Sharescart Research Club logo

MEP Infrastructure Overview

1. Business Overview

MEP Infrastructure Developers Ltd. is an Indian company primarily engaged in the infrastructure sector, with a significant focus on roads and highways. Its core business model involves the development, operation, and maintenance (O&M) of road assets. This typically includes undertaking projects under various models such as Build-Operate-Transfer (BOT), Hybrid Annuity Model (HAM), Toll-Operate-Transfer (TOT), and Engineering, Procurement, and Construction (EPC) contracts. The company makes money primarily through:

Toll collection from BOT projects (where it has the right to collect tolls for a concession period).

Annuity payments from the National Highways Authority of India (NHAI) or state governments for HAM projects.

Fees for O&M contracts for road stretches.

Revenues from EPC contracts.

2. Key Segments / Revenue Mix

MEP's revenue primarily stems from its road infrastructure projects. While specific revenue percentages for each model fluctuate, its main operational segments include:

Toll Collection & Operations (BOT/TOT): Managing and collecting tolls on various highway stretches under concession agreements. This was historically a major revenue driver.

Hybrid Annuity Model (HAM): Executing projects where the government pays a fixed annuity over the concession period, reducing traffic volume risk for the developer. This has become a significant focus area.

EPC & O&M Contracts: Undertaking construction work (EPC) and long-term maintenance contracts for road projects.

3. Industry & Positioning

The Indian engineering and construction sector, especially road infrastructure, is highly competitive, capital-intensive, and significantly influenced by government spending and policy. The sector is characterized by a mix of large, diversified players (like L&T, IRB Infrastructure) and mid-sized specialized firms. MEP Infrastructure Developers is positioned as a mid-sized player with a strong historical focus on O&M and toll collection, which gave it a niche. More recently, it has diversified into the HAM model to leverage the government's push for infrastructure development and mitigate pure traffic risk associated with BOT projects. It competes with various national and regional players for project bids.

4. Competitive Advantage (Moat)

MEP's competitive advantages are relatively narrow, typical for the competitive infrastructure sector:

Operational Experience in O&M and Toll Collection: A historical strength, providing expertise in managing highway operations and revenue collection efficiency.

Track Record: A history of executing projects and managing assets can be an advantage in securing new concessions, particularly with NHAI.

Relationship with Government/NHAI: A consistent presence and working relationship with awarding authorities can be beneficial for future project acquisition.

However, the capital-intensive nature and tender-based project acquisition limit the development of deep, sustainable moats like strong brand loyalty or network effects.

5. Growth Drivers

Government Infrastructure Push: India's continued high budgetary allocation and focus on accelerating road and highway construction (e.g., Bharatmala Pariyojana, National Infrastructure Pipeline) provide a strong pipeline of new projects.

Shift to HAM/TOT Models: These models are gaining prominence as they offer more predictable revenue streams and lower direct traffic risk for developers, which MEP can leverage.

Increasing Traffic Volumes: Economic growth and urbanization naturally lead to higher road usage, which can benefit existing toll-based assets and justify new projects.

Asset Monetization by Government: The government's push for asset monetization (e.g., through TOT models) can create opportunities for experienced operators like MEP.

Expansion of Order Book: Securing new HAM, TOT, and EPC projects will be critical for future revenue and earnings growth.

6. Risks

Project Execution Risks: Delays in land acquisition, environmental clearances, cost overruns, and unexpected technical challenges can impact project timelines and profitability.

Traffic Volume Risk (for BOT projects): Lower-than-expected traffic growth can adversely affect toll collections and revenue streams for existing BOT concessions.

High Debt Levels & Interest Rate Risk: Infrastructure projects are capital-intensive and typically involve significant debt. Rising interest rates can increase financing costs and impact profitability.

Regulatory and Policy Changes: Changes in tolling policies, concession agreements, environmental regulations, or government priorities can impact project viability and returns.

Intense Competition: Aggressive bidding by competitors can lead to lower margins for new projects.

Working Capital Management: Efficient management of working capital is crucial in the construction sector, and any strain can impact operations.

7. Management & Ownership

MEP Infrastructure Developers Ltd. is promoted by the Mhaiskar family, with Mr. Jayant D. Mhaiskar being a key figure. The promoter group typically holds a significant stake in the company, aligning their interests with the company's performance. The quality of management in infrastructure firms often relies on their ability to secure projects, manage capital expenditure efficiently, ensure timely project execution, and navigate the complex regulatory environment. The specific ownership structure involves the promoter group, institutional investors, and public shareholders.

8. Outlook

MEP Infrastructure Developers operates in a structurally growing sector driven by India's significant infrastructure deficit and robust government investment plans. The company's strategic shift towards HAM and TOT models offers more stable revenue streams and potentially lower project risks compared to pure BOT projects. However, the company faces inherent challenges of the infrastructure sector, including high capital requirements, intense competition for new projects, and execution risks. Managing its debt profile effectively and consistently winning profitable contracts will be crucial for sustainable growth. The outlook is balanced: while the market tailwinds for infrastructure development are strong, MEP's success will largely depend on its operational efficiency, prudent financial management, and ability to secure a healthy order book amidst a competitive landscape.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

MEP Infrastructure Key Financials

Market Cap ₹19 Cr.

Stock P/E -0.1

P/B -

Current Price ₹1

Book Value ₹ 0

Face Value 10

52W High ₹2.9

Dividend Yield 0%

52W Low ₹ 0.8

MEP Infrastructure Share Price

| |

Volume
Price

MEP Infrastructure Quarterly Price

Show Value Show %

MEP Infrastructure Peer Comparison

MEP Infrastructure Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 240 234 150 81 2 11 6 13 19 35
Other Income 3 6 4 3 6 12 3 2 0 7
Total Income 243 240 154 84 8 23 9 15 19 41
Total Expenditure 91 138 149 93 48 97 51 44 41 607
Operating Profit 152 102 5 -9 -39 -74 -41 -29 -22 -566
Interest 69 74 26 19 15 6 14 24 16 21
Depreciation 63 69 40 19 2 2 2 1 1 1
Exceptional Income / Expenses 0 44 0 0 0 0 0 0 -59 0
Profit Before Tax 21 3 -61 -48 -56 -82 -56 -53 -98 -587
Provision for Tax 13 11 0 0 -0 0 -1 3 3 5
Profit After Tax 8 -9 -61 -48 -56 -82 -56 -56 -101 -592
Adjustments -20 -153 -3 3 7 24 14 5 -16 -96
Profit After Adjustments -12 -162 -64 -45 -49 -58 -42 -52 -116 -688
Adjusted Earnings Per Share -0.7 -8.8 -3.5 -2.5 -2.7 -3.2 -2.3 -2.8 -6.2 -37

MEP Infrastructure Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 1280 1198 2009 1905 1729 2322 2815 2056 1123 967 245 73
Other Income 22 43 33 76 86 120 122 140 166 35 35 12
Total Income 1302 1241 2041 1981 1815 2442 2937 2196 1289 1002 279 84
Total Expenditure 915 887 1565 374 440 1449 1855 1699 659 464 396 743
Operating Profit 387 354 476 1606 1375 993 1082 497 631 538 -117 -658
Interest 377 380 404 642 493 470 464 414 343 289 67 75
Depreciation 99 130 180 1012 868 419 494 392 253 256 63 5
Exceptional Income / Expenses 0 0 0 0 158 0 -31 226 -69 43 0 -59
Profit Before Tax -89 -156 -107 -48 172 105 92 -83 -51 -172 -267 -794
Provision for Tax -26 -24 8 -16 63 38 39 43 26 53 0 10
Profit After Tax -62 -133 -115 -32 109 66 53 -126 -77 -225 -268 -805
Adjustments 0 3 0 -4 0 5 3 49 0 5 51 -93
Profit After Adjustments -62 -129 -115 -37 109 71 56 -77 -77 -221 -216 -898
Adjusted Earnings Per Share 0 0 0 -2.3 6.7 4.4 3.1 -4.2 -4.2 -12 -11.8 -48.3

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -75% -51% -36% -15%
Operating Profit CAGR -122% NAN% NAN% NAN%
PAT CAGR 0% 0% NAN% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -44% -57% -44% -31%
ROE Average 0% -18% -15% -23%
ROCE Average -21% -1% 5% 10%

MEP Infrastructure Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 29 -88 -226 -112 -8 60 266 181 105 -114 -466
Minority's Interest 0 1 0 0 0 0 -0 13 13 8 -1
Borrowings 2913 2866 2957 2639 2515 2521 2143 1714 1589 1030 53
Other Non-Current Liabilities -48 85 95 632 574 318 252 -31 2 20 -46
Total Current Liabilities 346 597 799 2072 1663 1908 2435 2954 3000 2762 1758
Total Liabilities 3239 3462 3624 5230 4744 4807 5095 4831 4709 3706 3158
Fixed Assets 2151 2364 2156 3588 2465 2479 2082 1478 1265 1124 45
Other Non-Current Assets 732 783 1053 1061 1353 1185 1066 973 1201 1220 150
Total Current Assets 356 315 415 581 926 1143 1947 2381 2242 1361 967
Total Assets 3239 3462 3624 5230 4744 4807 5095 4831 4709 3706 3158

MEP Infrastructure Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 51 51 76 49 55 35 35 37 30 9 13
Cash Flow from Operating Activities 431 470 276 453 463 710 503 767 547 306 378
Cash Flow from Investing Activities -39 -48 -87 -73 -57 -373 -19 -31 -72 113 -16
Cash Flow from Financing Activities -393 -397 -216 -374 -426 -338 -482 -743 -497 -415 -361
Net Cash Inflow / Outflow -0 25 -27 6 -20 -1 2 -6 -22 4 1
Closing Cash & Cash Equivalent 51 76 49 55 35 35 37 30 9 13 14

MEP Infrastructure Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 0 0 -2.25 6.7 4.37 3.07 -4.21 -4.18 -12.02 -11.78
CEPS(Rs) 3.65 -0.23 5.79 60.29 60.08 29.84 29.84 14.51 9.59 1.67 -11.14
DPS(Rs) 0 0 0 0.2 0.25 0.3 0.3 0 0 0 0
Book NAV/Share(Rs) 0 0 0 -6.92 -0.49 3.68 14.47 9.88 5.7 -6.22 -26.71
Core EBITDA Margin(%) 28.5 25.92 22.08 80.35 74.54 37.59 34.1 17.39 41.37 52.07 -62.06
EBIT Margin(%) 22.49 18.66 14.74 31.19 38.46 24.73 19.78 16.1 25.99 12.03 -81.95
Pre Tax Margin(%) -6.92 -13.04 -5.35 -2.51 9.95 4.5 3.28 -4.05 -4.55 -17.83 -109.2
PAT Margin (%) -4.88 -11.07 -5.74 -1.69 6.29 2.85 1.9 -6.13 -6.84 -23.31 -109.4
Cash Profit Margin (%) 2.85 -0.19 3.22 51.44 56.49 20.89 19.45 12.95 15.67 3.16 -83.6
ROA(%) -1.91 -3.96 -3.26 -0.73 2.18 1.39 1.08 -2.54 -1.61 -5.36 -7.8
ROE(%) -432.59 0 0 0 0 255.24 32.79 -56.45 -53.71 0 0
ROCE(%) 9.06 7.21 9.57 19.65 22.58 19.01 18.18 11.73 11.67 5.34 -20.94
Receivable days 6.11 10.23 4.96 2.49 3.75 9.58 10.95 10.87 17.54 13.28 17.22
Inventory Days 0 0 0 0 0 0 1.45 2.26 4.67 3.65 6.4
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 0 0 0 0 7.87 17.52 13.61 0 0 0 0
Price/Book(x) 0 0 0 -5.49 -108.34 20.79 2.88 1.23 2.79 -3.09 -0.44
Dividend Yield(%) 0 0 0 0.53 0.47 0.39 0.72 0 0 0 0
EV/Net Sales(x) 2.37 2.59 1.65 1.85 2.12 1.79 1.22 1.25 2.25 2.48 2.49
EV/Core EBITDA(x) 7.84 8.78 6.96 2.19 2.67 4.19 3.16 5.15 4.01 4.45 -5.19
Net Sales Growth(%) 18.51 -6.42 67.69 -5.16 -9.24 34.29 21.23 -26.94 -45.38 -13.87 -74.72
EBIT Growth(%) -7.36 -22.37 32.5 100.68 11.91 -13.67 -3.01 -40.53 -11.85 -60.14 -272.23
PAT Growth(%) -3.33 -112.21 13.03 72.14 438.44 -39.07 -19.48 -336.39 39.12 -193.66 -18.66
EPS Growth(%) 0 0 0 0 397.72 -34.85 -29.73 -237.19 0.75 -187.86 2.03
Debt/Equity(x) -183.91 -36.07 -14.73 -27.15 -373.69 50.68 10.43 13.41 21.85 -18.28 -0.83
Current Ratio(x) 1.03 0.53 0.52 0.28 0.56 0.6 0.8 0.81 0.75 0.49 0.55
Quick Ratio(x) 1.03 0.53 0.52 0.28 0.56 0.6 0.8 0.8 0.74 0.49 0.55
Interest Cover(x) 0.76 0.59 0.73 0.93 1.35 1.22 1.2 0.8 0.85 0.4 -3.01
Total Debt/Mcap(x) 0 0 0 4.94 3.45 2.44 3.61 10.91 7.83 5.91 1.9

MEP Infrastructure Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 39.12 32.41 30.99 30.64 28.23 28.23 26.76 25.87 25.95 25.68
FII 3.75 3.59 3.57 0.45 0.45 0.12 0.12 0.12 0.12 0.12
DII 5.37 10 6.36 6.36 4.95 4.41 4.41 4.41 4.41 4.41
Public 51.76 53.99 59.08 62.56 66.38 67.25 68.71 69.6 69.52 69.8
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

MEP Infrastructure News

MEP Infrastructure Pros & Cons

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 25.68%.
  • Company has a low return on equity of -18% over the last 3 years.
whatsapp