Market Cap ₹986 Cr.
Stock P/E 0.0
P/B 19.3
Current Price ₹970
Book Value ₹ 50.4
Face Value 10
52W High ₹1030
Dividend Yield 0%
52W Low ₹ 193.8
Meson Valves India Ltd is a leading manufacturer and exporter of industrial valves based in India. Established with a commitment to quality and innovation, the company specializes in designing and producing a diverse range of valves for various industries, including oil and gas, petrochemicals, power, and water treatment. Meson Valves is known for its cutting-edge technology, precision engineering, and adherence to international quality standards. With a focus on customer satisfaction, the company has earned a reputation for delivering reliable and durable valve solutions. Meson Valves India Ltd continues to play a significant role in the global valve market, providing advanced and customized valve solutions to meet the evolving needs of industries worldwide.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|
| Net Sales | 15 | 14 | 37 | |
| Other Income | 0 | 0 | 1 | |
| Total Income | 15 | 14 | 37 | |
| Total Expenditure | 15 | 10 | 30 | |
| Operating Profit | 1 | 4 | 8 | |
| Interest | 0 | 1 | 1 | |
| Depreciation | 0 | 0 | 0 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | |
| Profit Before Tax | 0 | 3 | 6 | |
| Provision for Tax | 0 | 1 | 2 | |
| Profit After Tax | 0 | 2 | 5 | |
| Adjustments | 0 | 0 | 0 | |
| Profit After Adjustments | 0 | 2 | 5 | |
| Adjusted Earnings Per Share | 0.3 | 6.1 | 6.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 164% | 0% | 0% | 0% |
| Operating Profit CAGR | 100% | 0% | 0% | 0% |
| PAT CAGR | 150% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 43% | 65% | 65% | 65% |
| ROCE Average | 33% | 24% | 24% | 24% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Shareholder's Funds | 1 | 3 | 20 |
| Minority's Interest | 0 | 0 | 0 |
| Borrowings | 4 | 4 | 0 |
| Other Non-Current Liabilities | 0 | -0 | 0 |
| Total Current Liabilities | 16 | 20 | 25 |
| Total Liabilities | 21 | 27 | 45 |
| Fixed Assets | 1 | 2 | 2 |
| Other Non-Current Assets | 0 | 0 | 0 |
| Total Current Assets | 20 | 26 | 43 |
| Total Assets | 21 | 27 | 45 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 4 | 2 |
| Cash Flow from Operating Activities | 4 | -1 | -7 |
| Cash Flow from Investing Activities | -0 | -1 | -0 |
| Cash Flow from Financing Activities | -1 | -1 | 8 |
| Net Cash Inflow / Outflow | 3 | -2 | 0 |
| Closing Cash & Cash Equivalent | 4 | 2 | 2 |
| # | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Earnings Per Share (Rs) | 0.34 | 6.07 | 6.54 |
| CEPS(Rs) | 0.93 | 7.2 | 7.19 |
| DPS(Rs) | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 1.58 | 7.65 | 26.72 |
| Core EBITDA Margin(%) | 4.01 | 26.58 | 19.13 |
| EBIT Margin(%) | 3.33 | 25.34 | 19.37 |
| Pre Tax Margin(%) | 1.35 | 21.18 | 16.94 |
| PAT Margin (%) | 0.77 | 15.08 | 12.34 |
| Cash Profit Margin (%) | 2.12 | 17.87 | 13.59 |
| ROA(%) | 0.56 | 8.79 | 12.51 |
| ROE(%) | 21.41 | 131.65 | 42.74 |
| ROCE(%) | 5.24 | 33 | 32.84 |
| Receivable days | 242.26 | 264.56 | 128.43 |
| Inventory Days | 69.21 | 168.41 | 113.07 |
| Payable days | 345.53 | 1031.76 | 140.68 |
| PER(x) | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.32 | 0.51 | 0.43 |
| EV/Core EBITDA(x) | 6.76 | 1.8 | 2.09 |
| Net Sales Growth(%) | 0 | -8 | 159.99 |
| EBIT Growth(%) | 0 | 600.78 | 98.72 |
| PAT Growth(%) | 0 | 1699.66 | 112.87 |
| EPS Growth(%) | 0 | 1699.66 | 7.63 |
| Debt/Equity(x) | 16.64 | 3.45 | 0.61 |
| Current Ratio(x) | 1.23 | 1.26 | 1.74 |
| Quick Ratio(x) | 1.05 | 0.77 | 1.24 |
| Interest Cover(x) | 1.68 | 6.1 | 7.97 |
| Total Debt/Mcap(x) | 0 | 0 | 0 |
| # | Sep 2023 | Mar 2024 |
|---|---|---|
| Promoter | 32.83 | 32.83 |
| FII | 1.9 | 2.15 |
| DII | 2.48 | 1.94 |
| Public | 62.78 | 63.08 |
| Others | 0 | 0 |
| Total | 100 | 100 |
| # | Sep 2023 | Mar 2024 |
|---|---|---|
| Promoter | 0.33 | 0.33 |
| FII | 0.02 | 0.02 |
| DII | 0.03 | 0.02 |
| Public | 0.64 | 0.64 |
| Others | 0 | 0 |
| Total | 1.02 | 1.02 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
