Mega Corporation

₹2.8 0.1 | 2.6%

WEBSITE BSE:531417 NSE : MEGA CORPN. 18 May, 12:50

Market Cap ₹28 Cr.

Stock P/E 74.2

P/B 1.1

Current Price ₹2.8

Book Value ₹ 2.4

Face Value 1

52W High ₹5.7

Dividend Yield 0%

52W Low ₹ 1.7

Edit Ratio

Mega Corporation Research see more...

Overview Inc. Year: 1985Industry: Travel Services

Mega Corporation Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Mega Corporation Quarterly Results

#(Fig in Cr.)	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Jun 2023	Sep 2023	Dec 2023
Operating Revenue	1	1	1	1	1	1	1	1	1	1
Other Income	0	0	0	-0	0	0	0	0	0	0
Total Income	1	1	1	1	1	1	1	1	1	1
Total Expenditure	0	0	0	0	0	0	0	0	0	0
Operating Profit	1	1	1	0	1	1	1	1	1	1
Interest Expense	1	1	1	0	0	0	0	0	0	1
Depreciation	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	0	0	0	-0	0	0	0	0	-0	0
Provision for Tax	0	0	0	-0	-0	0	0	0	0	0
Profit After Tax	0	0	0	0	0	0	0	0	-0	0
Adjustments	0	0	0	0	-0	0	-0	0	0	0
Profit After Adjustments	0	0	0	0	0	0	0	0	-0	0
Adjusted Earnings Per Share	0	0	0	0	0	0	0	0	-0	0

Mega Corporation Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Operating Revenue	2	1	1	1	1	2	2	3	3	3	3	4
Other Income	1	0	0	0	0	0	0	0	0	0	0	0
Total Income	2	1	1	1	1	2	2	3	3	3	3	4
Total Expenditure	2	1	1	0	1	3	1	1	0	1	1	0
Operating Profit	0	-0	0	1	1	-1	2	2	2	2	2	4
Interest Expense	0	0	0	0	0	1	1	1	2	2	2	1
Depreciation	1	1	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	-1	-1	0	0	1	-3	0	0	0	0	0	0
Provision for Tax	-1	-1	-0	-0	-0	0	-0	-0	1	-0	0	0
Profit After Tax	-1	-1	0	0	1	-3	0	0	-0	0	0	0
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	-1	-1	0	0	1	-3	0	0	-0	0	0	0
Adjusted Earnings Per Share	-0.1	-0.1	0	0	0.1	-0.3	0	0	-0	0	0	0

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	0%	0%	8%	4%
Operating Profit CAGR	0%	0%	0%	0%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	24%	46%	51%	23%
ROE Average	1%	0%	0%	-1%
ROCE Average	5%	5%	5%	1%

Mega Corporation Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	27	26	26	26	27	24	24	24	24	24	24
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	0	0	0	0
Current Liability	0	0	0	0	5	11	8	13	19	18	13
Other Liabilities & Provisions	-0	-1	-1	1	2	3	3	2	2	3	3
Total Liabilities	27	26	26	27	34	38	35	40	45	44	40
Loans	0	0	0	0	0	0	0	0	0	0	0
Investments	7	7	7	7	7	8	8	2	2	2	2
Fixed Assets	7	6	6	5	5	5	4	4	4	3	3
Other Loans	0	0	0	0	0	0	0	3	3	3	0
Other Non Current Assets	0	0	0	0	0	0	0	0	0	0	0
Current Assets	13	13	13	15	22	25	23	31	36	37	35
Total Assets	27	26	26	27	34	38	35	40	45	44	40

Mega Corporation Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	0	0	0	0	0	0	0	1	0	1
Cash Flow from Operating Activities	-3	-1	-0	-1	-1	-1	1	-11	-5	1	5
Cash Flow from Investing Activities	2	1	1	1	1	1	0	6	-1	0	-0
Cash Flow from Financing Activities	0	-0	-0	0	0	0	-0	5	6	-1	-5
Net Cash Inflow / Outflow	-0	0	0	-0	0	-0	0	0	-0	1	0
Closing Cash & Cash Equivalent	0	0	0	0	0	0	0	1	0	1	1

Mega Corporation Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	-0.08	-0.07	0.01	0.01	0.07	-0.29	0.01	0.01	-0.03	0.02	0.02
CEPS(Rs)	0.06	0.03	0.04	0.05	0.11	-0.25	0.05	0.04	0.01	0.05	0.06
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	2.69	2.62	2.63	2.64	2.71	2.42	2.45	2.42	2.36	2.38	2.4
Net Profit Margin	-49.99	-137.57	4.05	14.41	50.68	-129.06	5.26	3.17	-10.44	5.12	7.17
Operating Margin	-79.31	-237.02	1.59	15.38	58	-69.36	59.24	48.2	73.15	67.49	60.3
PBT Margin	-93.55	-238.57	0.82	8.11	48.78	-114.1	1.36	0.29	14.98	1.95	9.37
ROA(%)	-2.69	-2.74	0.2	0.54	2.32	-7.97	0.32	0.23	-0.69	0.36	0.54
ROE(%)	-2.85	-2.74	0.2	0.54	2.67	-11.22	0.47	0.35	-1.21	0.68	0.95
ROCE(%)	-4.36	-4.71	0.08	0.58	2.8	-4.78	3.97	3.73	5.12	5.04	4.87
Price/Earnings(x)	0	0	58.49	23.19	13.32	0	29.31	34.95	0	168.13	60.79
Price/Book(x)	0.09	0.11	0.12	0.12	0.35	0.51	0.14	0.12	0.42	1.13	0.57
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	1.49	5.39	2.14	3.28	10.07	9.39	5.1	5.73	10.24	14.03	8.1
EV/Core EBITDA(x)	18.68	-13.33	6.73	6.07	18.43	-17.75	6.71	7.49	11.91	17.8	11.23
Interest Earned Growth(%)	-14.86	-66	146.81	-24.51	42.54	58.65	-1.58	23.05	2.65	12.89	1.15
Net Profit Growth	46.54	6.42	107.26	168.8	401.21	-504.05	104.01	-25.81	-437.64	155.35	41.77
EPS Growth(%)	46.53	6.42	107.27	168.47	401.21	-503.98	104.03	-26.01	-437.87	155.17	41.88
Interest Coverage(x) %	-5.57	-152.29	2.05	2.11	6.29	-1.55	1.02	1.01	1.26	1.03	1.18

Mega Corporation Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	52.63	51.86	51.86	51.86	51.86	51.86	51.86	51.86	51.86	51.81
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	47.37	48.14	48.14	48.14	48.14	48.14	48.14	48.14	48.14	48.19
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	5.26	5.19	5.19	5.19	5.19	5.19	5.19	5.19	5.19	5.18
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	4.74	4.81	4.81	4.81	4.81	4.81	4.81	4.81	4.81	4.82
Others	0	0	0	0	0	0	0	0	0	0
Total	10	10	10	10	10	10	10	10	10	10

Pros

Cons

Company has a low return on equity of 0% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Mega Corporation News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Mega Corporation

Add Watchlist

Mega Corporation Research see more...

Overview Inc. Year: 1985Industry: Travel Services

Mega Corporation Share Price

Alert Data

Quarterly Price

Peer Comparison

Mega Corporation Quarterly Results

Mega Corporation Profit & Loss

Growth Rates

Mega Corporation Balance Sheet

Mega Corporation Cash Flow

Mega Corporation Ratios

Mega Corporation Shareholding Pattern

Mega Corporation News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!