Consumer Food · Founded 2011 · www.megastarfoods.com · BSE 541352 · NSE MEGASTAR · ISIN INE00EM01016
No Notes Added Yet
1. Business Overview
Megastar Foods Ltd. is an Indian consumer food company primarily engaged in the manufacturing and processing of a variety of wheat-based food products. Its core business involves milling wheat to produce different grades of flour such as atta (whole wheat flour), maida (refined flour), sooji (semolina), and wheat bran. The company also produces bakery ingredients and multi-grain flours. Megastar Foods caters to both business-to-business (B2B) clients, including bakeries and food manufacturers, and business-to-consumer (B2C) segments through its own branded retail products. The company makes money by selling these processed food products.
2. Key Segments / Revenue Mix
The company's primary revenue stream is derived from the manufacturing and sale of its diverse range of wheat and flour-based products. While specific revenue contributions for B2B vs. B2C or individual product categories are not publicly detailed, its operations encompass:
Wheat Flour Products: Atta, Maida, Sooji, Wheat Bran.
Bakery Ingredients: Catering to commercial bakeries and food processors.
Value-Added Products: Multi-grain atta and other specialized flours.
The business is vertically integrated from wheat processing to packaged food sales.
3. Industry & Positioning
Megastar Foods operates within the Indian Consumer Food sector, specifically the processed food and flour milling sub-segment. This industry is characterized by its large size, fragmented nature, and a mix of organized and unorganized players. Key drivers include a growing population, increasing urbanization, rising disposable incomes, and a gradual shift in consumer preference towards branded, packaged, and hygienic food products. Megastar Foods positions itself as an organized player with modern milling capabilities, focusing on product quality and safety, serving both institutional and retail customers in a competitive market that includes both large national brands and numerous regional players.
4. Competitive Advantage (Moat)
The flour milling business is generally commoditized, making a strong, durable moat challenging. However, Megastar Foods may derive some competitive advantages from:
Modern Infrastructure: State-of-the-art milling facilities can offer operational efficiencies and consistent product quality.
Quality Control & Certifications: Adherence to food safety standards (e.g., FSSAI) and quality management systems can build trust and brand reputation.
Distribution Network: An expanding distribution network, especially for its B2C brands, can improve market penetration.
Cost Efficiency: Scale of operations and efficient procurement of raw materials (wheat) can lead to a cost advantage over smaller, unorganized players. Brand recognition for its retail products, though not yet dominant, can foster customer loyalty.
5. Growth Drivers
Increasing Demand for Packaged Food: The growing Indian middle class and urban population are driving a structural shift towards branded and packaged food products, including flours.
Shift to Organized Sector: Consumers are increasingly opting for hygienically processed and quality-assured products from organized players over unorganized alternatives.
Capacity Expansion: Investments in increasing milling capacity can cater to rising demand and expand market share.
Geographical Expansion & New Product Launches: Extending distribution reach into new markets and introducing value-added products (e.g., fortified flours, ready-to-cook mixes) can fuel growth.
Government Support: Favorable government policies and incentives for the food processing sector in India.
6. Risks
Raw Material Price Volatility: Wheat prices are susceptible to weather conditions, government procurement policies, and global supply-demand dynamics, which can significantly impact the company's cost of goods sold and profitability.
Intense Competition: The Indian flour and food processing market is highly competitive and fragmented, leading to potential price wars and pressure on profit margins.
Regulatory & Food Safety Risks: Strict food safety standards (e.g., FSSAI) and the potential for product recalls can lead to financial penalties, reputational damage, and operational disruptions.
Distribution and Logistics Challenges: Building and maintaining an efficient and widespread distribution network across diverse Indian geographies can be complex and costly.
Brand Dilution: Difficulty in differentiating its brands and maintaining brand equity against larger, established national players.
7. Management & Ownership
Megastar Foods Ltd. is promoted by Mukesh Kumar Gupta, Bal Krishan Gupta, and Vishal Gupta. The promoters typically hold a significant stake in the company, demonstrating their long-term commitment. As of recent filings (late 2023), promoter holding was approximately 70%. The management team comprises individuals with experience in the food processing industry, overseeing operations, sales, and strategy. Quality of management is generally assessed by their strategic vision, execution capabilities, and adherence to corporate governance practices.
8. Outlook
Megastar Foods operates in a segment with tailwinds from India's growing economy and evolving consumer preferences towards branded and packaged foods. The company's modern milling infrastructure positions it to capitalize on this shift from unorganized to organized players. However, the business faces significant challenges from volatile raw material prices and intense competition in a highly fragmented market, which can exert pressure on margins. Sustained growth will depend on its ability to expand capacity, strengthen its distribution network, effectively build its retail brands, and manage input costs while maintaining product quality and safety standards.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 69 | 73 | 63 | 57 | 90 | 93 | 121 | 107 | 138 | 141 |
| Other Income | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 70 | 73 | 63 | 57 | 90 | 93 | 121 | 107 | 138 | 141 |
| Total Expenditure | 66 | 69 | 60 | 55 | 85 | 87 | 112 | 101 | 129 | 132 |
| Operating Profit | 4 | 4 | 2 | 2 | 5 | 6 | 10 | 7 | 9 | 10 |
| Interest | 1 | 2 | 1 | 1 | 2 | 4 | 6 | 2 | 4 | 4 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 3 | 2 | 1 | 1 | 2 | 1 | 2 | 2 | 3 | 4 |
| Provision for Tax | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 |
| Profit After Tax | 2 | 1 | 1 | 0 | 2 | 0 | 1 | 2 | 2 | 3 |
| Adjustments | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 |
| Profit After Adjustments | 2 | 1 | 1 | 0 | 2 | 0 | 1 | 2 | 2 | 3 |
| Adjusted Earnings Per Share | 2 | 1.4 | 0.8 | 0.4 | 1.4 | 0.4 | 1.2 | 1.4 | 2.1 | 2.7 |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
| Net Sales | 142 | 163 | 162 | 185 | 304 | 275 | 361 | 507 |
| Other Income | 0 | 0 | 1 | 0 | 0 | 2 | 0 | 0 |
| Total Income | 142 | 163 | 163 | 185 | 304 | 277 | 361 | 507 |
| Total Expenditure | 135 | 154 | 153 | 173 | 283 | 262 | 339 | 474 |
| Operating Profit | 7 | 9 | 10 | 12 | 22 | 15 | 22 | 36 |
| Interest | 3 | 3 | 2 | 3 | 6 | 4 | 12 | 16 |
| Depreciation | 1 | 1 | 2 | 2 | 2 | 3 | 5 | 8 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 3 | 5 | 6 | 7 | 14 | 8 | 5 | 11 |
| Provision for Tax | 1 | 1 | 2 | 2 | 4 | 2 | 1 | 4 |
| Profit After Tax | 2 | 3 | 4 | 5 | 10 | 6 | 4 | 8 |
| Adjustments | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 |
| Profit After Adjustments | 2 | 3 | 4 | 5 | 10 | 6 | 4 | 8 |
| Adjusted Earnings Per Share | 2.4 | 3.4 | 4.2 | 5.3 | 10.2 | 5.6 | 3.4 | 7.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 31% | 25% | 17% | 0% |
| Operating Profit CAGR | 47% | 22% | 20% | 0% |
| PAT CAGR | -33% | -7% | 6% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 18% | 5% | 59% | NA% |
| ROE Average | 4% | 13% | 14% | 14% |
| ROCE Average | 9% | 14% | 14% | 14% |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 19 | 22 | 30 | 36 | 46 | 92 | 94 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 7 | 5 | 6 | 4 | 26 | 39 | 63 |
| Other Non-Current Liabilities | 1 | 1 | 2 | 2 | 2 | 3 | 4 |
| Total Current Liabilities | 24 | 19 | 54 | 35 | 40 | 24 | 75 |
| Total Liabilities | 51 | 48 | 91 | 77 | 114 | 157 | 236 |
| Fixed Assets | 12 | 16 | 22 | 26 | 40 | 40 | 149 |
| Other Non-Current Assets | 4 | 5 | 0 | 5 | 16 | 67 | 1 |
| Total Current Assets | 36 | 27 | 66 | 45 | 58 | 51 | 86 |
| Total Assets | 51 | 48 | 91 | 77 | 114 | 157 | 236 |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 1 | 0 | 1 | 4 | 2 |
| Cash Flow from Operating Activities | -1 | 15 | -22 | 27 | 12 | 16 | -10 |
| Cash Flow from Investing Activities | -4 | -6 | -5 | -8 | -26 | -53 | -49 |
| Cash Flow from Financing Activities | 5 | -8 | 26 | -18 | 17 | 35 | 61 |
| Net Cash Inflow / Outflow | -0 | 1 | -1 | 1 | 3 | -2 | 2 |
| Closing Cash & Cash Equivalent | 0 | 1 | 0 | 1 | 4 | 2 | 4 |
| # | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 2.45 | 3.41 | 4.16 | 5.29 | 10.18 | 5.59 | 3.42 |
| CEPS(Rs) | 3.44 | 4.69 | 5.76 | 7.3 | 12.23 | 7.88 | 8.1 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 18.89 | 22.3 | 30.37 | 35.86 | 46.07 | 81.57 | 82.94 |
| Core EBITDA Margin(%) | 5.24 | 5.62 | 5.47 | 6.27 | 7.12 | 4.74 | 6.11 |
| EBIT Margin(%) | 4.58 | 4.88 | 5.13 | 5.52 | 6.47 | 4.55 | 4.69 |
| Pre Tax Margin(%) | 2.39 | 2.89 | 3.61 | 3.9 | 4.48 | 2.99 | 1.46 |
| PAT Margin (%) | 1.7 | 2.07 | 2.52 | 2.95 | 3.31 | 2.3 | 1.05 |
| Cash Profit Margin (%) | 2.39 | 2.84 | 3.52 | 3.95 | 4.02 | 3.24 | 2.53 |
| ROA(%) | 4.73 | 6.83 | 5.9 | 6.49 | 10.58 | 4.66 | 1.93 |
| ROE(%) | 12.97 | 16.57 | 15.7 | 16.54 | 24.6 | 9.15 | 4.08 |
| ROCE(%) | 13.54 | 17.34 | 13.43 | 13.56 | 22.62 | 9.89 | 9.05 |
| Receivable days | 36.82 | 31.47 | 32.94 | 32.27 | 26.07 | 35.47 | 34.6 |
| Inventory Days | 49.77 | 33.87 | 67.07 | 72.18 | 28.64 | 26.78 | 28.1 |
| Payable days | 1.63 | 1.4 | 3.93 | 4.75 | 3.34 | 4.25 | 3.79 |
| PER(x) | 20.41 | 23.1 | 6.5 | 24.18 | 21.13 | 46.98 | 57.24 |
| Price/Book(x) | 2.65 | 3.53 | 0.89 | 3.56 | 4.67 | 3.22 | 2.36 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.55 | 0.61 | 0.47 | 0.87 | 0.88 | 1.28 | 0.97 |
| EV/Core EBITDA(x) | 10.51 | 10.72 | 7.72 | 13.35 | 12.31 | 23.32 | 15.65 |
| Net Sales Growth(%) | 0 | 14.71 | -0.35 | 13.81 | 64.61 | -9.62 | 31.31 |
| EBIT Growth(%) | 0 | 22.28 | 4.56 | 22.47 | 93.07 | -36.5 | 35.39 |
| PAT Growth(%) | 0 | 39.29 | 21.22 | 33.14 | 84.9 | -37.29 | -40.01 |
| EPS Growth(%) | 0 | 39.29 | 21.83 | 27.18 | 92.53 | -45.06 | -38.88 |
| Debt/Equity(x) | 1.57 | 0.98 | 1.67 | 0.96 | 1.25 | 0.62 | 1.41 |
| Current Ratio(x) | 1.47 | 1.41 | 1.23 | 1.28 | 1.45 | 2.13 | 1.14 |
| Quick Ratio(x) | 0.67 | 0.84 | 0.32 | 0.59 | 0.86 | 1.42 | 0.63 |
| Interest Cover(x) | 2.09 | 2.45 | 3.37 | 3.42 | 3.25 | 2.92 | 1.45 |
| Total Debt/Mcap(x) | 0.59 | 0.28 | 1.88 | 0.27 | 0.27 | 0.19 | 0.6 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 68.39 | 61.47 | 62.01 | 61.47 | 61.47 | 61.47 | 61.47 | 61.47 | 61.47 | 61.47 |
| FII | 2.42 | 2.01 | 2.93 | 2.48 | 1.93 | 2.22 | 1.19 | 1.08 | 1.06 | 1.72 |
| DII | 1 | 1.77 | 0.89 | 1.62 | 1.62 | 1.87 | 1.82 | 1.62 | 1.79 | 2.27 |
| Public | 28.19 | 34.75 | 34.16 | 34.44 | 34.99 | 34.45 | 35.52 | 35.83 | 35.69 | 34.55 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.68 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 |
| FII | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 | 0.03 | 0.01 | 0.01 | 0.01 | 0.02 |
| DII | 0.01 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 |
| Public | 0.28 | 0.39 | 0.38 | 0.39 | 0.4 | 0.39 | 0.4 | 0.4 | 0.4 | 0.39 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1 | 1.13 | 1.12 | 1.13 | 1.13 | 1.13 | 1.13 | 1.13 | 1.13 | 1.13 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 68.39 | 61.47 | 62.01 | 61.47 | 61.47 | 61.47 | 61.47 | 61.47 | 61.47 | 61.47 |
| FII | 2.42 | 2.01 | 2.93 | 2.48 | 1.93 | 2.22 | 1.19 | 1.08 | 1.06 | 1.72 |
| DII | 1 | 1.77 | 0.89 | 1.62 | 1.62 | 1.87 | 1.82 | 1.62 | 1.79 | 2.27 |
| Public | 31.61 | 38.53 | 37.99 | 38.53 | 38.53 | 38.53 | 38.53 | 38.53 | 38.53 | 38.53 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.68 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 | 0.69 |
| FII | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 | 0.03 | 0.01 | 0.01 | 0.01 | 0.02 |
| DII | 0.01 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 |
| Public | 0.32 | 0.44 | 0.43 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 | 0.44 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1 | 1.13 | 1.12 | 1.13 | 1.13 | 1.13 | 1.13 | 1.13 | 1.13 | 1.13 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +31% | +25% | +17% | — |
| Operating Profit CAGR | +47% | +22% | +20% | — |
| PAT CAGR | -33% | -7% | +6% | — |
| Share Price CAGR | +18% | +5% | +59% | — |
| ROE Average | +4% | +13% | +14% | +14% |
| ROCE Average | +9% | +14% | +14% | +14% |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.