Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Metro Brands
Join Channel
Consolidated Standalone

Metro Brands

₹1033.1 3.5 | 0.3%

Market Cap ₹28091 Cr.

Stock P/E 86.2

P/B 15.8

Current Price ₹1033.1

Book Value ₹ 65.2

Face Value 5

52W High ₹1440.5

Dividend Yield 0.39%

52W Low ₹ 830.5

Edit Ratio

Metro Brands Research see more...

Overview Inc. Year: 1977Industry: Retailing

Metro Brands Ltd operates as a footwear retailer in India. The organization offers footwear for men, women, unisex, and kids under its personal brands, inclusive of the Metro, Mochi, Walkway, Da Vinchi, and J. Fontini, in addition to third-party brands, along with Crocs, Skechers, Clarks, Florsheim, and Fitflop. It additionally gives accessories, together with belt bags, socks, masks, and wallets; and footcare and shoe-care merchandise. The corporation gives its products thru stores and distributors, as well as thru online channels. As of March 31, 2021, it operated 586 Stores across 134 cities throughout 29 states and union territories in India. The business enterprise was formerly known as Metro Shoes Ltd and changed its name to Metro Brands Lid in September 2018. Metro Brands Ltd based in 1947 and is based in Mumbai, India.

Read More..

Metro Brands Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Metro Brands Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 325 484 403 508 476 599 544 583 556 636
Other Income 17 12 13 9 12 15 19 14 16 16
Total Income 342 496 417 517 488 613 563 597 572 651
Total Expenditure 228 316 273 325 329 394 401 396 400 437
Operating Profit 114 180 143 192 159 220 162 201 172 215
Interest 12 12 15 13 15 17 18 19 20 20
Depreciation 34 34 35 39 41 50 50 54 57 59
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 68 133 94 140 103 152 95 128 95 136
Provision for Tax 13 32 25 34 25 39 27 35 28 38
Profit After Tax 55 101 69 105 77 113 68 93 67 98
Adjustments -2 0 -0 -0 -1 -1 1 -0 -0 -0
Profit After Adjustments 53 101 69 105 76 112 68 93 67 98
Adjusted Earnings Per Share 2 3.7 2.5 3.9 2.8 4.1 2.5 3.4 2.5 3.6

Metro Brands Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 586 668 732 803 907 1075 1217 1285 800 1343 2127 2319
Other Income 3 4 7 5 10 9 17 26 78 59 54 65
Total Income 589 672 739 808 917 1084 1234 1311 879 1402 2182 2383
Total Expenditure 491 548 601 661 753 849 973 932 627 934 1448 1634
Operating Profit 98 124 138 147 165 235 262 379 251 468 733 750
Interest 1 1 1 1 0 0 1 40 45 50 63 77
Depreciation 8 11 12 13 16 20 23 121 122 134 181 220
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 90 113 125 133 148 215 238 218 85 283 489 454
Provision for Tax 29 38 43 46 51 73 81 59 19 70 126 128
Profit After Tax 61 75 82 87 98 142 158 160 65 213 363 326
Adjustments -1 -2 -2 -2 -3 -3 -3 -3 3 -1 -2 1
Profit After Adjustments 60 73 80 85 95 139 154 157 68 212 361 326
Adjusted Earnings Per Share 2.3 2.8 3 3.2 3.6 5.2 5.8 5.9 2.6 7.8 13.3 12

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 58% 18% 15% 14%
Operating Profit CAGR 57% 25% 26% 22%
PAT CAGR 70% 31% 21% 20%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 13% NA% NA% NA%
ROE Average 26% 18% 20% 24%
ROCE Average 39% 29% 32% 36%

Metro Brands Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 220 274 333 396 468 577 687 807 828 1265 1548
Minority's Interest 3 4 6 9 11 15 20 23 20 22 26
Borrowings 3 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 2 1 2 4 7 3 6 446 473 577 812
Total Current Liabilities 71 118 113 108 158 178 233 328 323 419 536
Total Liabilities 299 398 455 516 644 772 946 1605 1643 2283 2922
Fixed Assets 59 68 122 135 171 185 223 708 724 848 1302
Other Non-Current Assets 22 25 24 28 43 55 60 65 61 76 97
Total Current Assets 219 306 308 354 429 533 663 832 858 1355 1524
Total Assets 299 398 455 516 644 772 946 1605 1643 2283 2922

Metro Brands Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 6 11 8 7 6 5 15 12 10 26 62
Cash Flow from Operating Activities 70 57 61 90 84 155 104 273 265 220 381
Cash Flow from Investing Activities -41 -61 -22 -63 -85 -94 -67 -163 -122 -301 -52
Cash Flow from Financing Activities -25 1 -40 -28 -1 -51 -41 -112 -127 116 -359
Net Cash Inflow / Outflow 5 -3 -1 -1 -2 10 -4 -1 16 35 -30
Closing Cash & Cash Equivalent 11 8 7 6 5 15 12 10 26 62 32

Metro Brands Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 2.26 2.75 3.03 3.2 3.57 5.24 5.82 5.9 2.57 7.79 13.3
CEPS(Rs) 2.59 3.23 3.55 3.79 4.29 6.09 6.8 10.56 7.04 12.79 20.03
DPS(Rs) 0 5.5 6 6.25 6.75 8.25 1.2 1.5 1.5 2.25 4
Book NAV/Share(Rs) 8.3 10.34 12.56 14.93 17.64 21.76 25.87 30.4 31.17 46.46 56.56
Core EBITDA Margin(%) 13.67 15.05 14.93 14.83 16.21 20.82 20.07 27.46 21.58 30.47 31.91
EBIT Margin(%) 12.99 14.21 14.35 13.95 15.59 19.84 19.64 20.09 16.16 24.84 25.96
Pre Tax Margin(%) 12.89 14.11 14.21 13.88 15.55 19.8 19.59 17 10.56 21.08 22.99
PAT Margin (%) 8.75 9.34 9.37 9.11 10.24 13.07 12.97 12.43 8.15 15.86 17.08
Cash Profit Margin (%) 9.86 10.73 10.73 10.46 11.91 14.87 14.83 21.81 23.38 25.85 25.59
ROA(%) 21.9 21.4 19.28 18 16.86 20.04 18.38 12.52 4.02 10.85 13.96
ROE(%) 30.68 30.18 27.09 24 22.64 27.16 24.98 21.38 7.98 20.39 25.97
ROCE(%) 44.34 44.77 40.45 36.17 34.22 40.86 37.35 34.06 15.7 31.86 39.24
Receivable days 7.1 7.99 8.44 8.47 10.2 11.71 13.69 17.33 27.53 13.45 14.97
Inventory Days 76.61 76.43 86.1 87.16 95.05 91.47 96.57 105.19 151.89 97.02 91.8
Payable days 68.69 74.35 84.69 83.21 81.55 95.43 111.06 126.09 205.6 134.16 100.8
PER(x) 0 0 0 0 0 0 0 0 0 79.47 59.68
Price/Book(x) 0 0 0 0 0 0 0 0 0 13.33 14.03
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0.36 0.5
EV/Net Sales(x) 0.01 0.02 0.02 0.01 -0.01 0 0.11 0.1 0.06 12.23 10.05
EV/Core EBITDA(x) 0.09 0.11 0.11 0.08 -0.04 0.02 0.5 0.35 0.18 35.1 29.15
Net Sales Growth(%) 20.75 13.99 9.62 9.66 12.99 18.45 13.23 5.6 -37.75 67.86 58.39
EBIT Growth(%) 2.06 25.68 11.02 6.34 11.15 44.66 11.01 8.01 -49.9 157.94 65.53
PAT Growth(%) 1.79 22.57 10.29 6.35 11.85 45.08 11.3 1.17 -59.17 226.52 70.62
EPS Growth(%) 1.28 21.62 10.17 5.74 11.4 46.9 10.96 1.46 -56.49 203.43 70.68
Debt/Equity(x) 0.02 0.03 0.02 0.01 0.01 0.01 0.01 0.01 0 0 0
Current Ratio(x) 3.09 2.59 2.73 3.28 2.72 3 2.84 2.53 2.66 3.24 2.84
Quick Ratio(x) 1.03 0.99 0.73 1.12 1.04 1.43 1.28 1.39 1.76 2.22 1.64
Interest Cover(x) 134.53 134.72 106.6 187.59 348.98 525.78 389.21 6.5 2.89 6.61 8.76
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Metro Brands Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 74.27 74.27 74.27 74.25 74.21 74.21 74.2 74.2 74.17 74.16
FII 3.57 3.38 3.24 3.28 3.22 2.8 2.61 2.33 2.68 2.68
DII 3.53 4.58 4.88 4.73 4.94 5.28 5.73 6.09 5.97 6.02
Public 18.64 17.77 17.61 17.74 17.64 17.72 17.46 17.37 17.17 17.14
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 134.16 to 100.8days.
  • Company is almost debt free.

Cons

  • Stock is trading at 15.8 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Metro Brands News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!