5 | 4 | 2 | 1 |
| Total Assets | 35 | 34 | 29 | 23 | 21 | 13 | 8 | 5 | 4 | 2 | 1 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 3 | 1 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 4 | 1 | -6 | -3 | -1 | 1 | 0 | -2 | -1 | 0 | -0 |
| Cash Flow from Investing Activities | -0 | -2 | 6 | 4 | 0 | -0 | 1 | 1 | 1 | -0 | 0 |
| Cash Flow from Financing Activities | -3 | -1 | 0 | -0 | -0 | -1 | -1 | -0 | -0 | -0 | -0 |
| Net Cash Inflow / Outflow | 0 | -2 | -1 | 1 | -1 | 0 | 1 | -1 | -0 | -0 | -0 |
| Closing Cash & Cash Equivalent | 3 | 1 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -0.03 | -4.33 | -0.14 | 0.11 | -0.29 | -0.93 | -0.18 | -0.13 | -0.21 | -0.23 | -0.13 |
| CEPS(Rs) | 0.03 | -4.28 | -0.09 | 0.17 | -0.18 | -0.83 | -0.11 | -0.13 | -0.21 | -0.22 | -0.13 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 3.23 | -1.1 | -1.24 | -1.78 | -2.07 | -3.2 | -3.39 | -3.52 | -3.73 | -3.95 | -4.09 |
| Core EBITDA Margin(%) | -0.69 | 0.94 | -9.49 | -11.65 | -21.26 | -92.39 | -59.31 | -38.15 | -26.93 | -47.55 | -91.27 |
| EBIT Margin(%) | 0.87 | -103.01 | -5.07 | 6.99 | -26.13 | -133.13 | -47.67 | -22.75 | -21.55 | -42.05 | -86.17 |
| Pre Tax Margin(%) | -1.12 | -103.73 | -5.38 | 5.88 | -27.58 | -138.08 | -55.43 | -23.12 | -22.05 | -42.64 | -87.33 |
| PAT Margin (%) | -1.04 | -120.24 | -5.39 | 5.88 | -27.58 | -138.08 | -55.43 | -23.12 | -22.05 | -42.64 | -87.33 |
| Cash Profit Margin (%) | 0.99 | -118.74 | -3.5 | 8.53 | -17.2 | -123.78 | -33.19 | -22.53 | -21.83 | -42.08 | -85.88 |
| ROA(%) | -0.6 | -100.96 | -3.59 | 3.55 | -10.91 | -44.28 | -13.82 | -16.27 | -35.72 | -63.34 | -86.57 |
| ROE(%) | -0.87 | -407.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| ROCE(%) | 0.66 | -309.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Receivable days | 101.1 | 94.56 | 137.04 | 145.53 | 149.12 | 109.27 | 50.21 | 29.57 | 22.37 | 9.98 | 6.16 |
| Inventory Days | 77.52 | 58.2 | 73.79 | 82.34 | 165.81 | 253.04 | 422.15 | 255.02 | 146.78 | 175.7 | 180.44 |
| Payable days | 167.36 | 155.47 | 128.34 | 57.07 | 141.05 | 159.01 | 197.63 | 27.12 | 10.31 | 11.94 | 1.5 |
| PER(x) | 0 | 0 | 0 | 33.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0.57 | -2.33 | -2.77 | -2.13 | 0 | -0.24 | -0.18 | -0.46 | -0.32 | -0.53 | -0.32 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.59 | 0.7 | 1.34 | 1.91 | 2.81 | 1.12 | 1.43 | 3.04 | 1.51 | 3.94 | 8.6 |
| EV/Core EBITDA(x) | 20.37 | 48.37 | -15.23 | -23.21 | -18.85 | -1.22 | -5.63 | -12.75 | -5.84 | -9.45 | -9.98 |
| Net Sales Growth(%) | 11.38 | 24.06 | -27.73 | -25.44 | -45.04 | -36.85 | -51.89 | 64.65 | 46.72 | -32.03 | -71.93 |
| EBIT Growth(%) | -75.45 | 0 | 96.44 | 202.78 | -305.56 | -221.67 | 82.77 | 15.47 | -56.52 | -9.93 | 41.71 |
| PAT Growth(%) | -203.24 | 0 | 96.76 | 181.32 | -357.97 | -216.15 | 80.69 | 26.1 | -57.54 | -8.97 | 41.75 |
| EPS Growth(%) | -203.44 | 0 | 96.76 | 181.33 | -357.93 | -216.14 | 80.69 | 26.1 | -57.53 | -8.94 | 41.73 |
| Debt/Equity(x) | 0.06 | -0.06 | -0.05 | -0.02 | -0.01 | -0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 2.01 | 0.69 | 0.63 | 0.44 | 0.43 | 0.22 | 0.19 | 0.15 | 0.11 | 0.05 | 0.02 |
| Quick Ratio(x) | 1.39 | 0.57 | 0.51 | 0.35 | 0.3 | 0.15 | 0.09 | 0.06 | 0.03 | 0.02 | 0.02 |
| Interest Cover(x) | 0.44 | -143.49 | -16.5 | 6.29 | -18.08 | -26.88 | -6.15 | -60.78 | -43.31 | -70.95 | -74.27 |
| Total Debt/Mcap(x) | 0.1 | 0.02 | 0.02 | 0.01 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.32 | 74.32 | 74.32 | 74.32 | 74.32 | 74.32 | 74.32 | 74.32 | 74.32 | 74.32 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.32 | 0.32 | 0.32 |
| Public | 25.33 | 25.33 | 25.33 | 25.33 | 25.33 | 25.33 | 25.33 | 25.36 | 25.36 | 25.36 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 5.98 | 5.98 | 5.98 | 5.98 | 5.98 | 5.98 | 5.98 | 5.98 | 5.98 | 5.98 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Public | 2.04 | 2.04 | 2.04 | 2.04 | 2.04 | 2.04 | 2.04 | 2.04 | 2.04 | 2.04 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 8.05 | 8.05 | 8.05 | 8.05 | 8.05 | 8.05 | 8.05 | 8.05 | 8.05 | 8.05 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -75% | -37% | -28% | -27% |
| Operating Profit CAGR | — | — | — | 0% |
| PAT CAGR | — | — | — | — |
| Share Price CAGR | +1% | 0% | +9% | -4% |
| ROE Average | 0% | 0% | 0% | -37% |
| ROCE Average | 0% | 0% | 0% | -28% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.32 | 74.32 | 74.32 | 74.32 | 74.32 | 74.32 | 74.32 | 74.32 | 74.32 | 74.32 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.36 | 0.32 | 0.32 | 0.32 |
| Public | 25.68 | 25.68 | 25.68 | 25.68 | 25.68 | 25.68 | 25.68 | 25.68 | 25.68 | 25.68 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 5.98 | 5.98 | 5.98 | 5.98 | 5.98 | 5.98 | 5.98 | 5.98 | 5.98 | 5.98 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Public | 2.07 | 2.07 | 2.07 | 2.07 | 2.07 | 2.07 | 2.07 | 2.07 | 2.07 | 2.07 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 8.05 | 8.05 | 8.05 | 8.05 | 8.05 | 8.05 | 8.05 | 8.05 | 8.05 | 8.05 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.