Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Mewar Hi-Tech

₹50 0 | 0%

Market Cap ₹20 Cr.

Stock P/E 256.8

P/B 2

Current Price ₹50

Book Value ₹ 25.5

Face Value 10

52W High ₹0

Dividend Yield 0%

52W Low ₹ 0

Mewar Hi-Tech Research see more...

Overview Inc. Year: 2006Industry: Engineering - Industrial Equipments

Mewar Hi-Tech Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Mewar Hi-Tech Quarterly Results

#(Fig in Cr.) Dec 2016
Net Sales 8
Other Income 0
Total Income 8
Total Expenditure 7
Operating Profit 1
Interest 1
Depreciation 0
Exceptional Income / Expenses 0
Profit Before Tax 0
Provision for Tax 0
Profit After Tax 0
Adjustments -0
Profit After Adjustments 0
Adjusted Earnings Per Share 0.2

Mewar Hi-Tech Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 33 24 41 25 37 62 60 53 46 32 52 8
Other Income 1 0 0 0 0 0 0 0 1 1 0 0
Total Income 34 24 41 25 37 62 60 53 47 33 52 8
Total Expenditure 31 21 37 22 33 57 57 49 42 34 47 7
Operating Profit 3 3 3 4 5 6 4 5 5 -1 5 1
Interest 1 2 2 2 3 2 2 3 3 2 3 1
Depreciation 1 1 1 1 1 1 1 1 1 2 2 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 1 0 0 1 2 0 1 1 -5 1 0
Provision for Tax 0 0 0 0 0 1 0 0 0 0 0 0
Profit After Tax 1 0 0 0 0 1 0 0 0 -5 1 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 0 0 0 0 1 0 0 0 -5 1 0
Adjusted Earnings Per Share 2.8 1.3 0.9 0.2 1.2 3.2 0.2 0.9 0.9 -12.3 2.1 0.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 63% -1% -3% 5%
Operating Profit CAGR 0% 0% -4% 5%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 0% 12% 6% NA%
ROE Average 13% -15% -8% 0%
ROCE Average 12% 5% 7% 10%

Mewar Hi-Tech Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 7 6 6 7 10 11 11 11 12 7 8
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 3 4 4 8 6 7 10 10 10 10 9
Other Non-Current Liabilities 0 0 0 0 0 0 0 0 0 -0 -0
Total Current Liabilities 15 21 24 26 35 33 26 29 34 35 33
Total Liabilities 25 31 34 40 52 51 48 51 55 52 50
Fixed Assets 7 7 8 7 7 8 8 7 9 11 10
Other Non-Current Assets 0 0 0 1 0 0 1 2 1 4 1
Total Current Assets 18 24 26 32 43 41 37 40 43 36 38
Total Assets 25 31 34 40 52 51 48 51 55 52 50

Mewar Hi-Tech Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 0 0 0 0
Cash Flow from Operating Activities 1 1 3 0 2 2 0 0 0 9 -1
Cash Flow from Investing Activities -2 -1 -2 0 -1 -1 0 0 0 -7 2
Cash Flow from Financing Activities 1 1 -1 0 -1 -1 0 0 0 -2 -1
Net Cash Inflow / Outflow 0 0 -0 0 -0 0 0 0 0 0 -0
Closing Cash & Cash Equivalent 0 0 0 0 0 0 0 0 0 0 0

Mewar Hi-Tech Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 2.76 1.29 0.92 0.21 1.25 3.18 0.17 0.88 0.87 -12.33 2.07
CEPS(Rs) 5.74 4.7 6.13 4.82 4.27 6.13 3.43 3.48 3.53 -8.28 6.37
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 23.24 24.53 25.4 20.85 22.76 21.82 21.62 23.68 25.53 14.17 16.88
Core EBITDA Margin(%) 7.07 10.97 7.95 10.18 9.76 8.02 5.82 7.58 8.53 -5.41 9.41
EBIT Margin(%) 6.86 8.63 4.9 7.35 8.09 6.85 4.05 6.6 7.58 -6.99 6.87
Pre Tax Margin(%) 3.22 2.24 0.74 0.25 2.14 3.44 0.73 1.18 1.13 -14.59 1.82
PAT Margin (%) 2.09 1.37 0.46 0.19 1.13 1.9 0.11 0.64 0.72 -15.1 1.54
Cash Profit Margin (%) 4.35 4.99 3.78 4.37 3.86 3.67 2.14 2.55 2.92 -10.15 4.73
ROA(%) 3.08 1.16 0.58 0.16 1.06 2.41 0.14 0.69 0.64 -8.99 1.59
ROE(%) 13.9 5.41 3.04 0.98 6.58 14.26 0.79 3.86 3.53 -62.12 13.34
ROCE(%) 15.17 11.1 9.89 10.2 13.51 16.47 9.04 11.55 10.93 -7.14 11.79
Receivable days 27.96 35.42 28.24 61.58 61.92 59.05 66.48 72.55 95.59 142.15 84.44
Inventory Days 106.92 216.11 163.91 246.62 239.57 167.06 152.36 178.3 211.74 292.87 160.5
Payable days 59.36 109.95 74.03 251.44 270.76 152.46 126.89 138.13 175.08 252.42 169.9
PER(x) 0 0 0 0 15.78 11.66 0 25.71 35.18 0 0
Price/Book(x) 0 0 0 0 0.87 1.7 0 0.95 1.2 0 0
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.3 0.6 0.36 0.86 0.69 0.53 0.4 0.6 0.75 0.85 0.56
EV/Core EBITDA(x) 3.34 4.93 4.34 5.94 5.44 5.87 6.26 6.97 7.57 -41.68 5.51
Net Sales Growth(%) 66.62 -28.75 72.2 -38.77 48.38 67.63 -2.88 -12.71 -11.86 -31.41 63.61
EBIT Growth(%) 22.37 -10.33 -2.21 15.49 51.46 27.91 -43.21 38.72 1.72 -162.26 261.92
PAT Growth(%) 9.38 -53.24 -41.88 -68.39 717.74 154.46 -94.59 408.57 -0.74 -1519.77 116.8
EPS Growth(%) -25.62 -53.24 -28.78 -77.18 495.27 154.46 -94.58 408.43 -0.74 -1519.8 116.8
Debt/Equity(x) 1.64 2.25 2.26 3.21 2.01 2.23 2.39 2.5 2.33 4.27 3.87
Current Ratio(x) 1.25 1.15 1.08 1.21 1.21 1.23 1.41 1.35 1.29 1.02 1.15
Quick Ratio(x) 0.57 0.27 0.32 0.3 0.29 0.42 0.45 0.43 0.46 0.37 0.45
Interest Cover(x) 1.88 1.35 1.18 1.04 1.36 2.01 1.22 1.22 1.18 -0.92 1.36
Total Debt/Mcap(x) 0 0 0 0 2.33 1.31 0 2.63 1.95 0 0

Mewar Hi-Tech Shareholding Pattern

# Sep 2020 Mar 2021 Jun 2021 Sep 2021 Mar 2022 Jun 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024
Promoter 56.01 56.01 56.01 56.01 56.01 56.01 56.01 56.01 56.01 56.01
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 43.99 43.99 43.99 43.99 43.99 43.99 43.99 43.99 43.99 43.99
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 252.42 to 169.9days.
  • Company has reduced debt.

Cons

  • Company has a low return on equity of -15% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Mewar Hi-Tech News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....