Market Cap ₹582 Cr.
Stock P/E 0.0
P/B 5.3
Current Price ₹309
Book Value ₹ 57.9
Face Value 10
52W High ₹394.9
Dividend Yield 0%
52W Low ₹ 195
Megatherm Induction Limited is an public company based in Kolkata, West Bengal, that manufactures induction heating and melting products, and steel plant equipment. The company is a subsidiary of Megatherm Electronics Private Limited, which was founded in 1989 by Shesadri Bhusan Chanda and Satadri Chanda. The company provides turnkey solutions for steel plants, covering design, engineering, supply, erection, commissioning, and after-sales services. The company’s vision is to become a fully integrated unit and diversify its business activities to manufacture materials required for EPC contracts of EHV transmission lines and substations. The company also collaborates with other engineering companies, such as Sterlite Power Transmission Limited, Jost Engineering Limited, to jointly bid and execute larger projects. The company has received several awards and recognitions for its excellence in EPC services, such as Best EPC Company in Power Transmission and Distribution Sector by India Power Awards 2020.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|
| Net Sales | 109 | 188 | 266 | |
| Other Income | 0 | 1 | 1 | |
| Total Income | 109 | 188 | 266 | |
| Total Expenditure | 96 | 180 | 238 | |
| Operating Profit | 13 | 9 | 28 | |
| Interest | 7 | 5 | 6 | |
| Depreciation | 2 | 2 | 2 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | |
| Profit Before Tax | 4 | 2 | 20 | |
| Provision for Tax | 1 | 0 | 6 | |
| Profit After Tax | 3 | 1 | 14 | |
| Adjustments | 0 | 0 | 0 | |
| Profit After Adjustments | 3 | 1 | 14 | |
| Adjusted Earnings Per Share | 2.3 | 0.8 | 10.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 41% | 0% | 0% | 0% |
| Operating Profit CAGR | 211% | 0% | 0% | 0% |
| PAT CAGR | 1300% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 32% | 15% | 15% | 15% |
| ROCE Average | 30% | 18% | 18% | 18% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Shareholder's Funds | 35 | 37 | 51 |
| Minority's Interest | 0 | 0 | 0 |
| Borrowings | 17 | 9 | 14 |
| Other Non-Current Liabilities | 4 | 4 | 4 |
| Total Current Liabilities | 90 | 123 | 123 |
| Total Liabilities | 146 | 173 | 192 |
| Fixed Assets | 43 | 40 | 58 |
| Other Non-Current Assets | 2 | 4 | 10 |
| Total Current Assets | 102 | 129 | 124 |
| Total Assets | 146 | 173 | 192 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Opening Cash & Cash Equivalents | 4 | 8 | 14 |
| Cash Flow from Operating Activities | 14 | 17 | 26 |
| Cash Flow from Investing Activities | -5 | -3 | -20 |
| Cash Flow from Financing Activities | -6 | -7 | -3 |
| Net Cash Inflow / Outflow | 4 | 7 | 3 |
| Closing Cash & Cash Equivalent | 8 | 14 | 17 |
| # | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Earnings Per Share (Rs) | 2.26 | 0.8 | 10.11 |
| CEPS(Rs) | 3.79 | 2.28 | 11.87 |
| DPS(Rs) | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 25.64 | 26.44 | 36.56 |
| Core EBITDA Margin(%) | 12.08 | 4.22 | 10.36 |
| EBIT Margin(%) | 10.38 | 3.47 | 9.66 |
| Pre Tax Margin(%) | 3.9 | 0.81 | 7.46 |
| PAT Margin (%) | 2.84 | 0.59 | 5.27 |
| Cash Profit Margin (%) | 4.77 | 1.68 | 6.18 |
| ROA(%) | 2.11 | 0.69 | 7.68 |
| ROE(%) | 8.8 | 3.07 | 32.1 |
| ROCE(%) | 14.44 | 8.38 | 30.12 |
| Receivable days | 82.45 | 48.3 | 33.15 |
| Inventory Days | 178.69 | 118.42 | 95.82 |
| Payable days | 139.05 | 80.36 | 71.48 |
| PER(x) | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.39 | 0.17 | 0.12 |
| EV/Core EBITDA(x) | 3.17 | 3.68 | 1.1 |
| Net Sales Growth(%) | 0 | 72.31 | 41.55 |
| EBIT Growth(%) | 0 | -42.46 | 294.15 |
| PAT Growth(%) | 0 | -64.38 | 1171.94 |
| EPS Growth(%) | 0 | -64.77 | 1171.94 |
| Debt/Equity(x) | 1.23 | 1.1 | 0.85 |
| Current Ratio(x) | 1.13 | 1.05 | 1.01 |
| Quick Ratio(x) | 0.54 | 0.49 | 0.43 |
| Interest Cover(x) | 1.6 | 1.3 | 4.4 |
| Total Debt/Mcap(x) | 0 | 0 | 0 |
| # | Mar 2024 |
|---|---|
| Promoter | 72.71 |
| FII | 1.8 |
| DII | 1.13 |
| Public | 24.36 |
| Others | 0 |
| Total | 100 |
| # | Mar 2024 |
|---|---|
| Promoter | 1.37 |
| FII | 0.03 |
| DII | 0.02 |
| Public | 0.46 |
| Others | 0 |
| Total | 1.88 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
